The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Drew Industries Reports Record 2006 Second Quarter

Increased Sales in RV and Manufactured Housing Segments Lead to 18% Gain in Profits

WHITE PLAINS, N.Y., Aug. 2 -- Drew Industries Incorporated today reported its net income increased 18 percent on a 24 percent increase in net sales for the second quarter ended June 30, 2006.

Drew, a leading supplier of components for recreational vehicles ("RV") and manufactured homes ("MH") reported net sales reached a second quarter record of $202 million, an increase of nearly $39 million from the $163 million in net sales reported in the second quarter of 2005.

Net income for the quarter increased to a second quarter record of $10.2 million, or $0.47 per diluted share, compared to $8.7 million, or $0.40 per diluted share, in the second quarter last year. Drew attributed its increase in profitability to sales growth in both the Company's RV and MH segments, which increased 26 percent and 19 percent, respectively.

The Company's second and third quarters are traditionally the strongest in terms of sales and profits due to the seasonality of the industries in which the Company operates. However, in the first quarter of 2006, the usual seasonal slow-down was largely offset by the impact of hurricane-related demand for RVs and manufactured homes.

"We are pleased to report another outstanding quarter, a result of our strategy based on a combination of organic growth, new product introductions and acquisitions," said Leigh J. Abrams, Drew's President and CEO. "We continued to achieve market share gains in many of our established product lines during the quarter, as well as in several of our new product categories, particularly RV axles.

"In June 2006, our Lippert Components subsidiary acquired Utah-based Happijac Company, a supplier of bed lifts for toy haulers, as well as other products for RVs. Toy haulers are RVs which include space to transport leisure vehicles such as motorcycles and ATVs. Happijac had annualized sales of approximately $15 million prior to our acquisition, and we expect sales to increase based on the popularity of toy haulers, which are among the RV industry's fastest growing product lines. We also expect margins to improve by taking advantage of cost savings between Happijac and Lippert."

Drew's $39 million, or 24 percent, increase in net sales for the second quarter of 2006 included organic growth of $28 to $30 million, or 17 to 18 percent, with the balance of the sales increase due to acquisitions and sales price increases.

The Company's operating results benefited from the May 2005 acquisition of Venture Welding, an Indiana-based manufacturer of chassis for manufactured homes, and the March 2006 acquisition of SteelCo, a West Coast-based manufacturer of chassis for RVs and manufactured homes. The acquisition of Happijac did not have a significant impact on Drew's second quarter 2006 results, as the acquisition was completed late in the quarter.

Drew's second quarter results were negatively impacted by operating losses of approximately $1.0 million at its Indiana-based specialty trailer operation. Management has decided to wind-down production of specialty trailers in Indiana, and to use the capacity at this factory to handle increased demand for its other products. Drew's third quarter results are expected to include some on-going operating costs related to the winding-down of this product line at the Indiana facility. Sales and profits of specialty trailers by Lippert's Zieman subsidiary on the West Coast continue to be strong.

The Company also reported that its new Arizona-based manufactured housing window factory, operated by Drew's Kinro subsidiary, is now solidly profitable. Window production at this factory started in the second half of 2005, and with this new capacity, Kinro is capable of handling additional market share gains.

"The costs of many of our primary raw materials are still very volatile, though our operating management continues to do a great job of offsetting the impact of higher raw material costs with sales price increases to customers," said Fred Zinn, Drew's Executive Vice President and CFO. "However, because these cost increases were passed along to our customers generally without margin, our profit margins have been reduced.

"In the 2006 second quarter, our operating margin increased to 8.8 percent of sales from the 8.5 percent margin reported in the first quarter of 2006. The second quarter 2006 operating margin percent was, however, lower than the 9.3 percent achieved in the second quarter of 2005, primarily because of higher raw material costs, as well as lower margins on some of our newer product lines. The cost of raw materials in inventory at June 30, 2006 remained high, but operating management believes that sales price increases should be adequate to offset these higher costs."

