The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Coast Distribution System Reports Record Earnings for Second Quarter 2006; Net Earnings Increase 40%

MORGAN HILL, Calif., Aug. 9, 2006 -- The Coast Distribution System (AMEX:CRV) reported today that net earnings for the second quarter of 2006 increased 40 percent compared with the same period last year, on a 9.7 percent increase in sales. Net earnings totaled $3.0 million, or $0.66 per diluted share, on net sales of $56.8 million, in the second quarter ended June 30, 2006, compared with net earnings of $2.2 million or $0.45 per diluted share, on net sales of $51.7 million, in last year's second quarter.

In the six months ended June 30, 2006, net earnings increased by approximately $1 million, or 31.6%, to $4.1 million, while earnings per diluted share increased by 38.5% to $0.90, as compared to net earnings of $3.1 million and earnings per diluted share of $0.65 in the same six months of 2005.

Coast, one of North America's largest suppliers of aftermarket replacement parts, accessories and supplies for the recreational vehicle (RV) and marine industries, attributed its increased profitability to higher sales and margin contributions from its line of portable and standby power generators, a new product line introduced in September 2005.

"We posted our best quarterly earnings in Company history, despite the continuing sluggishness in the marine and RV industries, our two primary markets," said Coast Chairman and CEO Thomas R. McGuire. "The Kipor portable and standby power generators have rapidly become one of our top-selling product lines, and we continue to add market share in this profitable category. In the next six months we plan on introducing several new Kipor products which we expect will further accelerate our growth and profitability. We also believe that the Kipor products will enable us to reduce, somewhat, the historical seasonality of our business."

About The Coast Distribution System

The Coast Distribution System, Inc. (http://www.coastdistribution.com/ ) is a leading supplier of parts, accessories and supplies for recreational vehicles (RVs) and pleasure boats in the U.S. and Canada. Coast supplies its products to its 15,000 customers through 17 distribution centers throughout the U.S. and Canada. Coast is publicly traded on the American Stock Exchange under the ticker symbol CRV.

Forward-Looking Information

Statements in this news release regarding our expectations and beliefs about our future financial performance and trends in our markets are "forward- looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." The forward-looking statements in this news release regarding our future financial performance are based on current information and, because our business is subject to a number of risks and uncertainties, actual operating results in the future may differ significantly from the future financial performance expected at the current time. Those risks and uncertainties may include, among others: Loss of confidence among consumers regarding economic conditions, which could adversely affect their willingness to purchase and use their RVs and boats and which, in turn, would affect their purchases of the products we sell; increases in interest rates which affect the availability and affordability of financing for RVs and boats; increases in the costs and shortages in the supply of gasoline which increase the costs of using, and the willingness and ability of consumers to use, RVs and boats; and unusually severe or extended winter weather conditions, which can reduce the usage of RVs and boats for periods extending beyond the ordinary winter months or to regions that ordinarily encounter milder winter weather conditions; possible increases in price competition within our markets that could reduce our margins and, therefore, our earnings; our practice of obtaining a number of our products from single manufacturing sources, which could lead to shortages in the supply of products to us in the event any single source supplier were to encounter production or other problems; and possible changes in supply relationships in our markets, which could lead to increased competition or to reductions in the number of products we are able to offer our customers. Certain of these risks and uncertainties, as well as other risks, are more fully described in Item 1A, entitled "Risk Factors," in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as amended by Amendment No. 1 on Form 10-K/A, and also are discussed in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2006 filed with the SEC and readers of this news release are urged to review the discussion of those risks and uncertainties that are contained in that Report.

Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today's date, or to make predictions based solely on historical financial performance. We also disclaim any obligations to update forward-looking statements contained in this news release or in the above referenced 2005 Annual Report and first quarter 2006 Quarterly Report, whether as a result of new information, future events or otherwise.

          CONDENSED CONSOLIDATED INTERIM STATEMENTS OF EARNINGS
                   THREE AND SIX MONTHS ENDED JUNE 30,
                               (Unaudited)
                 (Dollars in thousands, except per share)

                                   Three Months Ended June 30,
                                        2006        2005

  Net sales                           $56,777     $51,737
  Gross profit                        $12,114     $10,038
  Selling, general and
   administrative expense              $6,744      $6,022
  Operating income                     $5,370      $4,016
  Net earnings                         $3,009      $2,151
  Earnings per share - diluted          $0.66       $0.45
  Shares used in diluted earnings
   per share calculation            4,585,194   4,798,376

                                      Six Months Ended June 30,
                                          2006        2005

  Net sales                            $108,313    $101,614
  Gross profit                          $22,722     $19,737
  Selling, general and
   administrative expense               $15,095     $13,788
  Operating income                       $7,627      $5,949
  Net earnings                           $4,118      $3,129
  Earnings per share - diluted            $0.90       $0.65
  Shares used in diluted earnings
   per share calculation              4,598,567   4,841,744

                   THE COAST DISTRIBUTION SYSTEM, INC.
              CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS
                               (Unaudited)
                              (In thousands)
                                      June 30,        June 30,
  Assets                                2006             2005
  Cash                                  $711             $518
  Accounts receivable                 27,906           26,476
  Inventories                         42,558           41,566
  Other current assets                 2,001            2,690
    Total current assets              73,176           71,250
  Property and equipment               2,439            1,945
  Other Assets                           831              741
  Total Assets                       $76,446          $73,936

  Accounts payable                   $12,125          $12,421
  Other current liabilities            3,330            3,036
    Total current liabilities         15,455           15,457
  Long-term obligations               26,754           28,023
  Stockholders' Equity                34,237           30,456
  Total Liabilities and
   Stockholders' Equity              $76,446          $73,936