The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

GMAC LLC Exercises Option to Purchase Capital Auto Receivables Asset Trust 2003-02

DETROIT October 5, 2006; GMAC LLC announced today that it will exercise its option to purchase the remainder of the Capital Auto Receivables Asset Trust 2003-2 on Oct. 16, 2006. This will result in a termination of all of the outstanding Capital Auto Receivables Asset Trust 2003-2 Class A-4a 1.960% Asset Backed Notes, all of the outstanding Capital Auto Receivables Asset Trust 2003-2 Class A-4b 1-Month LIBOR + 0.060% Asset Backed Notes, and all of the outstanding Capital Auto Receivables Asset Trust 2003-2 Class B 1-Month LIBOR + 0.280% Asset Backed Certificates.

The Class A-4a and Class A-4b Notes will be purchased at $542.43425124 per $1,000 face amount, plus accrued interest from Sept. 15, 2006. A total of $250,000,000 of Class A-4a 1.960% Asset Backed Notes and $255,400,000 of Class A-4b 1-Month LIBOR + 0.060% Asset Backed Notes were sold to the public in June 2003.

The Notes may be presented and surrendered for payment to JPMorgan Chase Bank, Institutional Trust Services, P.O. Box 2320 , Dallas , TX 75221-2320. Interest on the Notes will cease to accrue on and after Oct. 16, 2006.

The Certificates will be purchased at $126.72010286 per $1,000 face amount, plus accrued interest from Sept. 15, 2006. A total of $90,261,344.19 of Capital Auto Receivables Asset Trust 2003-2 Class B 1-Month LIBOR + 0.280% Asset Backed Certificates were sold to the public in June 2003.

The Certificates may be presented and surrendered for payment to Deutsche Bank, DB Services Tennessee, Inc., Corporate Trust & Agency Services, Securities Payment Unit, 648 Grassmere Park Road , Nashville , TN , 37211. Interest on the Certificates will cease to accrue on and after Oct. 16, 2006.

GMAC is a global, financial services company that operates in 39 countries, in auto finance, residential mortgage, insurance and commercial finance businesses. With more than $300 billion in assets, it generated nearly $2.4 billion in net income in 2005, on net revenues of $19.2 billion.