On July 3, 2006, Drew sold one of its West Coast factories for a gain of about $3 million, which is being deferred until the Company receives payment of its 14-month purchase money mortgage for a portion of the sales price. The Company has also entered into a 14-month leaseback of the property. The Company intends to combine the operations previously conducted at this factory with its other West Coast operations. Drew previously consolidated several of its facilities in order to further improve operating efficiencies, and currently has 5 factory and office locations available for sale.

In contrast to the first quarter of 2006, Drew's results for the 2006 second quarter included little or no sales related to the Gulf Coast hurricanes in the second half of 2005. Drew's 2006 first quarter included hurricane-related sales of between $19 million and $27 million, including sales of components for Emergency Living Units ("ELUs") purchased by the Federal Emergency Management Agency ("FEMA") and sales resulting from restocking by retail dealers whose inventories had been depleted by FEMA in the later part of 2005. Drew reported no FEMA-related sales and little dealer restocking in the 2006 second quarter.

"It appears that most of the temporary housing ordered by FEMA has already been produced, but we expect to see an increase in demand for our MH products as demand increases for manufactured homes in late 2006 and early 2007 due to the anticipated permanent rebuilding of the hurricane-stricken areas," Abrams said.

Recreational Vehicle Products Segment

Drew supplies windows, doors, chassis, slide-out mechanisms and power units, axles, bed lifts, bath products and electric stabilizer jacks, primarily for travel trailers and fifth-wheel RVs, as well as specialty trailers. Drew's RV segment represented 69 percent of net sales, and 68 percent of segment operating profit during the second quarter of 2006.

Sales by Drew's RV product segment in the second quarter of 2006 increased 26 percent to $140 million, compared to $111 million in the second quarter of 2005. Segment operating profit reached $13.8 million this quarter, or 9.9 percent of segment sales, despite continuing volatility in raw material costs and a $1.0 million loss at the Indiana-based specialty trailer operation. Excluding the losses at Drew's Indiana-based specialty trailer operation, segment operating margin improved to 10.6 percent in the second quarter of 2006 compared to 10.4 percent in the prior year second quarter, and 9.6 percent in the first quarter of 2006.

Over the last two years, Drew has introduced several new products in its RV segment, including slide-out mechanisms and leveling devices for motorhomes, axles for towable RVs and specialty trailers, entry steps and bed lifts for towable RVs, and bath products and exterior parts for both towable RVs and motorhomes.

Drew estimates the market potential of these products exceeds $700 million, and the Company's sales of these products in the second quarter of 2006 were running at an annualized sales rate of approximately $100 million, compared to an annualized sales rate of $85 million in the first quarter of 2006. Margins for new products are typically lower than for Drew's more established products.

Industry production of travel trailer and fifth wheel RVs, Drew's primary RV market, increased approximately 22 percent in the second quarter of 2006 compared to the same period in 2005, with little impact from hurricane-related sales. Retail sales of travel trailers and fifth wheel RVs was up a combined two percent through May 2006, the most recent month this data is available. More than 90 percent of Drew's RV sales are for towable RVs, with the balance for motorhomes and specialty trailers.

In contrast to the increase in industry production of towable RVs, which is Drew's primary RV market, estimated industry production of motorhomes declined more than 11 percent in both the first and second quarters of 2006, and retail sales of motorhomes were down more than 13 percent year-to-date through May 2006. Industry analysts attribute this decline in motorhome sales partly to higher gasoline prices and rising interest rates.

"Despite high gas prices, year-to-date retail sales of travel trailers and fifth wheel RVs are up slightly compared to 2005, which was one of the best years on record for the RV industry," said Abrams. "In addition, the longer- term picture for the RV industry remains very favorable, due to both demographic trends and the vacation and recreation preferences of the American public."

Manufactured Housing Products Segment

Drew supplies vinyl and aluminum windows and screens, chassis, chassis parts, and bath and shower units to the MH industry. Drew's MH segment made up about 31 percent of net sales and 32 percent of segment operating profit during the second quarter of 2006.

