The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Accuride Corporation Reports Second Quarter Results for 2006; Revenue Increased by 5.5%; Net Income up 7.6%; Net Debt Reduced by $58.2 Million

EVANSVILLE, Ind.--Aug. 10, 2006--Accuride Corporation , a leading manufacturer and supplier of commercial vehicle components, today announced its financial results for the second quarter ended June 30, 2006.

The Company reported results of $361.7 million in net sales for the second quarter of 2006 compared to $342.8 million for the second quarter of 2005, an increase of 5.5%. This expansion was primarily the result of robust demand in the commercial vehicle industry and the pass-through of rising raw material costs. These factors were partially offset by the unexpected breakdown of two aluminum forging presses for six weeks during the quarter, and unrecovered rising raw material costs.

For the six months ended June 30, 2006, net sales were $721.7 million compared to $615.4 million for the same six-month period in 2005, an increase of 17.3%. For the first six months ended June 30, 2006, pro forma net sales were $721.7 million compared to $669.8 million for the same six-month period in 2005, an increase of 7.7%. The Company acquired Transportation Technologies Industries, Inc. ("TTI") in late January 2005, and pro forma results give effect to the Company's acquisition as if it occurred on January 1, 2005.

Net income increased 7.6% to $18.3 million, or $0.53 per diluted share, for the second quarter of 2006 compared to $17.0 million, or $0.54 per diluted share, for the second quarter of 2005. Net income for the second quarter of 2006 benefited from realized cost synergies related to the integration of the TTI companies, cost savings associated with the refinancing of senior debt and senior-subordinated notes in 2005 and reduced interest expense due to aggressive debt reduction. Those benefits were partially offset by pre-tax costs of $0.6 million related to SFAS No. 123R, $1.4 million in losses from the sale of the facility in Columbia, Tennessee and $2.3 million in an impairment of tooling assets at the Piedmont, Alabama facility. Net income for second quarter of 2005 included $0.5 million in pre-tax refinancing costs and loss on extinguishment of debt as well as a $1.0 million benefit from other non-operating/non-recurring items.

Net income was $38.4 million, or $1.11 per diluted share, for the first six months of 2006. For the first six months of 2005, net income was $17.2 million, or $0.66 per diluted share, or $18.4 million on a pro forma basis, or $0.67 per diluted share. Net income for the first six months of 2006 included pre-tax costs of $0.7 million related to SFAS No. 123R, $1.4 million in losses from the sale of the facility in Columbia, Tennessee and $2.3 million in an impairment of tooling assets at the Piedmont, Alabama facility. Pro forma net income for the first six months of 2005 included $20.0 million in pre-tax refinancing costs and loss on extinguishment of debt as well as $0.8 million in other non-operating/non-recurring expenses.

Adjusted EBITDA was $56.3 million for the second quarter of 2006, compared to an Adjusted EBITDA of $56.4 million for the prior year. For the first six months of 2006, Adjusted EBITDA was $110.8 million compared to $103.4 million of pro forma Adjusted EBITDA for the same six-month period in 2005, an increase of 7.2%. The purpose and reconciliation of Adjusted EBITDA for the Company to the most directly comparable GAAP measure is set forth in the accompanying schedules.

Liquidity and Cash Flow

At June 30, 2006, the Company had $53.6 million of cash and $667.7 million of total debt for net debt of $614.1 million, a reduction of $58.2 million in the second quarter. For the second quarter of 2006, cash from operating activities was $64.1 million and capital expenditures totaled $8.7 million, resulting in free cash flow of $55.4 million. This compared to free cash flow of $37.5 million in the second quarter of 2005.

Review and Outlook

"Demand remained robust through the second quarter, and we continued to focus on maximizing cash flow. Accordingly, results were in line with our expectations outside of the unforeseen operational issues at our Erie, Pennsylvania facility and the lag impact of raw material price increases," said Terry Keating, Accuride's CEO. "We were able to return our aluminum wheel production back to normal levels in July, but the outages as well as the lag impact affected both sales and earnings during the quarter."

"For the remainder of the year we expect overall industry demand to remain strong but our earnings will be impacted by raw material costs and lost sales in aluminum wheels," said Keating. "Therefore, we are revising our full year guidance to $210 to $220 million of Adjusted EBITDA from approximately $225 million. Despite the tempered outlook on earnings, we expect free cash flow to remain strong and exceed our expectations of $70 to $75 million."

The Company will conduct a conference call to review its second quarter results and preview the remainder of 2006 on Friday, August 11, 2006, at 8:00 a.m. Central Time. The phone number to access the conference call is (800) 573-4842 in the United States, or (617) 224-4327 internationally, access code 19743393. A replay will be available beginning August 11, 2006, at 5:00 p.m. Central Time, through August 18, 2006, by calling (888) 286-8010 in the United States, or (617) 801-6888 internationally, access code 91171873. The financial results for the three-month and six-month period ended June 30, 2006, will be also archived at http://www.accuridecorp.com.

