The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Garmin Reports Record Quarter; Revises Annual Guidance Upward

CAYMAN ISLANDS, Aug. 2, 2006 -- Garmin Ltd. today announced a record quarter ended July 1, 2006.

  Second Quarter 2006 Financial highlights:

  --  Total revenue of $432.5 million, up 64% from $264.5 million in second
      quarter 2005
  --  Automotive/Mobile segment revenue increased 153% to $255.4 million in
      second quarter 2006
  --  Outdoor/Fitness segment revenue increased 24% to $71.1 million in
      second quarter 2006
  --  Marine segment revenue decreased 3% to $50.1 million in second quarter
      2006
  --  Aviation segment revenue increased 3% to $55.9 million in second
      quarter 2006
  --  All geographic areas experienced significant growth:
      --  North America revenue was $232.6 million compared to
          $154.0 million, up 51 percent
      --  Europe revenue was $177.8 million compared to $97.4 million, up
          83 percent
      --  Asia revenue was $22.1 million compared to $13.1 million, up
          69 percent
  --  Mix of revenue continues to shift, with revenue from Europe and
      revenue from our automotive/mobile segment continuing to become a
      larger piece of the total company.
  --  Earnings per share increased 65% to $1.12 from $0.68 in 2005;
      excluding foreign exchange, EPS increased 59% to $1.10 from $0.69 in
      2005.
  --  Garmin shareholders approved a two-for-one stock split with an
      effective date of August 15, 2006.  All per share amounts in this
      press release are on a pre-split basis, unless otherwise noted.

  Year-to-Date 2006 Financial highlights:

  --  Total revenue of $754.8 million, up 65% from  $457.1 million in the
      first half of 2005
  --  Automotive/Mobile segment revenue increased 182% to $406.1 million in
      the first half of 2006
  --  Outdoor/Fitness segment revenue increased 22% to $134.8 million in the
      first half of 2006
  --  Marine segment revenue increased 7% to $100.8 million in the first
      half of 2006
  --  Aviation segment revenue increased 3% to $113.1 million in the first
      half of 2006
  --  All geographic areas experienced significant growth:
      --  North America revenue was $435.3 million compared to
          $286.7 million, up 52 percent
      --  Europe revenue was $279.7 million compared to $147.7 million, up
          89 percent
      --  Asia revenue was $39.8 million compared to $22.8 million, up
          75 percent
  --  Earnings per share increased 74% to $1.93 from $1.11 in the first half
      of 2005; excluding foreign exchange, EPS increased 62% to $1.96 from
      $1.21 in 2005

  Business highlights:

  --  Strong sales in automotive/mobile and outdoor/fitness segments,
      putting them on track to meet or exceed full year guidance.
  --  1,281,000 units sold in the second quarter of 2006, up 81% from the
      same quarter in 2005.
  --  Delivered 15 new products in the quarter, with many new products to
      enhance our positions in the automotive and marine markets.
  --  Completed facilities upgrades, began production, and preparing to add
      additional manufacturing lines at our new Taiwan manufacturing
      facility.
  --  Expanded advertising campaign in the U.S. strengthened our leadership
      position in the face of growing competition, as demonstrated by our
      greater than 50% market share.
  --  Continued to devote more resources to advertising, marketing, and
      sales activities across Europe, which resulted in greater brand
      awareness and strong growth, particularly for portable navigation
      devices (PND's).
  --  Experienced strong and growing interest in our GPS-based Edge and
      Forerunner fitness lines and outdoor units with expandable memory,
      which drove higher than expected growth for this segment.
  --  Initial positive response to our new marine segment product offerings
      was somewhat dampened during the quarter by poor weather conditions
      and higher fuel prices experienced by our marine customers.

  Executive overview from Dr. Min Kao, Chairman and Chief Executive Officer:

"The second quarter was another exciting quarter for Garmin. We are pleased to have delivered 15 exciting and innovative new products. These products, which include many automotive/mobile and marine products, have been well received by the market. We continue to experience strong sales of both new and existing automotive/mobile products, and look forward to additional new product introductions -- particularly in the automotive/mobile and aviation segments -- scheduled for delivery in the second half of 2006.