Drew's MH segment sales increased 19 percent to $62 million in the second quarter of 2006, compared to $52 million in the same period of last year. Segment operating profit was $6.4 million this quarter, or 10.3 percent of segment sales, up from the 10.0 percent achieved in the first quarter of 2006, but down from 11.7 percent in the second quarter of 2005. The decline in operating margin percent from last year was largely a result of an increase in raw material costs as a percent of sales that was only partially offset by sales price increases, lower production costs and other savings.

According to industry statistics, industry-wide production of manufactured homes declined about 3 percent for April and May 2006, the latest month industry statistics are available. In the first quarter of 2006, industry production had been up nearly 9 percent, apparently due to hurricane-related purchases.

"The manufactured housing industry, exclusive of hurricane-related orders, has been flat for several years, yet we continue to gain market share and sustain our track record of profitability as a leading supplier to this market," said Abrams. "We will be in a strong position when manufactured housing industry begins its recovery."

Balance Sheet

As a result of the 24 percent increase in sales, acquisitions, higher raw material costs, and an increase in the use of imported components, inventories increased to $110 million at June 30, 2006, from $101 million at December 31, 2005, and $72 million at June 30, 2005. Management continues to evaluate inventory needs, and anticipates that inventory levels will be reduced by the end of the third quarter.

Through improved collection efforts, accounts receivable declined to $40 million at June 30, 2006 from nearly $47 million at June 30, 2005, despite the increase in sales. The increases in goodwill and other intangible assets since the end of the second quarter of 2005 resulted from the acquisitions of SteelCo in March 2006 and Happijac in June 2006, which also added approximately $34 million to the Company's debt. Total debt at June 30, 2006, net of $3.5 million of short-term investments, was approximately $95.5 million, up about $19 million from the end of the 2006 first quarter, due to the acquisition of Happijac for approximately $29 million, offset by cash flow from operations. Capital expenditures, which aggregated $16 million for the six months ended June 2006, are expected to be between $26 million and $28 million for the full year.

"Our sales continue to be strong, with July 2006 sales up approximately 21 percent from July 2005," said Abrams. "We expect our sales will continue to increase due to market share gains, sales of our new products and from the three acquisitions that we made during the last 18 months. We will also stay focused on improving operating leverage and manufacturing efficiency."

Conference Call

Drew will provide an online, real-time webcast and rebroadcast of its second quarter earnings conference call on the Company's website, http://www.drewindustries.com/ on Thursday, August 3, 2006 at 11:00 a.m. Eastern time. Individual investors can also listen to the call at http://www.companyboardroom.com/ .

Institutional investors can access the call via the password-protected event management site, StreetEvents (http://www.streetevents.com/ ). A replay of the conference call will be available by telephone by dialing (888) 286-8010 and referencing access code 44400461. A replay will also be available on Drew's website.

About Drew

Drew, through its wholly owned subsidiaries, Kinro and Lippert Components, supplies a broad array of components for RVs and manufactured homes. Drew's products include vinyl and aluminum windows and screens, doors, chassis, chassis parts, RV slide-out mechanisms and power units, leveling devices, bath and shower units, axles, bed lifts, steps, electric stabilizer jacks, as well as trailers for hauling equipment, boats, personal watercrafts and snowmobiles, and chassis and windows for modular homes and offices. From 47 factories located throughout the United States and one factory in Canada, Drew serves most major national manufacturers of RVs and manufactured homes in an efficient and cost-effective manner. Additional information about Drew and its products can be found at http://www.drewindustries.com/ .

Forward-Looking Statements

This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive position, growth opportunities for existing products, plans and objectives of management, markets for the Company's common stock and other matters. Statements in this press release that are not historical facts are "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Exchange Act and Section 27A of the Securities Act. Forward-looking statements, including, without limitation, those relating to our future business prospects, revenues and income, wherever they occur in this press release, are necessarily estimates reflecting the best judgment of our senior management at the time such statements were made, and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by forward-looking statements. The Company does not undertake to update forward- looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. You should consider forward- looking statements, therefore, in light of various important factors, including those set forth in this press release.

