The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Stoneridge Reports Second-Quarter 2006 Results

* Net Income Increase of 74% from Prior Year

* Company Raises Full-Year 2006 Earnings Outlook

WARREN, Ohio, July 28 -- Stoneridge, Inc. today announced net sales of $185.5 million and net income of $4.9 million, or $0.21 per diluted share, for the second quarter ended July 1, 2006.

Net sales increased $5.2 million, or 2.9 percent, to $185.5 million, compared with $180.3 million for the second quarter of 2005. The increase in sales was primarily due to strong demand in the Company's commercial vehicle markets. The effect of foreign currency translation reduced second-quarter net sales by approximately $0.9 million compared with the same period in 2005.

Net income for the second quarter was $4.9 million, or $0.21 per diluted share, compared with net income of $2.8 million, or $0.12 per diluted share, in the second quarter of 2005. The increase in net income was primarily attributable to improved gross profit, lower restructuring expenses and a lower marginal tax rate. The quarter was unfavorably affected by material price variances resulting from raw material price increases and product price reductions.

"During the second quarter, we continued to demonstrate progress toward achieving our goals of operational excellence. The second-quarter results marked our first quarterly year-to-year improvement in operating earnings since the third quarter of 2004 excluding the impact of a non-cash impairment charge," said John C. Corey, president and chief executive officer. "We expect to build upon the momentum established in the second quarter and report year-to-year earnings improvement through the remainder of the year."

For the 26 weeks ended July 1, 2006, net sales were $365.1 million, an increase of 1.1 percent compared with $361.1 million for the 26 weeks ended July 2, 2005. Net income for the 2006 period was $8.7 million, or $0.38 per diluted share, compared with $7.2 million, or $0.31 per diluted share, in the comparable 2005 period.

Net cash provided by operating activities for the 26 weeks ended July 1, 2006 was $12.2 million, compared with net cash provided of $5.0 million for the corresponding period ended July 2, 2005. The increase of $7.2 million in cash provided by operating activities was primarily due to improvements in working capital management in the areas of accounts payable and accrued expenses. The cash provided from accounts payable resulted from better matching of the Company's accounts receivable and accounts payable in the quarter compared with the prior year.

Outlook

"Based upon our first-half performance and the current industry forecasts, we are raising our full-year 2006 earnings outlook," Corey said. "Our current outlook incorporates expectations that lower North American light vehicle production will be offset by continued strength in our global commercial vehicle business."

The Company increased its full-year 2006 earnings outlook to $0.50 to $0.60 per diluted share from its previously issued full-year earnings expectation of $0.30 to $0.40 per diluted share. Full-year 2005 net income was $0.04 per diluted share.

Conference Call on the Web

A live Internet broadcast of Stoneridge's conference call regarding 2006 second-quarter results can be accessed at 11 a.m. Eastern time on Friday, July 28, 2006, at http://www.stoneridge.com/, which will also offer a webcast replay.

About Stoneridge, Inc.

Stoneridge, Inc., headquartered in Warren, Ohio, is a leading independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, medium- and heavy-duty truck, agricultural and off-highway vehicle markets. Net sales in 2005 were approximately $672 million. Additional information about Stoneridge can be found at http://www.stoneridge.com/.

Use of Non-GAAP Financial Information

In addition to the results reported in accordance with U.S. generally accepted accounting principles ("GAAP") included throughout this news release, the Company has provided information regarding earnings per share excluding the effects of the goodwill impairment charge recorded during the fourth quarter of 2004. The Company believes that this non-GAAP financial measure is useful to both management and investors in their analysis of the Company's financial performance when comparing 2004 results to prior periods.

Set forth, as required by Regulation G, is a reconciliation of this non-GAAP financial measure to the most directly comparable financial measure calculated and presented in accordance with GAAP.

  Diluted EPS by quarter (unaudited):

                Q1           Q2           Q3          Q4
  2006        $0.16        $0.21       $    -       $   -
  2005        $0.19        $0.12       $(0.14)      $(0.13)
  2004        $0.40        $0.41       $ 0.17       $ 0.21(1)
  2003        $0.31        $0.28       $ 0.14       $ 0.22

  NOTE:  Earnings per share for the year may not equal the sum of the four
         fiscal quarters earnings per share due to changes in basic and
         diluted shares outstanding.

   (1) Reconciliation of GAAP EPS to non-GAAP measures:

                                        Q4 2004
          EPS (GAAP)                  $   (5.07)
          Goodwill impairment loss         8.11
          Tax benefit related to
           goodwill impairment loss       (2.83)
          EPS (non-GAAP)              $    0.21

Diluted net income per share, excluding the goodwill impairment loss, was calculated by dividing net income, excluding the goodwill impairment loss, by the weighted-average of all potentially dilutive common shares that were outstanding during the periods presented. Diluted net loss per share, as reported in the Company's Statements of Operations in accordance with GAAP, disregards the effect of potentially dilutive common shares, as a net loss causes dilutive shares to have an anti-dilutive effect.

