The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

ArvinMeritor Reports Third-Quarter Fiscal Year 2006 Results

Raises Full-Year Earnings and Free Cash Flow Guidance

TROY, Mich., July 31 -- ArvinMeritor, Inc. today reported financial results for its third fiscal quarter ended June 30, 2006.

  Third-Quarter Fiscal Year 2006 Highlights
  *  Record sales of $2.5 billion, up 4 percent from the third quarter of
     fiscal 2005.
  *  Net income was $20 million or $0.29 per diluted share, compared to $46
     million, or $0.66 per diluted share in the same period last year.
  *  On a GAAP basis, income from continuing operations was $25 million or
     $0.36 per diluted share, compared to $50 million or $0.72 per diluted
     share in the same period last year; this decline was primarily due to a
     labor disruption at an ArvinMeritor brake facility in Canada which
     unfavorably impacted income from continuing operations by $28 million,
     after-tax.
  *  Income from continuing operations, before special items, was $51
     million or $0.73 per diluted share, exceeding the previous guidance of
     $0.60 to $0.70 per diluted share.
  *  Free cash flow was $155 million, an improvement of $96 million from the
     same period last year.
  *  Continued reduction of net debt -- down $481 million from the same
     period last year.
  *  Completed new $1.15 billion secured credit facilities that extend
     maturities to 2011 and 2012.
  *  Announced the divestitures of two additional businesses within Light
     Vehicle Aftermarket (LVA).

"Our results for the third quarter of fiscal 2006 build upon the continued execution of our strategic initiatives, including previously announced restructuring activities and our ongoing focus on operational performance," said Chairman, CEO and President Chip McClure. "However, we cannot discount the significant impact of the labor disruption that occurred in June at our brake facility in Tilbury, Ontario.

"We regret the disruption and inconvenience this temporary work stoppage had on the production schedules of certain customers, but we are pleased that this situation was quickly resolved. We are back on track and running at full capacity to provide the superior support and service our customers have come to expect from us. Excluding the impact of this disruption, we are proud of the performance we delivered in the quarter, exceeding the top end of our guidance range."

Third-Quarter Fiscal Year 2006 Results

For the third quarter of fiscal year 2006, ArvinMeritor posted sales of $2.5 billion, a 4-percent increase compared to the same period last year, and a record quarter for the company. The primary factors contributing to the increase were improved Light Vehicle Systems (LVS) sales in Europe and Asia/Pacific, and strong growth in the company's commercial specialty business, which provides a comprehensive line of components for vehicles including fire and rescue; construction and utility; military; school buses; motor homes and custom chassis.

Operating income was $47 million, down 49 percent, compared to $93 million in the prior year's third quarter, primarily due to the Tilbury labor disruption.

Income from continuing operations was $25 million or $0.36 per diluted share, compared to $50 million or $0.72 per diluted share a year ago. Income from continuing operations, before special items, was flat from the same period last year at $51 million or $0.73 per diluted share.

The company recorded a loss from discontinued operations of $5 million or $0.07 per diluted share, compared to a loss of $4 million or $0.06 per diluted share last year.

Fourth-Quarter and Full-Year 2006 Outlook

The company's fiscal year 2006 outlook for light vehicle production in North America is 15.8 million vehicles, up slightly from the previous forecast, and 16.4 million vehicles in Western Europe, unchanged from the prior forecast. The outlook for North American Class 8 truck production is 340,000 units in fiscal year 2006, also unchanged from the previous forecast. In Western Europe, the company is raising its outlook for heavy- and medium- duty trucks to 439,000, an increase of 14,000 units.

"The company's sales for fiscal year 2006 will remain strong, specifically within the North America Class 8 truck market, and we are forecasting full- year sales to be approximately $9 billion," McClure said.

The company is raising its full-year guidance and expects income from continuing operations, before special items, to be in the range of $1.65 to $1.75 per diluted share, up from the previously forecasted range of $1.60 to $1.70 per diluted share.

"Based on our continued focus on working capital improvements and our strong results year-to-date, we are also increasing our free cash flow forecast to the range of $200 million to $225 million, up from the previously forecasted range of $120 million to $170 million," said Jim Donlon, senior vice president and CFO.

McClure added, "We are starting to see the financial and operational benefits of restructuring the company, specifically within the LVS business group, and we have made significant progress toward our goal to divest our LVA businesses. We are committed to improving our performance, executing our strategy and capitalizing on the significant opportunities we see across our businesses and in the global markets."

About ArvinMeritor

ArvinMeritor, Inc. is a premier global supplier of a broad range of integrated systems, modules and components to the motor vehicle industry. The company serves light vehicle, commercial truck, trailer and specialty original equipment manufacturers and certain aftermarkets. Headquartered in Troy, Mich., ArvinMeritor employs approximately 29,000 people at more than 120 manufacturing facilities in 25 countries. ArvinMeritor common stock is traded on the New York Stock Exchange under the ticker symbol ARM. For more information, visit the company's Web site at: http://www.arvinmeritor.com/ .