There are a number of factors, many of which are beyond the Company's control, which could cause actual results and events to differ materially from those described in the forward-looking statements. These factors include pricing pressures due to competition, costs and availability of raw materials (particularly steel and related components, vinyl, aluminum, glass and ABS resin), availability of retail and wholesale financing for manufactured homes, availability and costs of labor, inventory levels of retailers and manufacturers, levels of repossessed manufactured homes, the financial condition of our customers, interest rates, oil and gasoline prices, the outcome of litigation, volume of orders related to hurricane damage and operating margins on such business, and adverse weather conditions impacting retail sales. In addition, national and regional economic conditions and consumer confidence may affect the retail sale of recreational vehicles and manufactured homes.

                       DREW INDUSTRIES INCORPORATED
                            OPERATING RESULTS
                               (unaudited)

                            Six Months Ended     Quarter Ended
  (In thousands, except         June 30,            June 30,     Last Twelve
    per share amounts)      2006       2005      2006       2005     Months

  Net sales             $410,437   $317,569   $201,976   $163,023   $762,015
  Cost of sales          322,131    246,750    157,371    125,222    594,381
    Gross profit          88,306     70,819     44,605     37,801    167,634
  Selling, general
   and administrative
   expenses               53,471     45,277     26,898     22,671    100,743
  Other income               574         31          -          -        674
    Operating profit      35,409     25,573     17,707     15,130     67,565
  Interest expense, net    2,134      1,999      1,015      1,055      3,801
    Income before
     income taxes         33,275     23,574     16,692     14,075     63,764
  Provision for
   income taxes           12,839      9,097      6,461      5,414     24,203
    Net income           $20,436    $14,477    $10,231     $8,661    $39,561

  Net income per
   common share:
    Basic                   $.95       $.70       $.47       $.41      $1.85
    Diluted                 $.93       $.68       $.47       $.40      $1.82

  Weighted average common
   shares outstanding:
    Basic                 21,579     20,806     21,591     20,886     21,399
    Diluted               21,896     21,392     21,894     21,460     21,783

  Depreciation and
   amortization           $7,310     $5,451     $3,779     $2,877    $13,804
  Capital expenditures   $16,391     $9,605     $6,717     $4,513    $32,878

                       DREW INDUSTRIES INCORPORATED
                           SEGMENT RESULTS (2)
                               (unaudited)

                              Six Months Ended           Three Months Ended
                                  June 30,                     June 30,
  (In thousands)              2006        2005           2006          2005

  Net sales
    RV Segment            $289,317    $216,195       $139,901      $110,690
    MH Segment             121,120     101,374         62,075        52,333
      Total               $410,437    $317,569       $201,976      $163,023

  Operating Profit
    RV Segment             $27,359     $19,897        $13,815       $10,968
    MH Segment              12,306       9,472(1)       6,385         6,137
      Total segments
       operating profit     39,665      29,369         20,200        17,105
  Amortization of
   intangibles                (937)       (645)          (507)         (360)
  Corporate and other       (3,893)     (3,182)        (1,986)       (1,615)
  Other income                 574          31              -             -
      Operating profit     $35,409     $25,573        $17,707       $15,130

(1) After a charge of $1.8 million related to legal proceedings, net of the related reduction in incentive compensation.

(2) See table below for reclassified segment results for 2005 and the first quarter of 2006.

                       DREW INDUSTRIES INCORPORATED
                        BALANCE SHEET INFORMATION
                               (unaudited)

                                         June 30,             December 31,
  (In thousands, except ratios)      2006       2005                2005

  Current assets
    Cash and cash equivalents      $5,345     $7,019              $5,085
    Accounts receivable, trade,
     less allowance                40,485     46,563              33,583
    Inventories                   109,528     72,273             100,617
    Prepaid expenses and
     other current assets           9,666     10,280              11,812
      Total current assets        165,024    136,135             151,097
  Fixed assets, net               128,412    106,675             116,828
  Goodwill                         34,804     23,439              22,118
  Other intangible assets          26,412     10,134              10,652
  Other assets                      5,716      7,755               6,733
      Total assets               $360,368   $284,138            $307,428

