The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

T.J.T., Inc. Reports Third Quarter Income of $.07 Per Share

EMMETT, Idaho--Aug. 15, 2006--T.J.T., Inc. (the Company), (Pink Sheets:AXLE) reports income of $.07 per share for the third quarter of fiscal 2006.

Net sales increased one percent in the 2006 quarter and eight percent for the nine month period as compared to the same periods in 2005. The increase in the third quarter of 2006 was primarily a result of higher accessory sales, which were offset by lower axle and tire sales compared to the same quarter in 2005. The increase for the nine month period was primarily a result of price increases as well as higher volumes of year to date axle and tire sales. Axle and tire sales for the third quarter decreased by three percent due to a decrease in sales to Clayton Homes (formerly known as Oakwood Homes), which was partially offset by market driven price increases. Accessory sales increased by 14 percent compared to the same quarter in 2005 primarily due to increased sales of manufactured homes resulting in higher demand for setup materials.

The Company's gross margin increased to 31.1 percent in the third quarter of 2006, compared to 26.5 percent in 2005. Gross margin increased to 31 percent in the nine months ended June 30, 2006, compared to 23 percent in the same period of 2005. Increases in both periods are primarily due to market driven price increases of axles and tires.

Net income increased by $53,000 in the third quarter of 2006 compared to the same quarter in 2005. Net income for the nine months ended June 30, 2006, increased 230 percent to $1,162,000, up from $352,000 in the same 2005 period. The increase in both periods is primarily due to higher margins created by market demand for axles and tires.

"Net sales revenue in the quarter continued to increase despite an estimated four percent decline in manufactured housing shipments in our market area," said Terrence Sheldon, President and Chief Executive Officer of T.J.T. "Our accessories sales more than made up for the decline in axle and tire sales. The Company will continue to focus on maintaining our margin as market conditions change."

Established in 1977, T.J.T., Inc. is a major provider of recycled axles and tires to the manufactured housing industry. It operates recycling facilities in Idaho, Washington, California, and Colorado, and serves 13 western states. In addition to the recycling business, T.J.T. also sells aftermarket products to manufactured housing, recreational vehicle, and residential markets.

This release contains certain forward-looking statements, which are based on management's current expectations, including, but not limited to, general economic conditions, changes in interest rates, deposit flows, real estate values, competition, and changes in legislation or regulations, and other economic, competitive, governmental, regulatory, and technological factors affecting the company's operations, pricing, products, and services. Any forward-looking statement speaks only as of the date on which the statement is made, and the Company undertakes no obligation to update any forward-looking statement.

Copies of this report and additional financial information can be found at www.pinksheets.com, or you may contact Larry B. Prescott, Senior Vice President and Chief Financial Officer, T.J.T., Inc., 208-365-5321.

                             T.J.T., INC.
                      BALANCE SHEETS (Unaudited)
                        (Dollars in thousands)

                                                    June 30  Sept. 30
                                                      2006      2005
                                                    -------   -------

Current assets:
  Cash and cash equivalents                        $ 2,761   $ 1,551
  Accounts receivable (net of allowances and
   discounts of $31 and $100)                          871     1,425
  Current portion of notes receivable                    9        44
  Inventories                                        3,227     3,072
  Prepaid expenses and other current assets             77        19
                                                    -------   -------

    Total current assets                             6,945     6,111

Property, plant and equipment, net of
 accumulated depreciation                              930       758

Notes receivable, net of current portion               219       298
Real estate held for investment                        632       221
Investment in joint venture                          1,018       969
Other assets                                           289       243
                                                    -------   -------

  Total assets                                     $10,033   $ 8,600
                                                    =======   =======

Current liabilities:
  Accounts payable                                 $   622   $   671
  Accrued liabilities                                  936       695
  Income tax payable                                    12        17
                                                    -------   -------

    Total current liabilities                        1,570     1,383

Deferred income and other noncurrent obligations        50        54
Deferred tax liability                                 124        48
                                                    -------   -------

