The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Infinity Property and Casualty Reports 8.0% Increase in Operating Earnings

BIRMINGHAM, Ala., July 27 -- Infinity Property and Casualty Corporation , a national provider of personal automobile insurance with a concentration on nonstandard auto insurance, today reported for the second quarter and first six months of 2006:

                              Three Months Ended        Six Months Ended
                                    June 30,                June 30,
  (in millions,
  except per share         2006    2005  % Change    2006  2005   % Change
  amounts and ratios)

  Gross written premiums  $229.0  $255.9  (10.5%)   $489.1  $537.1  (8.9%)
  Revenues                $254.0  $273.5   (7.1%)   $505.8  $534.2  (5.3%)

  Net earnings             $20.0   $23.7  (15.7%)    $49.0   $47.7   2.9%
  Net earnings per
   diluted share           $0.96   $1.13  (15.0%)    $2.35   $2.28   3.1%

  Operating earnings(1)    $19.7   $18.2    8.0%     $48.6   $34.3  41.6%
  Operating earnings
   per diluted share (1)   $0.95   $0.87    9.2%     $2.33   $1.64  42.1%

  Underwriting income(1)   $17.2   $17.7   (2.3%)    $48.7   $29.3  66.2%
  Combined ratio           92.7%   92.9%   (0.2)pts   89.6%   93.9% (4.2)pts

  Book value per share    $31.51  $27.91   12.9%    $31.51  $27.91  12.9%

  Return on equity         12.4%   16.9%   (4.4)pts   15.5%   17.0% (1.5)pts
  Operating income
   return on equity (1)    12.2%   13.0%   (0.7)pts   15.3%   12.2%  3.1 pts

  Debt to total capital    23.7%   25.7%   (2.0)pts   23.7%   25.7% (2.0)pts

  (1) Measures used in this release that are not based on generally accepted
      accounting principles ("non-GAAP") are defined at the end of this
      release and reconciled to the most comparable GAAP measure.
  (2) Beginning January 1, 2006, Infinity began including corporate
      litigation expense on losses, except for class action lawsuits, and
      bad debt charge-offs on agent balances and premium receivables in
      underwriting income and the combined ratio.  Information for 2005 has
      been reclassed to conform to the 2006 presentation.  This reclass had
      no impact on 2005 shareholders' equity or net income.

Excluding the business assumed from Great American Insurance Company ("GAI"), which is currently in runoff, gross written premiums declined 5.3% for the quarter. Commenting on the quarter, James Gober, Chairman and CEO said, "Infinity continued to generate solid underwriting profits in the second quarter of 2006 as a result of conservative reserving practices, pricing discipline and efficient claims handling. In addition, as I discussed in last quarter's earnings call, the decline in premiums in the second quarter was expected, given the strong growth we had in last year's second quarter. We continue to expect growth in premiums in the second half of this year, given more modest premiums in last year's second half and the recent trends such as our 5.4% growth in gross premiums, excluding GAI, for the month of June."

2006 Earnings Guidance

Given the better than projected underwriting results in the second quarter, Infinity is increasing its operating earnings guidance to $3.95 - $4.25 per diluted share from $3.80 - $4.20 per diluted share.

Forward-Looking Statements

This press release contains certain statements that may be deemed to be "forward-looking statements" that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements in this press release not dealing with historical results or current facts are forward-looking and are based on estimates, assumptions, and projections. Statements which include the words "believes," "seeks," "expects," "may," "should," "intends," "likely," "targets," "plans," "anticipates," "estimates" or the negative version of those words and similar statements of a future or forward-looking nature identify forward-looking statements. Examples of such forward-looking statements include statements relating to expectations concerning market conditions, premiums, growth, earnings, investment performance, expected losses, rate changes and loss experience.

Actual results could differ materially from those expected by Infinity depending on: changes in economic conditions and financial markets (including interest rates), the adequacy or accuracy of Infinity's pricing methodologies, actions of competitors, the approval of requested form and rate changes, judicial and regulatory developments affecting the automobile insurance industry, the outcome of pending litigation against Infinity, weather conditions (including the severity and frequency of storms, hurricanes, snowfalls, hail and winter conditions), changes in driving patterns and loss trends. Infinity undertakes no obligation to publicly update or revise any of the forward-looking statements. For a more detailed discussion of some of the foregoing risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see Infinity's filings with the Securities and Exchange Commission.