  Current liabilities
    Notes payable, including
     current maturities of
     long-term indebtedness        $9,852    $11,460             $11,140
    Accounts payable, accrued
     expenses and other
     current liabilities           68,251     59,895              63,811
      Total current liabilities    78,103     71,355              74,951
  Long-term indebtedness           89,121     69,170              62,093
  Other long-term obligations       2,481      1,984               2,675
      Total liabilities           169,705    142,509             139,719
      Total stockholders' equity  190,663    141,629             167,709
      Total liabilities and
       stockholders' equity      $360,368   $284,138            $307,428

  Current ratio                       2.1        1.9                 2.0
  Total indebtedness to
   stockholders' equity               0.5        0.6                 0.4

                       DREW INDUSTRIES INCORPORATED
                          SUMMARY OF CASH FLOWS
                               (Unaudited)
  (In thousands)
                                                    Six Months Ended
                                                        June 30,
                                                    2006        2005
  Cash flows from operating activities:
    Net income                                    $20,436     $14,477
    Adjustments to reconcile net income to
     cash flows provided by operating activities:
      Depreciation and amortization                 7,310       5,451
      Deferred taxes                                1,050      (1,018)
      (Gain)/loss on disposal of fixed assets        (289)        104
      Stock based compensation expense              1,701         779
      Changes in assets and liabilities:
        Accounts receivable, net                   (5,385)    (20,464)
        Inventories                                (6,233)        987
        Prepaid expenses and other assets           1,636       1,233
        Accounts payable, accrued expenses
         and other liabilities                      2,366      16,722
          Net cash flows provided by
           operating activities                    22,592      18,271

  Cash flows from investing activities:
    Capital expenditures                          (16,391)     (9,605)
    Acquisition of businesses                     (32,977)    (17,793)
    Proceeds from sales of fixed assets             1,349         643
    Other investments                                  (2)        (51)
          Net cash flows used for
           investing activities                   (48,021)    (26,806)

  Cash flows from financing activities:
    Proceeds from line of credit and
     other borrowings                             128,620     121,925
    Repayments under line of credit and
     other borrowings                            (103,612)   (112,719)
    Exercise of stock options                         725       4,248
    Other                                             (44)       (324)
          Net cash flows provided by
           financing activities                    25,689      13,130

          Net increase in cash                        260       4,595
  Cash and cash equivalents at beginning of period  5,085       2,424
  Cash and cash equivalents at end of period       $5,345      $7,019

The Company now considers certain intersegment operations, previously reported as part of the MH segment, to be part of the RV segment, and therefore the segment disclosures from 2005 and the first quarter of 2006 have been reclassified to conform to the presentation going forward. There is no impact on consolidated results.

                       DREW INDUSTRIES INCORPORATED
                             SEGMENT RESULTS
                               (unaudited)

                               Three Months Ended              Year Ended
  (In thousands)    March 31,   June 30,   Sep. 30,   Dec. 31,    Dec. 31,
                        2005       2005       2005       2005        2005
  Net sales
    RV Segment      $105,505   $110,690   $113,691   $117,776    $447,662
    MH Segment        49,041     52,333     57,100     63,011     221,485
      Total         $154,546   $163,023   $170,791   $180,787    $669,147
  Operating profit
    RV Segment        $8,929    $10,968    $12,739    $10,508     $43,144
    MH Segment         3,335      6,137      5,720      7,374      22,566
      Total segment
       operating
       profit         12,264     17,105     18,459     17,882      65,710
  Amortization of
   intangibles          (285)      (360)      (390)      (392)     (1,427)
  Corporate and other (1,567)    (1,615)    (1,678)    (1,825)     (6,685)
    Other income          31          -        100          -         131
      Operating
       profit        $10,443    $15,130    $16,491    $15,665     $57,729

                                      Three Months Ended
                                         March 31, 2006
  Net sales
    RV Segment                                $149,416
    MH Segment                                  59,045
      Total                                   $208,461
  Operating profit
    RV Segment                                 $13,544
    MH Segment                                   5,921
      Total segment operating profit            19,465
  Amortization of intangibles                     (430)
  Corporate and other                           (1,907)
    Other income                                   574
      Operating profit                         $17,702