                            ARVINMERITOR, INC.
                   CONSOLIDATED STATEMENT OF OPERATIONS
            (Unaudited, in millions, except per share amounts)

                                          Quarter Ended    Nine Months Ended
                                             June 30,          June 30,
                                           2006     2005     2006     2005
                                                     (Unaudited)
   Sales                                 $2,477   $2,389   $6,877   $6,713
   Cost of sales                         (2,327)  (2,186)  (6,426)  (6,222)
   GROSS MARGIN                             150      203      451      491
     Selling, general, and
      administrative                       (105)    (104)    (294)    (286)
     Restructuring costs                     (1)      (6)     (19)     (65)
     Other expense                            3        -       23      (12)
   OPERATING INCOME                          47       93      161      128
     Equity in earnings of affiliates        10        7       25       20
     Interest expense, net and other        (28)     (31)    (104)     (89)
   INCOME BEFORE INCOME TAXES                29       69       82       59
   Benefit (provision) for income taxes       -      (15)      11      (12)
     Minority interests                      (4)      (4)     (10)      (4)
   Income from continuing operations         25       50       83       43
   Income (loss) from discontinued
    operations                               (5)      (4)      16      (12)

   NET INCOME                               $20      $46      $99      $31

   DILUTED EARNINGS PER SHARE
     Continuing operations                $0.36    $0.72    $1.19    $0.62
     Discontinued operations              (0.07)   (0.06)    0.23    (0.17)
   Diluted earnings per share             $0.29    $0.66    $1.42    $0.45

   Diluted shares outstanding              70.1     69.2     69.9     69.3

Note: Amounts for the three and nine months ended June 30, 2005 have been restated for discontinued operations.

                            ARVINMERITOR, INC.
                CONSOLIDATED BUSINESS SEGMENT INFORMATION
                              (In millions)

                          Quarter Ended June 30,  Nine Months Ended June 30,
                                 2006     2005             2006     2005
                                (Unaudited)                (Unaudited)
  Sales:
    Light Vehicle Systems      $1,322   $1,271           $3,707   $3,656
    Commercial Vehicle
     Systems                    1,155    1,118            3,170    3,057
  Total sales                  $2,477   $2,389           $6,877   $6,713

  Operating income (loss):
    Light Vehicle Systems         $37      $23              $26     $(10)
    Commercial Vehicle Systems     14       72              143      146
  Segment operating income         51       95              169      136
    Unallocated corporate costs    (4)      (2)              (8)      (8)
  Total operating income          $47      $93             $161     $128

Note: Amounts for the three and nine months ended June 30, 2005 have been restated for discontinued operations.

                            ARVINMERITOR, INC.
                    SUMMARY CONSOLIDATED BALANCE SHEET
                              (In millions)

                                                 June 30,     September 30,
                                                    2006              2005
                                               (Unaudited)
   ASSETS
   Cash and cash equivalents                        $365              $187
   Receivables, net                                1,723             1,655
   Inventories                                       591               541
   Other current assets                              284               256
   Assets of discontinued operations                 308               531
   Net property                                      971             1,013
   Goodwill                                          810               801
   Other assets                                      835               886
     TOTAL ASSETS                                 $5,887            $5,870

   LIABILITIES AND SHAREOWNERS' EQUITY
   Short-term debt                                   $60              $131
   Accounts payable                                1,703             1,483
   Other current liabilities                         658               667
   Liabilities of discontinued
    operations                                       150               242
   Long-term debt                                  1,288             1,451
   Retirement benefits                               608               754
   Other liabilities                                 228               209
   Minority interests                                 60                58
   Shareowners' equity                             1,132               875
     TOTAL LIABILITIES AND SHAREOWNERS'
      EQUITY                                      $5,887            $5,870

                            ARVINMERITOR, INC.
              CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                         (Unaudited, in millions)

                                                       Nine Months Ended
                                                             June 30,
                                                    2006              2005
  OPERATING ACTIVITIES
  Income from continuing operations                  $83               $43
    Adjustments to income from continuing operations
      Depreciation and other amortization            125               135
      Gains on divestitures                          (28)               (4)
      Restructuring costs, net of payments            (9)               39
      Loss on debt extinguishment                      9                 -
      Proceeds from unwind of swap agreements          -                22
      Pension and retiree medical expense            102                82
  Pension and retiree medical contributions          (79)             (141)
  Changes in receivable securitization
   and factoring                                     105               137
  Changes in assets and liabilities                   42              (174)
  Cash flows provided by continuing operations       350               139
  Cash flows used for discontinued operations        (38)             (151)
  CASH PROVIDED BY (USED FOR) OPERATING
   ACTIVITIES                                        312               (12)

  INVESTING ACTIVITIES
    Capital expenditures                            (104)              (99)
    Acquisitions of businesses and
     investments, net of cash acquired                (8)              (24)
    Investment in debt defeasance trust              (12)                -
    Proceeds from dispositions of
     property and businesses                          51                38
    Net investing cash flows provided
     by discontinued operations                      201               154
  CASH PROVIDED BY INVESTING ACTIVITIES              128                69