Conference Call

The Company will hold a conference call to discuss 2006 second quarter results at 11:00 a.m. (ET) today, July 27. There are two alternative communication modes available to listen to the call. Telephone access will be available by dialing 1-800-573-4840 and providing the confirmation code 45569901. Please dial 5 to 10 minutes prior to the scheduled start time. A replay of the call will also be available one hour following the completion of the call, at around 1:00 p.m. (ET), and will run until 8:00 p.m. on Thursday, August 3, 2006. To listen to the replay, dial 1-888-286-8010 and provide the confirmation code 52173053. The conference call will also be broadcast live over the Internet. To listen to the call via the Internet, go to Infinity's website, http://www.ipacc.com/, click on Investor Relations and follow the instructions at the webcast link. The archived webcast will be available on Infinity's website approximately one hour following the completion of the call and will be available for one year.

  Infinity Property and Casualty Corporation
  Statement of Earnings
  (in millions, except EPS)

                                  For the Three Months    For the Six Months
                                     Ended June 30,         Ended June 30,

                                     2006      2005         2006      2005
  Revenues:
    Earned premiums                 $235.9    $248.0       $469.9    $478.8
    Net investment income             17.7      16.1         34.6      32.7
    Realized gains on investments(1)  (0.1)      8.4          0.0      20.5
    Other income                       0.6       1.0          1.3       2.2
    Total revenues                   254.0     273.5        505.8     534.2

  Costs and Expenses:
    Loss and loss adjustment
     expenses(2)                     159.3     172.8        308.2     339.8
    Commissions and other
     underwriting expenses(3)         59.3      57.5        113.0     109.7
    Interest expense                   2.8       2.8          5.5       5.5
    Corporate general and
     administrative expenses           1.9       1.6          3.8       3.2
    Other expenses                     1.1       3.2          1.9       3.7
    Total costs and expenses         224.4     237.9        432.4     461.9

  Earnings before income taxes        29.7      35.7         73.4      72.3
  Provision for income taxes           9.7      12.0         24.3      24.6
  Net earnings                       $20.0     $23.7        $49.0     $47.7

  Earnings per common share:
  Basic                              $0.97     $1.15        $2.38     $2.31
  Diluted                            $0.96     $1.13        $2.35     $2.28

  Average number of common shares:
  Basic                             20.582    20.646       20.628    20.627
  Diluted                           20.797    20.882       20.863    20.880

  Cash dividends per common share   $0.075    $0.060        $0.15     $0.12

       Note:  Columns may not foot due to rounding

  Notes:
  (1) Realized gains for the three months and six months ended June 30,
      2006, include $1.0 million and $1.2 million, respectively, of taxable
      gains from securities sold to utilize a portion of the available tax
      loss carry-forward.
      Realized gains for the three months and six months ended June 30,
      2005, include $6.5 million and $17.1 million, respectively, of taxable
      gains from securities sold to utilize a portion of the available tax
      loss carry-forward.
  (2) Beginning January 1, 2006, Infinity began including corporate
      litigation expense on losses, except for class action lawsuits, in
      loss and loss adjustment expenses.  Information for 2005 has been
      reclassed to conform to the 2006 presentation.  This reclass had no
      impact on 2005 shareholders' equity or net income.
      Loss and loss adjustment expenses for the three months and six months
      ended June 30, 2006, include $5.6 million and $24.6 million,
      respectively, of favorable development on prior accident period loss
      and loss adjustment expense reserves.
      Loss and loss adjustment expenses for the three months and six months
      ended June 30, 2005, include $5.9 million and $9.2 million,
      respectively, of favorable development on prior accident period loss
      and loss adjustment expense reserves.
  (3) Beginning January 1, 2006, Infinity began including bad debt charge-
      offs on agent balances and premium receivables in commissions and
      other underwriting expenses.  Information for 2005 has been reclassed
      to conform to the 2006 presentation.  This reclass had no impact on
      2005 shareholders' equity or net income.

  Infinity Property and Casualty Corporation
  Condensed Balance Sheet
  (in millions, except book value per share)

                                                    For the Period Ended
                                                   June 30,       March 31,
                                                     2006           2006
  Assets:
    Investments:
      Fixed maturities, at fair value              $1,272.4       $1,291.3
      Equity securities, at fair value                 65.6           60.7
        Total investments                           1,338.1        1,352.0
    Cash and cash equivalents                          68.3           79.5
    Accrued investment income                          16.3           15.1
    Agents' balances and premiums receivable          310.0          314.3
    Prepaid reinsurance premiums                        7.6            8.1
    Recoverables from reinsurers                       19.4           18.8
    Deferred policy acquisition costs                  73.4           76.1
    Current and deferred income taxes                  41.9           26.8
    Prepaid expenses, deferred
     charges and other assets                          16.4           16.3
    Goodwill                                           75.3           75.3
        Total assets                               $1,966.5       $1,982.3