Accuride Corporation is one of the largest and most diversified manufacturers and suppliers of commercial vehicle components in North America. Accuride's products include commercial vehicle wheels, wheel-end components and assemblies, truck body and chassis parts, seating assemblies and other commercial vehicle components. Accuride's products are marketed under its brand names, which include Accuride, Gunite, Imperial, Bostrom, Fabco and Brillion. For more information, visit Accuride's website at http://www.accuridecorp.com.

Forward-looking statements

Statements contained in this news release that are not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the Company's expectations, hopes, beliefs and intentions on strategies regarding the future and statements related to the effect of the TTI acquisition on Accuride's future results. It is important to note that the Company's actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including but not limited to, the ability to successfully integrate the above described acquisition, market demand in the commercial vehicle industry, general economic, business and financing conditions, labor relations, governmental action, competitor pricing activity, expense volatility and other risks detailed from time to time in the Company's Securities and Exchange Commission filings. With respect to the disruption in production at the Company's Erie, Pennsylvania, facility, the following risks and uncertainties should also be taken into consideration: the timely resumption of production at the facility, the adequacy and timing of insurance recoveries, the ability of the Company to procure forgings, the timely repair of equipment and the ability to maintain market share and future customer orders. Accuride assumes no obligation to update the information included in this release.

The unaudited pro forma consolidated statement of operations has been adjusted to give effect to acquisition of TTI and related financings as if these events occurred on January 1, 2005. The unaudited pro forma financial data is for informational purposes only and do not purport to present what our results of operations and financial condition would have been had the acquisition and related financing actually occurred on these earlier dates, nor do they project our results of operations for any future period or our financial condition in the future. In addition, the pro forma adjustments, as described herein, may differ from preliminary estimates when the respective transactions occur or the purchase accounting analysis is complete.

                         ACCURIDE CORPORATION
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                  (THOUSANDS, EXCEPT PER SHARE DATA)
                              (UNAUDITED)

                                         Historical Results
                               Three Months Ended   Six Months Ended
                                     June 30,            June 30,
                               ------------------- -------------------
                                 2006     2005(1)    2006     2005(2)
                               --------- --------- --------- ---------

NET SALES                      $361,733  $342,815  $721,658  $615,431
COST OF GOODS SOLD              308,613   282,845   612,524   512,578
                               --------- --------- --------- ---------
GROSS PROFIT                     53,120    59,970   109,134   102,853

OPERATING EXPENSES:
   Selling, General &
    Administrative               13,087    14,101    26,776    26,077
                               --------- --------- --------- ---------

INCOME FROM OPERATIONS           40,033    45,869    82,358    76,776

OTHER INCOME (EXPENSE):
   Interest Income                  343       186       392       267
   Interest (Expense)           (12,622)  (16,418)  (24,301)  (28,966)
   Refinancing Costs and Loss
    on Extinguishment of Debt         -      (549)        -   (19,987)
   Equity in Earnings of
    Affiliates                      176       207       391       386
   Other Income (Expense), Net      394      (745)      996      (878)
                               --------- --------- --------- ---------

INCOME BEFORE INCOME TAXES       28,324    28,550    59,836    27,598

INCOME TAX PROVISION              9,981    11,531    21,458    10,391
                               --------- --------- --------- ---------

NET INCOME                      $18,343   $17,019   $38,378   $17,207
                               ========= ========= ========= =========


Weighted average common shares
 outstanding - Basic             34,146    30,601    34,064    25,284

Basic income per share            $0.54     $0.56     $1.13     $0.68

Weighted average common shares
 outstanding - Diluted           34,564    31,377    34,524    26,026

Diluted income per share          $0.53     $0.54     $1.11     $0.66

Note:

(1) Certain amounts in the second quarter of 2005 consolidated
    financial statements have been reclassified to conform to the 2006
    presentation. Included in these reclassifications are certain
    costs totaling $4.8 million for the three months ended June, 2005
    that have been reclassified from selling, general, and
    administrative expenses to cost of goods sold. These
    reclassifications do not have any impact on net income and are
    immaterial to the consolidated statements of income.
(2) Certain amounts in the first and second quarter of 2005
    consolidated financial statements have been reclassified to
    conform to the 2006 presentation. Included in these
    reclassifications are certain costs totaling $8.1 million for the
    six months ended June 30, 2005 that have been reclassified from
    selling, general, and administrative expenses to cost of goods
    sold. These reclassifications do not have any impact on net income
    and are immaterial to the consolidated statements of income.