  FINANCING ACTIVITIES
      Net change in revolving credit facilities        -                 -
      Payments on accounts receivable
       securitization program                        (66)                -
      Proceeds from issuance of notes
       and Term Note B                               470                 -
      Purchase of notes                             (603)              (21)
      Borrowings (payments) on lines of
       credit and other                              (17)               23
         Net change in debt                         (216)                2
    Debt issuance and extinguishment costs           (28)                -
    Proceeds from exercise of stock options            1                 5
    Cash dividends                                   (21)              (21)
  CASH USED FOR FINANCING ACTIVITIES                (264)              (14)

  IMPACT OF CURRENCY ON CASH                           2                 5

  CHANGE IN CASH AND CASH EQUIVALENTS                178                48
  CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                               187               132
  CASH AND CASH EQUIVALENTS AT END OF PERIOD        $365              $180

Note: Amounts for the nine months ended June 30, 2005 have been restated for discontinued operations.

                            ARVINMERITOR, INC.
             SELECTED FINANCIAL INFORMATION - RECONCILIATION
                                 Non-GAAP
            (Unaudited, in millions, except per share amounts)

                                   3 Months
                                   Ended       Gain on        Restructuring
                                   06/30/06    Liquidation(1)
  Sales                              $2,477           $-             $-
  Gross margin                          150            -              -
  Operating income                       47           (5)             1
  Income before income taxes             29           (5)             1
  Income from continuing operations      25           (3)             1
  DILUTED EARNINGS PER SHARE
    Continuing operations             $0.36       $(0.04)         $0.01
  Diluted shares outstanding           70.1         70.1           70.1

  Operating income
    Light Vehicle Systems               $37          $(5)            $-
    Commercial Vehicle Systems           14            -              1
      Segment operating income           51           (5)             1
    Unallocated corporate costs          (4)           -              -
        Total operating income          $47          $(5)            $1

                                      Tilbury Work       Before Special
                                      Stoppage           Items 06/30/06

  Sales                                     $-                   $2,477
  Gross margin                              45                      195
  Operating income                          45                       88
  Income before income taxes                45                       70
  Income from continuing operations         28                       51
  DILUTED EARNINGS PER SHARE
    Continuing operations                $0.40                    $0.73
  Diluted shares outstanding              70.1                     70.1

  Operating income
    Light Vehicle Systems                   $-                      $32
    Commercial Vehicle Systems              45                       60
      Segment operating income              45                       92
    Unallocated corporate costs              -                       (4)
        Total operating income             $45                      $88

(1) In the third quarter of fiscal 2006, the company substantially completed the liquidation of Meritor Suspensions Systems Holdings (UK) Ltd, a 57 percent owned consolidated joint venture, and recorded a $5 million gain, primarily related to the extinguishment of debt owed to the minority partner.

                            ARVINMERITOR, INC.
             SELECTED FINANCIAL INFORMATION - RECONCILIATION
                                 Non-GAAP
            (Unaudited, in millions, except per share amounts)

                              3 Months
                              Ended                           Before Special
                              06/30/05  Restructuring  Taxes  Items 06/30/05
  Sales                        $2,389       $-           $-         $2,389
  Gross margin                    203        -            -            203
  Operating income                 93        5            -             98
  Income before income taxes       69        5            -             74
  Income from
   continuing operations           50        3           (2)            51
  DILUTED EARNINGS PER SHARE
    Continuing operations       $0.72    $0.04       $(0.03)         $0.73
  Diluted shares outstanding     69.2     69.2         69.2           69.2

  Operating income
      Light Vehicle Systems       $23       $4           $-            $27
      Commercial Vehicle Systems   72        1            -             73
        Segment operating income   95        5            -            100
      Unallocated corporate costs  (2)       -            -             (2)
         Total operating income   $93       $5           $-            $98

                            ARVINMERITOR, INC.
                           NET DEBT COMPOSITION
                                 Non-GAAP
                         (Unaudited, in millions)

                                         June 30,    March 31,    December
                                            2006         2006     31, 2005
   Total debt                             $1,348       $1,357       $1,537
   Less: Fair value adjustment of notes       (3)          (7)         (14)
   Plus: U.S. Off-balance sheet
    receivable securitization                  -            -            -
     Subtotal                              1,345        1,350        1,523
   Less: cash                               (365)        (236)        (302)
     Net debt                               $980       $1,114       $1,221

                                        September 30,       June 30,
                                            2005               2005
   Total debt                             $1,582             $1,512
   Less: Fair value adjustment of notes      (17)               (27)
   Plus: U.S. Off-balance sheet
    receivable securitization                  -                156
     Subtotal                              1,565              1,641
   Less: cash                               (187)              (180)
     Net debt                             $1,378             $1,461

                            ARVINMERITOR, INC.
                     FREE CASH FLOW - RECONCILIATION
                                 Non-GAAP
                         (Unaudited, in millions)
                                                Three Months Ended
                                                     June 30,
                                                2006          2005
   Cash provided by operating activities        $186          $191
   Capital expenditures (1)                      (31)          (41)
   Less:  U.S. accounts receivable
    securitization                                 -           (91)
   Free cash flow                               $155           $59

   (1) Includes capital expenditures of discontinued operations.