The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Champion Parts Reports Continued Profitability for Second Quarter and Six Months on Lower Sales

HOPE, Ark., Aug. 21, 2006 -- Champion Parts, Inc. (BULLETIN BOARD: CREB) , remanufacturer of automotive parts, today announced net income for the second quarter ended July 2, 2006 of $113,000, or $0.03 per share, compared to $256,000, or $0.07 per share for the same period in 2005. Net sales were $4,532,000, compared to $5,995,000 in 2005.

For the first six months of 2006, the company reported net income of $352,000, or $0.10 per share, compared to $416,000, or $0.11 per share. On a comparison basis for the first six months of 2006, the $64,000 decline in net income primarily reflects higher non-operating income recorded in 2005, when the company earned $78,000 in rebates. Net sales were $10,670,000, compared to $11,808,000 in 2005.

Jerry A. Bragiel, president and chief executive officer, said, "We continued our profitability in both periods and experienced moderately higher sales of air conditioning products and sustained sales of carburetors." The chief executive also noted that the carburetor market remains viable for replacement carburetors for older vehicles, which predominantly use carburetors. "However, lower sales were recorded in our traditional markets of constant velocity axles, heavy duty and agricultural products," Bragiel concluded.

The chief executive also said the company is pursuing other new products and markets for existing products, as well as acquisition opportunities.

Champion Parts remanufactures fuel system components, air conditioning compressors, front wheel drive assemblies, and other underhood electrical and mechanical products for the passenger car and light truck, agricultural, heavy-duty truck and marine parts aftermarket.

                  CHAMPION PARTS, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF INCOME (CONDENSED)
                          FOR THE PERIODS ENDED
                               (Unaudited)

                              Six Months          Six Months
                            July 2, 2006        July 3, 2005

  Net Sales                  $10,670,000         $11,808,000
    Costs and Expenses:
      Cost of products sold    8,801,000           9,980,000
      Selling, distribution
       & administrative        1,194,000           1,140,000
    Total costs and expenses   9,995,000          11,120,000

  Operating income               675,000             688,000

  Non-operating
   expense/(income):
    Interest expense, net        286,000             322,000
    Other non-operating
     (income)                     (4,000)            (86,000)
  Total non-operating
   expense/(income)              282,000             236,000

  Net income before
   income taxes                  393,000             452,000

    Income taxes                  41,000              36,000

  Net income                    $352,000            $416,000

  Weighted Average Common Shares
   Outstanding:
       Basic                   3,655,266           3,655,266
       Diluted                 3,708,134           3,745,776

  Earnings Per Common
   Share - Basic:
    Net income per common
     share - basic                 $0.10               $0.11

  Earnings Per Common
   Share - Diluted:
    Net income per common
     share - diluted               $0.09               $0.11

                            Three Months        Three Months
                            July 2, 2006        July 3, 2005

  Net Sales                   $4,532,000          $5,995,000
    Costs and Expenses:
      Cost of products sold    3,810,000           5,044,000
      Selling, distribution
       & administrative          451,000             568,000
    Total costs and expenses   4,261,000           5,612,000

  Operating income               271,000             383,000

  Non-operating
   expense/(income):
    Interest expense, net        139,000             150,000
    Other non-operating
     (income)                     (2,000)            (42,000)
  Total non-operating
   expense/(income)              137,000             108,000

  Net income before
   income taxes                  134,000             275,000

    Income taxes                  21,000              19,000

  Net income                    $113,000            $256,000

  Weighted Average Common Shares
   Outstanding:
       Basic                   3,655,266           3,655,266
       Diluted                 3,712,473           3,738,181

  Earnings Per Common
   Share - Basic:
    Net income per common
     share - basic                 $0.03               $0.07

  Earnings Per Common
   Share - Diluted:
    Net income per common
     share - diluted               $0.03               $0.07