                         ACCURIDE CORPORATION
                CONSOLIDATED STATEMENTS OF OPERATIONS
                  (THOUSANDS, EXCEPT PER SHARE DATA)
                             (UNAUDITED)

                                        Pro Forma Results(1)
                               Three Months Ended   Six Months Ended
                                     June 30,            June 30,
                               ------------------- -------------------
                                 2006     2005(2)    2006     2005(3)
                               --------- --------- --------- ---------

NET SALES                      $361,733  $342,815  $721,658  $669,761
COST OF GOODS SOLD              308,613   282,845   612,524   561,388
                               --------- --------- --------- ---------
GROSS PROFIT                     53,120    59,970   109,134   108,373

OPERATING EXPENSES:
   Selling, General &
    Administrative               13,087    14,101    26,776    28,887
                               --------- --------- --------- ---------

INCOME FROM OPERATIONS           40,033    45,869    82,358    79,486

OTHER INCOME (EXPENSE):
   Interest Income                  343       186       392       267
   Interest (Expense)           (12,622)  (16,418)  (24,301)  (29,979)
   Refinancing Costs and Loss
    on Extinguishment of Debt         -      (549)        -   (19,987)
   Equity in Earnings of
    Affiliates                      176       207       391       386
   Other Income (Expense), Net      394      (745)      996      (883)
                               --------- --------- --------- ---------

INCOME BEFORE INCOME TAXES       28,324    28,550    59,836    29,290

INCOME TAX PROVISION              9,981    11,531    21,458    10,921
                               --------- --------- --------- ---------

NET INCOME                      $18,343   $17,019   $38,378   $18,369
                               ========= ========= ========= =========


Weighted average common shares
 outstanding - Basic             34,146    30,601    34,064    26,612

Basic income per share            $0.54     $0.56     $1.13     $0.69

Weighted average common shares
 outstanding - Diluted           34,564    31,377    34,524    27,354

Diluted income per share          $0.53     $0.54     $1.11     $0.67

Note:

(1) Pro forma results have been adjusted to give effect to the
    acquisition of TTI and related financings as if these events
    occurred on January 1, 2005.
(2) Certain amounts in the second quarter of 2005 pro forma
    consolidated financial statements have been reclassified to
    conform to the 2006 presentation. Included in these
    reclassifications are certain costs totaling $4.8 million for the
    three months ended June 30, 2005 that have been reclassified from
    selling, general, and administrative expenses to cost of goods
    sold. These reclassifications do not have any impact on net income
    and are immaterial to the consolidated statements of income.
(3) Certain amounts in the first and second quarter of 2005 pro forma
    consolidated financial statements have been reclassified to
    conform to the 2006 presentation. Included in these
    reclassifications are certain costs totaling $9.8 million for the
    six months ended June 30, 2005 that have been reclassified from
    selling, general, and administrative expenses to cost of goods
    sold. These reclassifications do not have any impact on pro forma
    net income and are immaterial to the pro forma consolidated
    statements of income.



                         ACCURIDE CORPORATION
                     CONSOLIDATED ADJUSTED EBITDA
                        (DOLLARS IN THOUSANDS)
                             (UNAUDITED)

                                          Historical Results

                                Three Months Ended  Six Months Ended
                                     June 30,            June 30,
                                ------------------ -------------------
                                  2006     2005      2006      2005
                                --------- -------- --------- ---------

NET INCOME                       $18,343  $17,019   $38,378   $17,207
Net Interest Expense              12,279   16,781    23,909    48,686
Income Tax Expense                 9,981   11,531    21,458    10,391
Depreciation and Amortization     14,492   11,279    26,302    21,196
                                --------- -------- --------- ---------
EBITDA                            55,095   56,610   110,047    97,480
Restructuring, severance and
 other charges(2)                  1,436     (995)    1,436       758
Items related to our credit
 agreement(3)                       (272)     745      (697)      878
                                --------- -------- --------- ---------
ADJUSTED EBITDA                  $56,259  $56,360  $110,786   $99,116
                                ========= ======== ========= =========



                                         Pro Forma Results(1)

                                Three Months Ended  Six Months Ended
                                     June 30,            June 30,
                                ------------------ -------------------
                                  2006     2005      2006      2005
                                --------- -------- --------- ---------

PRO FORMA NET INCOME             $18,343  $17,019   $38,378   $18,369
Net Interest Expense              12,279   16,781    23,909    49,699
Income Tax Expense                 9,981   11,531    21,458    10,921
Depreciation and Amortization     14,492   11,279    26,302    22,800
                                --------- -------- --------- ---------
PRO FORMA EBITDA                  55,095   56,610   110,047   101,789
Restructuring, severance and
 other charges(2)                  1,436     (995)    1,436       758
Items related to our credit
 agreement(3)                       (272)     745      (697)      883
                                --------- -------- --------- ---------
PRO FORMA ADJUSTED EBITDA        $56,259  $56,360  $110,786  $103,430
                                ========= ======== ========= =========