  Liabilities and Shareholders' Equity:
  Liabilities:
    Unpaid losses and loss adjustment expenses       $592.1         $602.2
    Unearned premiums                                 417.9          426.5
    Payable to reinsurers                               0.1            0.7
    Long-term debt                                    199.4          199.4
    Commissions payable                                29.0           28.4
    Accounts payable, accrued expenses
     and other liabilities                             84.9           80.7
        Total liabilities                           1,323.4        1,338.0

  Shareholders' Equity:
    Common stock                                       20.8           20.8
    Additional paid-in capital                        334.8          333.4
    Retained earnings(1)                              325.1          306.7
    Net unrealized loss(2)                            (21.0)         (11.7)
    Treasury stock, at cost(3)                        (16.5)          (4.9)
        Total shareholders' equity                    643.2          644.3
        Total liabilities and
         shareholders' equity                      $1,966.5       $1,982.3

  Shares outstanding                                 20.411         20.676
  Book value per share                               $31.51         $31.16

       Note:  Columns may not foot due to rounding

  Notes:
  (1) Net income of $20.0 million less shareholder dividends of $1.5 million
      resulted in the increase in retained earnings from March 2006.
  (2) Unrealized losses increased for the quarter primarily as a result of a
      general increase in market interest rates during the second quarter of
      2006.
  (3) Infinity repurchased 278,300 shares during the second quarter of 2006
      at an average price of $41.59.

  Definitions of Non-GAAP Financial and Operating Measures

Operating earnings are defined as net income, before realized gains and losses and the cumulative effect of a change in accounting principle, after tax. Infinity reports this non-GAAP measure because realized gains and losses can be volatile and because it is a measure used often by investors in evaluating insurance companies. Net earnings are the most comparable GAAP measure.

Underwriting income measures the insurer's profit on insurance sales after all losses and expenses have been paid. It is calculated by deducting loss and loss adjustment expenses and underwriting expenses from premiums earned. Infinity reports this non-GAAP measure to show profitability before inclusion of investment income or taxes and because it is a measure used often by investors in evaluating insurance companies. Net earnings are the most comparable GAAP measure.

Below is a schedule that reconciles operating earnings and underwriting income, both non-GAAP measures, to net earnings:

                                   For the Three Months   For the Six Months
                                      Ended June 30,        Ended June 30,

  (in millions, except EPS)          2006       2005        2006      2005

  Earned premiums                   $235.9     $248.0      $469.9    $478.8
  Loss and loss adjustment
   expenses (1)                     (159.3)    (172.8)     (308.2)   (339.8)
  Commissions and other
   underwriting expenses (2)         (59.3)     (57.5)     (113.0)   (109.7)

  Underwriting income                 17.2       17.7        48.7      29.3

  Net investment income               17.7       16.1        34.6      32.7
  Other income                         0.6        1.0         1.3       2.2
  Interest expense                    (2.8)      (2.8)       (5.5)     (5.5)
  Corporate general and
   administrative expenses            (1.9)      (1.6)       (3.8)     (3.2)
  Other expenses                      (1.1)      (3.2)       (1.9)     (3.7)

  Pre-tax operating earnings          29.7       27.2        73.3      51.8

     Provision for income taxes       10.0        9.0        24.7      17.4

  Operating earnings, after-tax       19.7       18.2        48.6      34.3

     Realized gains on investments,
      pre-tax                         (0.1)       8.4         0.0      20.5
     Provision for income taxes        0.0       (3.0)        0.0      (7.2)
     Utilization of capital loss
      carry-forward                    0.4          -         0.4         -
        Realized gains on investments
         after-tax                     0.3        5.5         0.4      13.3

  Net earnings                       $20.0      $23.7       $49.0     $47.7

  Operating earnings per share
   - diluted                         $0.95      $0.87       $2.33     $1.64
  Net realized gains (losses)
   on investments                    (0.01)      0.26       (0.00)     0.64
  Utilization of capital loss
   carry-forward                      0.02          -        0.02         -
  Net earnings per share
   - diluted                         $0.96      $1.13       $2.35     $2.28

      Note: Columns may not foot due to rounding

  (1) Beginning January 1, 2006, Infinity began including corporate
      litigation expense on losses, except for class action lawsuits, in
      loss and loss adjustment expenses.  Information for 2005 has been
      reclassed to conform to the 2006 presentation.  This reclass had no
      impact on 2005 shareholders' equity or net income.
  (2) Beginning January 1, 2006, Infinity began including bad debt charge-
      offs on agent balances and premium receivables in commissions and
      other underwriting expenses.  Information for 2005 has been reclassed
      to conform to the 2006 presentation.  This reclass had no impact on
      2005 shareholders' equity or net income.

Infinity also makes available an investor supplement on our website. To access the supplemental financial information, go to http://www.ipacc.com/ and click on "Investor Relations" followed by "Quarterly Reports."