The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Motorcar Parts of America, Inc. Announces First Quarter of Fiscal 2007 Results

MPA Reports Record Sales and Operating Income for First Quarter

LOS ANGELES, Aug. 14 -- Motorcar Parts of America, Inc. ("MPA") , a leading remanufacturer of alternators and starters for the automotive aftermarket, announced today financial results for it's first quarter fiscal 2007 ended June 30, 2006.

Net sales for the quarter ending June 30, 2006 were $27.2 million, up 27.5% from $21.4 million in the same quarter last year. Gross profit and gross margin were $7.0 million and 25.9%, respectively, as compared to $3.4 million and 15.9%, respectively, in the first quarter of fiscal 2006. Sales and gross profit in last year's comparable period were negatively impacted by marketing allowances of $5.7 million compared to $4.5 million for the quarter ended June 30, 2006.

Operating income for the first quarter of fiscal 2007 was $2.7 million, compared to an operating loss of $1.8 million in the same quarter of the prior year. Operating expenses declined 15.3% in the quarter, principally due to lower general and administrative expenses. The prior year period includes the impact of outside professional and consulting fees related to the SEC's review and the subsequent restatement of the company's financial statements. These expenses declined significantly in the first quarter of fiscal 2007. This decline was partially offset by higher sales, marketing and research and development costs incurred in connection with new business awarded, sales efforts in the professional installer marketplace, the company's initial recognition of equity-based compensation expense as well as the company's commitment to value-added customer service. Interest expense increased in the first quarter of fiscal 2007 due to greater utilization of the line of credit and increases in interest rates. Net income in the first quarter of fiscal 2007 was $1.1 million, or $0.13 per diluted share, compared to a net loss of $1.4 million, or $(0.17) per diluted share in the first quarter of fiscal 2006.

Selwyn Joffe, MPA's Chairman, President and CEO, said, "This was a solid quarter for MPA. We delivered 13.8% growth in our top line and improved the gross margin by 100 basis points, after adjusting for front loaded marketing allowances in the first quarter of last year. This increase in gross margin reflects well on the progress of our offshore initiatives. Production at our offshore facilities accounted for almost 60% of total production during the quarter, and we are on track to produce 95% of our total production needs outside the U.S. by the end of the current fiscal year."

Financial Condition

As of June 30, 2006, the company had cash and equivalents of $97,000, working capital of $46.2 million and total assets of $110.9 million. Debt and capital lease obligations totaled $20.9 million and shareholders' equity was $52.8 million. Cash used in operations was $7.1 million in the first quarter of fiscal 2007, compared to $4.0 million in the same period last year. In August 2006, the company increased its credit facility to $35.0 million from $25.0 million.

Mervyn J. McCulloch, MPA's Chief Financial Officer, commented, "During the first quarter, we issued the final credit under our pay-on scan arrangement with our largest customer, which had a negative impact on our operating cash flow. Although our working capital requirements remain high, we believe our recently expanded credit agreement will provide us with sufficient liquidity to meet our currently anticipated needs."

Business Outlook

"Despite some industry softness in sales during the first quarter of fiscal 2007, we are off to a great start, with solid revenue growth and profitability. We continue to execute our strategies, and the results are encouraging. Not only have we continued to improve our cost structure, but our commitment to quality and excellent customer service allowed us to gain valuable new customers. Going forward, we expect continued revenue growth from our existing customers and expect to see additional revenue contributions from our new customer agreements sometime in the second quarter. As we continue to transition production to our offshore facilities, we expect our production costs to continue to decline, but we expect to experience some additional cost inefficiencies until our Torrance production and related support operations are fully relocated. MPA is on the right path, and we are beginning to see the strength of our business model and strategic initiatives," said Mr. Joffe.

About MPA

Motorcar Parts of America, Inc. is a leading remanufacturer of replacement alternators and starters for imported and domestic cars and light trucks in the United States and Canada. MPA has facilities in the United States in Torrance, California, and Nashville, Tennessee, as well as in Mexico, Singapore and Malaysia. MPA's websites are located at www.motorcarparts.com and www.quality-built.com.

             MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
                       Consolidated Balance Sheets

                                                   June 30,       March 31,
                                                     2006           2006
                                                 (Unaudited)
                          ASSETS
  Current assets:
    Cash and cash equivalents                        $97,000       $400,000
    Short term investments                           681,000        660,000
    Accounts receivable - net                     14,698,000     13,775,000
    Due from customer                              2,005,000             --
    Inventory - net                               64,317,000     59,337,000
    Deferred income tax asset                      5,827,000      5,809,000
    Inventory unreturned                           7,333,000      7,052,000
    Prepaid expenses and other current assets      1,748,000        918,000
       Total current assets                       96,706,000     87,951,000
  Plant and equipment - net                       12,766,000     12,164,000
  Other assets                                     1,444,000      1,231,000
     TOTAL ASSETS                               $110,916,000   $101,346,000