"We continued to experience triple digit growth in our automotive/mobile segment, which demonstrates that our products continue to be well-positioned to take advantage of the growing demand for portable navigation devices both in the U.S. and in Europe. Through continuous innovation, we work to broaden and deepen our automotive/mobile product offerings to provide compelling, competitive features and attractive content integrated into easy-to-use products like the popular nuvi(TM) and c-series. We have the focus and commitment to continue our leadership position in the rapidly expanding U.S. automotive market through 2006 and continue to grow our European brand awareness and market share as well.

"Our outdoor/fitness segment grew faster than expected during the quarter as response to our new Edge and ForeRunner products remained very positive. Solid growth in both our automotive/mobile and outdoor/fitness segments has positioned us to exceed our earlier 2006 guidance for these segments.

"Response to our new marine product offerings has been very positive, although success in this segment has been somewhat dampened by poor weather and higher fuel prices experienced by our marine customers during the typically strong marine buying season. We continue to believe the marine segment is well-positioned to meet our 2006 guidance for this segment.

"We remain very optimistic with the long-term opportunities we see in our aviation business, and were pleased to announce several exciting new general aviation product offerings at the opening of the Oshkosh Air Show in late July. However, the delay of certain OEM programs and the delay in some of our aviation product introductions will result in softer results for this segment in 2006. With these factors in mind, we have revised our 2006 guidance for this segment accordingly.

"We continue to expand and develop our worldwide marketing and sales efforts as we pursue our growth goals. We are pleased to have significant market share in the U.S. and continue to work to enhance brand recognition and product placement at U.S. retailers. We have established strong presence in certain European countries, and are working hard to continue to improve our market position and enhance our brand visibility in the rest of Europe."

Financial overview from Kevin Rauckman, Chief Financial Officer:

"We are very pleased with our financial results for the second quarter and the first half of 2006," said Kevin Rauckman, chief financial officer of Garmin Ltd. "Our revenue and earnings per share during the quarter grew 64% and 65% respectively, and grew 65% and 73% respectively during the first half of 2006, exceeding our expectations. Automotive/mobile segment quarterly revenues increased over one and a half times compared to the prior year, and over 180% year-to-date. New product introductions in early 2006 drove strong sales for our outdoor/fitness segment, with increases of 24% for the quarter and 22% year-to-date. Marine revenues grew 7% year-to-date in the soft marine retail environment, and aviation revenues were up 3% year-to-date in comparison to last year, in the face of challenging year-over-year comparisons and certain OEM program and new product delays.

"Gross margin and operating margin improved in our outdoor/fitness and marine segments and declined in our automotive/mobile and aviation segments when compared with the year-ago quarter. Total operating margin of 31.1% for the second quarter of 2006 held steady at the Q1 2006 level, and fell 260 basis points compared to the year-ago quarter. These results were in line with our expectations.

"We also generated $64.4 million of free cash flow in the second quarter of 2006, resulting in a cash and marketable securities balance of $830.3 million at the end of the quarter."

Fiscal 2006 Outlook

We remain optimistic about the future success of our business as we continue to bring new products to the market and we look forward to the second half of 2006 and the holiday selling season. General business expectations for fiscal 2006 are updated as follows:

  --  We anticipate overall revenue to exceed $1.6 billion in 2006, and
      earnings per share to exceed $3.90.  We assume our 2006 effective tax
      rate will be approximately 16% and estimate an earnings per share
      impact of $0.08 in 2006 due to the effects of implementing FAS123(R).
  --  We anticipate revenue growth rates within our outdoor/fitness, marine,
      and aviation segments to be 20 percent, 10 percent, and 10 percent,
      respectively, in 2006.  We expect short-term margins within these
      segments to be relatively stable despite the possibility of
      quarter-to-quarter variability due to product mix and the timing of
      new product introductions.
  --  We anticipate automotive/mobile revenue growth of greater than
      125 percent in 2006, with declining operating margins due to product
      mix and a continued transition toward mass market levels.
  --  We continue to look forward to introducing over 70 new products in
      2006.  Nearly 50 new products have already been delivered in the first
      half of 2006 in preparation for upcoming fall deliveries and the
      holiday season.
  --  We will continue to increase the production capacity of our new Taiwan
      manufacturing facility throughout the remainder of 2006 to support
      strong growth within our automotive/mobile, outdoor/fitness, and
      marine segments.
  --  Increased focus on the development of European opportunities; growth
      will be supported with the acquisition of a larger European
      headquarters and distribution center and continued focus and
      commitment of resources to build and enhance awareness of the Garmin
      brand.