Note:

(1) Pro forma results have been adjusted to give effect to the
    acquisition of TTI and related financings as if these events
    occurred on January 1, 2005.
(2) For the three months ended June 30, 2006, Adjusted EBITDA and pro
    forma Adjusted EBITDA represent net income before net interest
    expense, income tax expense, depreciation and amortization, plus
    (i) $1.4 million in losses from the sale of the facility in
    Columbia, TN. Item (i) affected gross profit. For the three months
    ended June 30, 2005, Adjusted EBITDA and pro forma Adjusted EBITDA
    represent net income before net interest expense, income tax
    expense, depreciation and amortization, plus (i) ($1.0) million
    for the insurance proceeds related to the business interruption
    sustained at the facility in Cuyahoga Falls, Ohio. Item (i)
    affected gross profit. For the six months ended June 30, 2006,
    Adjusted EBITDA and pro forma Adjusted EBITDA represent net income
    before net interest expense, income tax expense, depreciation and
    amortization, plus (i) $1.4 million in losses from the sale of the
    facility in Columbia, TN. Item (i) affected gross profit. For the
    six months ended June 30, 2005, Adjusted EBITDA and pro forma
    Adjusted EBITDA represent net income before net interest expense,
    income tax expense, depreciation and amortization, plus (i) ($1.0)
    million for the insurance proceeds related to the business
    interruption sustained at the facility in Cuyahoga Falls, Ohio,
    and (ii) $1.8 million for costs related to the sale of inventory
    that has been adjusted to fair value. Item (i) and (ii) affected
    gross profit.
(3) Items related to our credit agreement refer to amounts utilized in
    the calculation of financial covenants in Accuride's senior credit
    facility. For the three months ended June 30, 2006, items related
    to our credit agreement consist of foreign currency gains and
    other income or expenses of $0.3 million. For the three months
    ended June 30, 2005, items related to our credit agreement consist
    of foreign currency losses and other income or expenses of $0.7
    million. For the six months ended June 30, 2006, items related to
    our credit agreement consist of foreign currency gains and other
    income or expenses of $0.7 million. For the six months ended June
    30, 2005, items related to our credit agreement consist of foreign
    currency losses and other income or expenses of $0.9 million.

Adjusted EBITDA is not intended to represent cash flow as defined by
generally accepted accounting principles ("GAAP") and should not be
considered as an indicator of cash flow from operations. Adjusted
EBITDA represents net income before net interest expense, income tax
(expense) benefit, depreciation and amortization plus non-recurring
items. However, other companies may calculate Adjusted EBITDA
differently. Accuride has included information concerning Adjusted
EBITDA in this press release because Accuride's management and our
board of directors use it as a measure of our performance to internal
business plans to which a significant portion of management incentive
programs are based. In addition, future investment and capital
allocation decisions are based on Adjusted EBITDA. Investors and
industry analysts use Adjusted EBITDA to measure the Company's
performance to historic results and to the Company's peer group. The
Company has historically provided the measure in previous press
releases and believes it provides transparency and continuity to
investors for comparable purposes. Certain financial covenants in our
borrowing arrangements are tied to similar measures.



                         ACCURIDE CORPORATION
                CONDENSED CONSOLIDATED BALANCE SHEETS
                        (DOLLARS IN THOUSANDS)
                             (UNAUDITED)

                                             June 30,    December 31,
ASSETS                                         2006          2005
                                           ------------- -------------
CURRENT ASSETS
   Cash and cash equivalents                    $53,628       $48,415
   Customer and other receivables, net          183,243       141,921
   Inventories, net                             113,038       118,896
   Supplies                                      20,242        17,426
   Other current assets                          29,313        25,599
                                           ------------- -------------

TOTAL CURRENT ASSETS                            399,464       352,257

PROPERTY, PLANT AND EQUIPMENT, NET              306,184       317,972

   Goodwill and other assets                    547,176       550,125
                                           ------------- -------------

TOTAL                                        $1,252,824    $1,220,354
                                           ============= =============


LIABILITIES

CURRENT LIABILITIES
   Accounts payable                            $122,201      $114,990
   Current portion of long-term debt                  -             -
   Other current liabilities                     90,678        82,596
                                           ------------- -------------

TOTAL CURRENT LIABILITIES                       212,879       197,586

LONG-TERM DEBT, less current portion            667,725       697,725

OTHER LIABILITIES                               156,111       149,300

TOTAL STOCKHOLDERS' EQUITY                      216,109       175,743
                                           ------------- -------------

TOTAL                                        $1,252,824    $1,220,354
                                           ============= =============