                       LIABILITIES
  Current liabilities:
    Accounts payable                             $24,467,000    $21,882,000
    Accrued liabilities                            1,136,000      1,587,000
    Accrued salaries and wages                     2,651,000      2,267,000
    Accrued workers' compensation claims           3,832,000      3,346,000
    Income tax payable                             1,086,000      1,094,000
    Line of credit                                14,900,000      6,300,000
    Deferred compensation                            521,000        495,000
    Deferred income                                  133,000        133,000
    Other current liabilities                        266,000        988,000
    Credit due customer                                   --      1,793,000
    Current portion of capital lease obligations   1,499,000      1,499,000
       Total current liabilities                  50,491,000     41,384,000
  Deferred income, less current portion              355,000        388,000
  Deferred income tax liability                      498,000        562,000
  Deferred gain on sale-leaseback                  2,248,000      2,377,000
  Other liabilities                                   46,000         46,000
  Capitalized lease obligations, less current
   portion                                         4,520,000      4,857,000
       TOTAL LIABILITIES                          58,158,000     49,614,000

                  SHAREHOLDERS' EQUITY
  Preferred stock; par value $.01 per share,
   5,000,000 shares authorized; none issued               --             --
  Series A junior participating preferred stock;
   par value $.01 per share, 20,000 shares
   authorized; none issued                                --             --
  Common stock; par value $.01 per share,
   20,000,000 shares authorized; 8,324,455 and
   8,316,105 shares issued and outstanding at
   June 30, 2006 and March 31, 2006, respectively     83,000         83,000
  Additional paid-in capital                      54,498,000     54,326,000
  Accumulated other comprehensive (loss) income     (155,000)        85,000
  Accumulated deficit                             (1,668,000)    (2,762,000)
       TOTAL SHAREHOLDERS' EQUITY                 52,758,000     51,732,000
     TOTAL LIABILITIES & SHAREHOLDERS' EQUITY   $110,916,000   $101,346,000

             MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
                  Consolidated Statements of Operations
                               (Unaudited)

                                                     Three Months Ended
                                                          June 30,
                                                     2006           2005

  Net sales                                      $27,223,000    $21,351,000
  Cost of goods sold                              20,177,000     17,965,000
    Gross profit                                   7,046,000      3,386,000
  Operating expenses:
    General and administrative                     3,072,000      4,010,000
    Sales and marketing                              905,000        865,000
    Research and development                         416,000        314,000
    Total operating expenses                       4,393,000      5,189,000
  Operating income (loss)                          2,653,000     (1,803,000)
  Interest expense - net of interest income          822,000        548,000
  Income (loss) before income tax expense
   (benefit)                                       1,831,000     (2,351,000)
  Income tax expense (benefit)                       737,000       (931,000)
  Net income (loss)                               $1,094,000    $(1,420,000)
  Basic net income (loss) per share                    $0.13         $(0.17)
  Diluted net income (loss) per share                  $0.13         $(0.17)
  Weighted average number of shares outstanding:
    -- basic                                       8,322,920      8,183,955
    -- diluted                                     8,582,209      8,183,955

             MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
                  Consolidated Statements of Cash Flows
                               (Unaudited)

                                                    Three Months Ended
                                                          June 30,
                                                    2006           2005

  Cash flows from operating activities:
    Net income (loss)                            $1,094,000    $(1,420,000)
    Adjustments to reconcile net income (loss)
     to net cash used in operating activities:
      Depreciation and amortization                 649,000        498,000
      Amortization of deferred gain on
       sale-leaseback                              (129,000)            --
      Provision for (recovery of) inventory
       reserves and stock adjustments              (267,000)        24,000
      Recovery of doubtful accounts                 (14,000)            --
      Deferred income taxes                         (82,000)      (881,000)
      Share-based compensation expense              115,000             --
      Excess tax benefit from employee stock
       options exercised                            (28,000)            --
      Changes in current assets and liabilities:
        Accounts receivable                        (446,000)     2,498,000
        Due from customer                        (2,005,000)            --
        Inventory                                (5,176,000)    (8,246,000)
        Inventory unreturned                       (281,000)      (171,000)
        Prepaid expenses and other current assets  (830,000)      (443,000)
        Other assets                               (213,000)      (252,000)
        Accounts payable and accrued liabilities  3,004,000      6,629,000
        Income tax payable                           (8,000)       (50,000)
        Deferred compensation                        26,000         18,000
        Deferred income                             (33,000)       (33,000)
        Credit due customer                      (1,793,000)    (2,203,000)
        Other current liabilities                  (722,000)        54,000
          Net cash used in operating activities  (7,139,000)    (3,978,000)
  Cash flows from investing activities:
    Purchase of property, plant and equipment    (1,278,000)    (1,437,000)
    Change in short term investments                (21,000)       (28,000)
          Net cash used in investing activities  (1,299,000)    (1,465,000)
  Cash flows from financing activities:
    Net borrowings under line of credit           8,600,000             --
    Net payments on capital lease obligations      (310,000)      (122,000)
    Exercise of stock options                        57,000             --
    Excess tax benefit from employee stock
     options exercised                               28,000             --
          Net cash provided by (used in)
           financing activities                   8,375,000       (122,000)
  Effect of exchange rate changes on cash          (240,000)        (1,000)
  NET DECREASE IN CASH AND CASH EQUIVALENTS        (303,000)    (5,566,000)
  CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD   400,000      6,211,000
  CASH AND CASH EQUIVALENTS - END OF PERIOD         $97,000       $645,000