  Two-for-One Stock Split Approved

Garmin shareholders approved the proposed two-for-one split of Garmin's Common Shares at a Special Shareholders Meeting on July 21, 2006. As previously announced, the stock split record date is August 2, 2006 and the subdivision of each outstanding Common Share of a par value of $0.01 each into two Common Shares of a par value of $0.005 each will be effective August 15, 2006. The Garmin Board of Directors also previously approved a post-stock split annual cash dividend of $0.50 per share payable to shareholders of record on December 1, 2006. This dividend will be paid on December 15, 2006.

  Non-GAAP Measures

  Net income (earnings) per share, excluding foreign currency

Management believes that net income per share before the impact of foreign currency translation gain or loss is an important measure. The majority of the company's consolidated foreign currency translation gain or loss results from translation into New Taiwan dollars at the end of each reporting period of the significant cash and marketable securities, receivables and payables held in U.S. dollars by the company's Taiwan subsidiary. Such translation is required under GAAP because the functional currency of this subsidiary is New Taiwan dollars. However, there is minimal cash impact from such foreign currency translation and management expects that the Taiwan subsidiary will continue to hold the majority of its cash, cash equivalents and marketable securities in U.S. dollars. Accordingly, earnings per share before the impact of foreign currency translation gain or loss allows an assessment of the company's operating performance before the non-cash impact of the position of the U.S. dollar versus the New Taiwan dollar, which permits a consistent comparison of results between periods.

The following table contains a reconciliation of GAAP net income per share to net income per share excluding the impact of foreign currency translation gain or loss.

                       Garmin Ltd. And Subsidiaries
                    Net income per share, excluding FX
               (in thousands, except per share information)

                             13-Weeks Ended            26-weeks Ended
                          July 1,      June 25,     July 1,      June 25,
                           2006         2005         2006         2005

  Net Income (GAAP)     $123,286      $74,194     $210,800     $121,595
  Foreign currency
   (gain) / loss, net
   of tax effects        ($2,499)      $1,182       $3,793      $10,159
  Net income,
   excluding FX         $120,787      $75,376     $214,593     $131,754

  Net income per
   share (GAAP):
    Basic                  $1.14        $0.68        $1.95        $1.12
    Diluted                $1.12        $0.68        $1.93        $1.11

  Net income per share,
   excluding FX:
    Basic                  $1.11        $0.70        $1.98        $1.22
    Diluted                $1.10        $0.69        $1.96        $1.21

  Weighted average common
   shares outstanding:
    Basic                108,409      108,368      108,297      108,347
    Diluted              109,672      109,143      109,434      109,247

  Free cash flow

Management believes that free cash flow is an important financial measure because it represents the amount of cash provided by operations that is available for investing and defines it as operating cash flow less capital expenditures for property and equipment.

The following table contains a reconciliation of GAAP net cash provided by operating activities to free cash flow.