Forward-Looking Statements

Statements in this release that are not historical fact are forward-looking statements, which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release. Things that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer; a significant change in automotive, medium- and heavy-duty truck or agricultural and off-highway vehicle production; a significant change in general economic conditions in any of the various countries in which the Company operates; labor disruptions at the Company's facilities or at any of the Company's significant customers or suppliers; the ability of the Company's suppliers to supply the Company with parts and components at competitive prices on a timely basis; customer acceptance of new products; and the failure to achieve successful integration of any acquired company or business. In addition, this release contains time-sensitive information that reflects management's best analysis only as of the date of this release. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release. Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in the Company's periodic filings with the Securities and Exchange Commission.

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS

                  (in thousands, except per share data)

                                                  (unaudited)
                                      For the Thirteen   For the Twenty-Six
                                        Weeks Ended         Weeks Ended
                                     July 1,   July 2,   July 1,   July 2,
                                       2006      2005      2006      2005
  Net Sales                          $185,499  $180,307  $365,133  $361,134

  Costs and Expenses:
    Cost of goods sold                141,504   138,492   280,447   274,083
    Selling, general and
     administrative                    31,150    30,211    62,390    60,587
    Provision for doubtful accounts       151       917       507       933
    Loss (gain) on sale of fixed
     assets                                20      (336)   (1,469)     (339)
    Restructuring charges, net           (150)    2,014        74     4,140

  Operating Income                     12,824     9,009    23,184    21,730

    Interest expense, net               5,833     6,048    11,752    12,037
    Equity in earnings of investees    (1,550)   (1,074)   (2,966)   (1,806)
    Other expense (income) net          1,745      (595)    1,750      (792)

  Income Before Income Taxes            6,796     4,630    12,648    12,291

  Provision for income taxes            1,906     1,815     3,993     5,107

  Net Income                           $4,890    $2,815    $8,655    $7,184

  Basic net income per share            $0.21     $0.12     $0.38     $0.32
  Basic weighted average shares
   outstanding                         22,861    22,695    22,824    22,689

  Diluted net income per share          $0.21     $0.12     $0.38     $0.31
  Diluted weighted average shares
   outstanding                         22,902    22,985    22,884    22,933

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                              (in thousands)

                                            July 1,         December 31,
                                              2006              2005
                                          (Unaudited)        (Audited)

  ASSETS

  Current Assets:
    Cash and cash equivalents               $42,991           $40,784
    Accounts receivable                     126,793           100,362
    Inventories, net                         57,501            53,791
    Prepaid expenses and other               15,095            14,490
    Deferred income taxes                    10,020             9,253
      Total current assets                  252,400           218,680

  Property, Plant and Equipment, net        114,223           113,478
  Other Assets:
    Goodwill                                 65,176            65,176
    Investments and other, net               29,908            26,491
    Deferred income taxes                    36,847            39,213
      Total long-term assets                246,154           244,358
  Total Assets                             $498,554          $463,038

  LIABILITIES AND SHAREHOLDERS' EQUITY

  Current Liabilities:
    Current portion of long-term debt            $-               $44
    Accounts payable                         72,600            55,344
    Accrued expenses and other               51,428            46,603
      Total current liabilities             124,028           101,991

  Long-Term Liabilities:
    Long-term debt, net of current portion  200,000           200,000
    Deferred income taxes                     1,430               923
    Other liabilities                         6,514             6,133
      Total long-term liabilities           207,944           207,056

  Total shareholders' equity                166,582           153,991
  Total Liabilities and Shareholders'
   Equity                                  $498,554          $463,038

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                              (in thousands)

                                                   (Unaudited)
                                          For the Twenty-Six Weeks Ended
                                            July 1,           July 2,
                                             2006               2005

  OPERATING ACTIVITIES:
      Net cash provided by operating
       activities                           $12,215            $4,954

  INVESTING ACTIVITIES:
      Capital expenditures                  (13,150)          (12,366)
      Proceeds from sale of fixed assets      2,266             1,654
      Business acquisitions and other          (673)                -
          Net cash used by investing
           activities                       (11,557)          (10,712)

  FINANCING ACTIVITIES:
      Repayments of long-term debt              (44)              (71)
      Share-based compensation activity          13                55
      Other financing costs                    (150)                -
          Net cash used by financing
           activities                          (181)              (16)

  Effect of exchange rate changes on cash
   and cash equivalents                       1,730            (1,988)

  Net change in cash and cash equivalents     2,207            (7,762)

  Cash and cash equivalents at beginning
   of period                                 40,784            52,332

  Cash and cash equivalents at end
   of period                                $42,991           $44,570