  Total liabilities                                  1,744     1,485

Shareholders' equity:
  Preferred stock, $.001 par value; 5,000,000
   shares authorized; 0 shares issued and
   outstanding                                           -         -
  Common stock, $.001 par value; 10,000,000
   shares authorized; 4,504,939 shares issued and
   outstanding                                           5         5
  Capital surplus                                    5,807     5,795
  Retained earnings                                  2,477     1,315
                                                    -------   -------

    Total shareholders' equity                       8,289     7,115
                                                    -------   -------

      Total liabilities and shareholders' equity   $10,033   $ 8,600
                                                    =======   =======


                             T.J.T., INC.
                        STATEMENTS OF OPERATION
            (Dollars in thousands except per share amounts)

                         Three Months Ended      Nine Months Ended
                               June 30                June 30
                        ----------------------  ----------------------
                           2006        2005        2006        2005
                        ----------  ----------  ----------  ----------

Sales (net of returns
 and allowances):
Axles and tires        $    4,199  $    4,320  $   13,556  $   12,542
Accessories and siding      1,556       1,360       4,231       3,926
                        ----------  ----------  ----------  ----------
  Total sales               5,755       5,680      17,787      16,468

Cost of goods sold
Axles and tires             2,870       3,205       9,295       9,958
Accessories and siding      1,094         967       2,976       2,752
                        ----------  ----------  ----------  ----------
  Total cost of goods
   sold                     3,964       4,172      12,271      12,710
                        ----------  ----------  ----------  ----------

Gross profit                1,791       1,508       5,516       3,758

Selling, general and
 administrative
 expenses                   1,392       1,228       4,219       3,700
                        ----------  ----------  ----------  ----------

Operating income
 (loss)                       399         280       1,297          58

Interest income                37          13          91          41
Investment property
 income (expense)               -           -           3           -
Undistributed equity
 interest in joint
 venture income                82         109         509         297
Rental income                   6           9          18          17
Other income                    1          14           5         166
                        ----------  ----------  ----------  ----------

Income (loss) before
 taxes                        525         425       1,923         579

Income taxes (benefit)        207         160         761         227
                        ----------  ----------  ----------  ----------

Net income (loss)      $      318  $      265  $    1,162  $      352
                        ==========  ==========  ==========  ==========

Net income per common
 share:
 Continuing operations
   Basic               $      .07  $      .06  $      .26  $      .08
   Diluted             $      .07  $      .06  $      .25  $      .08

Weighted average
 shares outstanding:
   Basic                4,504,939   4,504,939   4,504,939   4,504,939
   Diluted              4,667,946   4,530,033   4,638,745   4,529,362


                             T.J.T., INC.
                 STATEMENTS OF CASH FLOWS (unaudited)
                        (Dollars in thousands)

For the nine months ended June 30,                       2006    2005
                                                        ------  ------

Cash flows from operating activities:
  Net income                                           $1,162  $  352
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization                         142     125
    Gain on sale of assets                                 (5)   (166)
    Undistributed equity earnings in joint venture       (509)   (297)
    Stock compensation                                     12       4
    Change in accounts receivables                        554    (116)
    Change in inventories                                (161)     73
    Change in prepaid expenses and other current assets   (58)    111
    Change in accounts payable                            (49)    (71)
    Change in taxes                                        88      22
    Change in other assets and liabilities                172    (200)
                                                        ------  ------

      Net cash provided (used) by operating activities  1,348    (163)

Cash flows from investing activities:
  Purchases of property, plant and equipment             (313)   (197)
  Land purchased for investment                          (411)      -
  Issuance of notes receivable                              -     (13)
  Repayments received on notes receivable                 121     173
  Proceeds from sale of assets                              5     156
  Distributions from joint venture                        460     120
                                                        ------  ------

    Net cash provided (used) by investing activities     (138)    239
                                                        ------  ------

Net increase in cash and cash equivalents               1,210      76
Cash and cash equivalents at October 1                  1,551     843
                                                        ------  ------

Cash and cash equivalents at June 30                   $2,761  $  919
                                                        ======  ======

Supplemental information:
  Income taxes paid                                    $  689  $  180
  Issuance of note receivable for sale of inventory         6     143
  Issuance of note receivable for sale of fixed assets      -      51
  Gain recognized on fair market value of asset trade-in    -      10