                       Garmin Ltd. And Subsidiaries
                              Free Cash Flow
                              (in thousands)

                             13-Weeks Ended            26-Weeks Ended
                          July 1,      June 25,     July 1,      June 25,
                           2006         2005         2006         2005

  Net cash provided by
   operating activities  $76,159      $46,561     $132,376      $89,407
  Less: purchases of
   property and
   equipment            ($11,743)     ($4,001)    ($26,612)    ($15,779)
  Free Cash Flow         $64,416      $42,560     $105,764      $73,628

  Earnings Call Information
  The information for Garmin Ltd.'s earnings call is as follows:

   When:     Wednesday, August 2, 2006 at 11:00 a.m. Eastern
   Where:    http://www.garmin.com/aboutGarmin/invRelations/irCalendar.html
   How:      Simply log on to the web at the address above or call to listen
             in at 800-883-9537.
   Contact:  investor.relations@garmin.com

Through its operating subsidiaries, Garmin Ltd. designs, manufactures, and markets navigation, communications and information devices, most of which are enabled by GPS technology. Garmin is a leader in the general aviation and consumer markets and its products serve aviation, marine, outdoor, fitness, automotive, mobile and OEM applications. Garmin Ltd. is incorporated in the Cayman Islands, and its principal subsidiaries are located in the United States, Taiwan and United Kingdom. For more information, visit the investor relations site of Garmin Ltd. at http://www.garmin.com/ or contact the Investor Relations department at 913-397-8200. Garmin and Forerunner are registered trademarks, and nuvi and Edge are trademarks, of Garmin Ltd. or its subsidiaries.

                       Garmin Ltd. And Subsidiaries
         Condensed Consolidated Statements of Income (Unaudited)
               (In thousands, except per share information)

                                        13-Weeks Ended      26-Weeks Ended
                                       July 1,  June 25,   July 1,  June 25,
                                        2006      2005      2006      2005

  Net sales                          $432,468  $264,497  $754,779  $457,148

  Cost of goods sold                  216,184   124,516   375,706   213,969

  Gross profit                        216,284   139,981   379,073   243,179

  Selling, general and
   administrative expenses             54,915    33,093    92,678    53,611
  Research and development
   expense                             26,793    17,818    51,707    34,746
                                       81,708    50,911   144,385    88,357

  Operating income                    134,576    89,070   234,688   154,822

  Other income (expense):
       Interest income                  8,538     4,487    15,843     8,389
       Interest expense                    (5)      (41)      (12)      (44)
       Foreign currency                 2,958    (1,467)   (4,488)  (12,604)
       Other                             (167)        3     3,437       299
                                       11,324     2,982    14,780    (3,960)

  Income before income taxes          145,900    92,052   249,468   150,862

  Income tax provision                 22,614    17,858    38,668    29,267

  Net income                         $123,286   $74,194  $210,800  $121,595

  Net income per share:
       Basic                            $1.14     $0.68     $1.95     $1.12
       Diluted                          $1.12     $0.68     $1.93     $1.11

  Weighted average common
   shares outstanding:
       Basic                          108,409   108,368   108,297   108,347
       Diluted                        109,672   109,143   109,434   109,247

                       Garmin Ltd. And Subsidiaries
                  Condensed Consolidated Balance Sheets
                 (In thousands, except share information)

                                          (Unaudited)
                                             July 1,   December 31,
                                              2006         2005
  Assets
  Current assets:
       Cash and cash equivalents           $373,944     $334,352
       Marketable securities                 46,805       32,050
       Accounts receivable, net             295,795      170,997
       Inventories                          227,912      199,841
       Deferred income taxes                 45,049       29,615
       Prepaid expenses and other
        current assets                       34,358       34,312

  Total current assets                    1,023,863      801,167

  Property and equipment, net               195,383      179,173

  Marketable securities                     408,145      344,673
  Restricted cash                             1,449        1,356
  Licensing agreements, net                   3,838        6,517
  Other assets, net                          29,179       29,349

  Total assets                           $1,661,857   $1,362,235

  Liabilities and Stockholders' Equity
  Current liabilities:
       Accounts payable                     $89,635      $76,516
       Salaries and benefits payable         17,782       13,005
       Warranty reserve                      24,906       18,817
       Other accrued expenses                69,630       23,993
       Income taxes payable                  63,298       63,154
       Dividend payable                     108,389            0

