The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monro Muffler Brake, Inc. Announces Second Quarter Results

~ Second Quarter Sales Increase 12.2% to a Record $107.3 Million ~

~ Second Quarter Comparable Store Sales Increase 1.1% ~

ROCHESTER, N.Y., Oct. 17 -- Monro Muffler Brake, Inc. , a leading provider of automotive undercar repair and tire services, today announced financial results for the second quarter and six months ended September 23, 2006.

Second quarter sales increased 12.2% to a record $107.3 million due to a 1.1% comparable store sales increase and a $12.2 million contribution from new stores, which includes $9.9 million related to the 75 ProCare Automotive locations that were acquired on April 29, 2006. Comparable store sales were driven by an approximate 9% increase in comparable store tire sales and an approximate 4% gain in the comparable store maintenance service category. The Company opened two locations and closed two during the quarter.

Gross profit in the second quarter increased 11.0% to $44.1 million from $39.7 million last year. Gross margin was 41.1% compared to 41.6%. Vendor price increases on certain products, such as tires and oil, negatively impacted gross margin, and were partially offset by an increase in vendor rebates recorded as a reduction of cost of sales compared to the prior-year quarter. Selling, general, and administrative expenses were $32.1 million, or 29.9% of sales, versus $26.8 million, or 28.0% of sales, last year primarily due to the addition of the less profitable ProCare business and a corresponding increase in advertising spending. In addition, approximately one percentage point of the increase in selling, general, & administrative expenses was a result of certain vendor rebates shifting from SG & A into cost of sales due to the impact of EITF 02-16 on renegotiated vendor contracts.

Second quarter net income was $5.6 million or $.37 per diluted share, which includes the previously disclosed $1.7 million after-tax impairment charge related to the Company's Strauss Discount Auto equity investment. Excluding this one-time charge, net income was $7.3 million, or $.48 per diluted share, compared to $7.6 million, or $.51 per diluted share, last year.

For the six month period, net sales increased 8.1% to $205.7 million from $190.3 million last year. Net income for the first six months of fiscal 2007 was $13.2 million, or $.87 per diluted share, which includes the aforementioned $1.7 million after-tax impairment charge. Excluding the one- time impairment charge, net income was $14.8 million, or $.98 per diluted share, versus $15.4 million, or $1.03 per diluted share, in the year-ago period.

Robert G. Gross, President and Chief Executive Officer, commented, "During the second quarter, our comparable store sales showed sequential improvement each month and we ended the quarter with a 5% increase in September. As the external environment improved, our customers began to return to more normalized spending patterns and looked to Monro to provide many of the major maintenance services that had been deferred."

Mr. Gross continued, "In addition, we continued to make progress with the recently-acquired ProCare locations. We have substantially completed transitioning the stores to our proven business model and the new signage is in place. During the second quarter, we continued to see improvements in ProCare's comparable store sales and the new stores were dilutive by $.02 to our bottom line, which was in-line with our expectations. We are planning to launch Grand re-Opening events in November and expect these sales-driving efforts to result in continued improvement in ProCare's results, as well as benefit the Monro stores already in these markets. While we view fiscal 2007 as a transition year for the ProCare locations, we remain confident this group of stores will positively contribute to our bottom line in fiscal 2008 and beyond."

Based upon year-to-date results and current trends, the Company is tightening its anticipated earnings per diluted share range to $1.68 to $1.72, excluding the $.11 impact of the aforementioned one-time impairment charge. The Company currently expects third quarter diluted earnings per share to be between $.31 and $.34, with a comparable store sales increase of 1% to 3%.

Mr. Gross concluded, "The sequential improvement in sales during the second quarter validates our position as a trusted service provider in the industry and demonstrates that our strategy to drive traffic, build a loyal customer base, and increase our market share is working. That said, we are not satisfied with our second quarter results and are focused on driving further improvements in the second half of the year. In addition, we believe the challenging macroeconomic environment will present us with attractive acquisition opportunities and several possibilities are at various stages of negotiation"

Monro Muffler Brake will be hosting a conference call today, October 17, 2006, at 11:00 a.m. Eastern to discuss the quarterly results. The call will be simultaneously broadcast over the Internet at www.vcall.com. An archive of the webcast will be available at this web site an hour after the live call through midnight October 31, 2006.