  Total current liabilities                 373,640      195,485

  Deferred income taxes                      11,350        9,486

  Stockholders' equity:
       Common stock                           1,085        1,081
       Additional paid-in capital           117,465       96,242
       Retained earnings                  1,174,866    1,072,454
       Accumulated other comprehensive
        gain                                (16,549)     (12,513)

  Total stockholders' equity              1,276,867    1,157,264
  Total liabilities and stockholders'
   equity                                $1,661,857   $1,362,235

                       Garmin Ltd. And Subsidiaries
       Condensed Consolidated Statements of Cash Flows (Unaudited)
                              (In thousands)
                                                     26-Weeks Ended
                                                 July 1,         June 25,
                                                  2006             2005
  Operating Activities:
  Net income                                   $210,800         $121,595
  Adjustments to reconcile net income
   to net cash provided by operating activities:
       Depreciation                              10,211            8,812
       Amortization                              17,055           16,133
       Loss (gain) on sale of property
        and equipment                               191             (138)
       Provision for doubtful accounts            2,038              618
       Deferred income taxes                    (13,478)          (4,087)
       Foreign currency transaction
        gains/losses                              2,392           19,245
       Provision for obsolete and slow
        moving inventories                        9,336            7,053
       Stock compensation expense                 4,759               -
       Realized gains on marketable
        securities                               (3,852)              -
  Changes in operating assets and
   liabilities:
       Accounts receivable                     (126,836)         (44,937)
       Inventories                              (37,408)         (10,282)
       Other current assets                     (11,135)           1,012
       Accounts payable                          13,119           (3,803)
       Other current liabilities                 56,503           (3,639)
       Income taxes                                 143          (15,725)
       Purchase of licenses                      (1,462)          (2,450)
  Net cash provided by operating
   activities                                   132,376           89,407

  Investing activities:
  Purchases of property and equipment           (26,612)         (15,779)
  Purchase of intangible assets                  (1,115)            (224)
  Purchase of marketable securities            (231,870)        (169,138)
  Redemption of marketable securities           150,222          155,052
  Change in restricted cash                         (92)              21
  Proceeds from sale of property and
   equipment                                                          -
  Net cash used in investing activities        (109,467)         (30,068)

  Financing activities:
  Proceeds from issuance of common
   stock                                          9,479            2,459
  Stock repurchase                                   -           (11,962)
  Tax benefit related to stock option
   exercise                                       6,988               -
  Net cash provided (used in) financing
   activities                                    16,467           (9,503)

  Effect of exchange rate changes on
   cash and cash equivalents                        216              488

  Net increase in cash and cash
   equivalents                                   39,592           50,324
  Cash and cash equivalents at
   beginning of period                          334,352          249,909
  Cash and cash equivalents at end of
   period                                      $373,944         $300,233

                      Garming Ltd. And Subsidiaries
    Revenue, Gross Profit, and Operating Income by Segment (Unaudited)

                                    Reporting Segments
                Outdoor/                  Auto/
                Fitness       Marine      Mobile      Aviation   Total

  13-Weeks Ended
   July 1, 2006

  Net sales     $71,115      $50,115     $255,387     $55,851   $432,468
  Gross profit  $42,469      $29,823     $107,061     $36,931   $216,284
  Operating
   income       $31,617      $21,146      $59,974     $21,839   $134,576

  13-Weeks Ended
   June 25, 2005

  Net sales     $57,380      $51,901     $100,985     $54,231   $264,497
  Gross profit  $30,219      $27,609      $45,746     $36,407   $139,981
  Operating
   income       $21,677      $18,526      $26,381     $22,486    $89,070

  26-Weeks Ended
   July 1, 2006

  Net sales    $134,761     $100,818     $406,116    $113,084   $754,779
  Gross profit  $78,812      $57,839     $170,147     $72,275   $379,073
  Operating
   income       $56,298      $40,059      $96,264     $42,067   $234,688

  26-Weeks Ended
   June 25, 2005

  Net sales    $110,038      $93,888     $143,815    $109,407   $457,148
  Gross profit  $57,722      $47,247      $65,109     $73,101   $243,179
  Operating
   income       $40,145      $30,934      $38,249     $45,494   $154,822