Monro Muffler Brake operates a chain of stores providing automotive undercar repair and tire services in the United States, operating under the brand names of Monro Muffler Brake and Service, ProCare, Mr. Tire and Tread Quarters Discount Tires. The Company currently operates 701 stores and has 16 dealer locations in New York, Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia, Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina, Indiana, Rhode Island, Delaware, Maine and Michigan. Monro's stores provide a full range of services for exhaust systems, brake systems, steering and suspension systems, tires and many vehicle maintenance services.

The statements contained in this press release that are not historical facts may contain statements of future expectations and other forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed. These factors include, but are not necessarily limited to, product demand, dependence on and competition within the primary markets in which the Company's stores are located, the need for and costs associated with store renovations and other capital expenditures, the effect of economic conditions, the impact of competitive services and pricing, product development, parts supply restraints or difficulties, industry regulation, risks relating to leverage and debt service (including sensitivity to fluctuations in interest rates), continued availability of capital resources and financing, risks relating to integration of acquired businesses, the availability of vendor rebates, and other factors set forth elsewhere herein and in the Company's Securities and Exchange Commission filings, including the report on Form 10-K for the fiscal year ended March 2006 and subsequent periodic filings.

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
             (Dollars in thousands, except per share amounts)

                               Quarter Ended Fiscal September

                                   2006             2005        % Change

  Sales                          $107,285         $95,641         12.2%
  Cost of sales, including
   distribution and occupancy
   costs                           63,181          55,897          13.0
  Gross profit                     44,104          39,744          11.0
  Operating, selling, general
  and administrative expenses      32,108          26,777          19.9
  Operating income                 11,996          12,967          (7.5)
  Interest expense, net               895             810          10.4
  Other expense (income), net       2,148            (122)

  Income before provision for
   income taxes                     8,953          12,279         (27.1)
  Provision for income taxes        3,357           4,666         (28.0)

  Net income                       $5,596          $7,613         (26.5)

  Diluted earnings per common share  $.37            $.51         (27.5)

  Weighted average number of
   diluted shares outstanding      15,202          14,986
  Number of stores open,
   (at end of quarter)                701             625

                        MONRO MUFFLER BRAKE, INC.
  Supplemental Information - Reconciliation of GAAP and Comparable Basis
                    Net Income and Earnings per Share
             (Dollars in thousands, except per share amounts)

                                              Quarter Ended Fiscal September
                                                  2006           2005

  Net income as reported                          $5,596         $7,613
  Add back: Impairment charge                      1,673

  Comparable basis net income                     $7,269         $7,613

  Comparable basis diluted earnings per share       $.48           $.51

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
             (Dollars in thousands, except per share amounts)

                               Six Months Ended Fiscal September

                                   2006            2005         % Change
  Sales                          $205,730        $190,266           8.1%
  Cost of sales, including
   distribution and occupancy
   costs                          120,590         109,819           9.8
  Gross profit                     85,140          80,447           5.8
  Operating, selling, general
   and administrative expenses     61,720          53,678          15.0

  Operating income                 23,420          26,769         (12.5)
  Interest expense, net             1,530           1,692          (9.6)
  Other expense, net                1,522             303

  Income before provision for
   income taxes                    20,368          24,774         (17.8)
  Provision for income taxes        7,210           9,414         (23.4)

  Net income                      $13,158         $15,360         (14.3)

  Diluted earnings per common
   share                             $.87           $1.03         (15.5)

  Weighted average number of
   diluted shares outstanding      15,209          14,926

                        MONRO MUFFLER BRAKE, INC.
  Supplemental Information - Reconciliation of GAAP and Comparable Basis
                    Net Income and Earnings per Share
             (Dollars in thousands, except per share amounts)

                                          Six Months Ended Fiscal September

                                                 2006          2005

  Net income as reported                       $13,158        $15,360
  Add back: Impairment charge                    1,673

  Comparable basis net income                  $14,831        $15,360

  Comparable basis diluted earnings per share     $.98          $1.03

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
                          (Dollars in thousands)

                                                 September 23,   March 25,
                                                     2006          2006
  Assets

  Current assets

    Cash                                            $1,001         $3,780

    Inventories                                     62,567         60,378

    Other current assets                            21,758         20,950

      Total current assets                          85,326         85,108

  Property, plant and equipment, net               169,399        163,625

  Other noncurrent assets                           59,651         54,662

      Total assets                                $314,376       $303,395

  Liabilities and Shareholders' Equity

    Current liabilities                            $53,847        $53,716

    Long-term debt                                  42,289         46,327

    Other long-term liabilities                     10,236         10,362

      Total liabilities                            106,372        110,405

    Total shareholders' equity                     208,004        192,990

       Total liabilities and shareholders'
        equity                                    $314,376       $303,395