The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Strong Sales and Margins Fuel Another Record Quarter for Cummins


PHOTO

COLUMBUS, Ind.--July 27, 2006--Cummins Inc. continued to deliver on its commitment to produce strong returns for its shareholders, reporting record sales and profits for the second quarter. Sales volumes remain robust across all operating segments and gross margin was at its highest level in 10 years.

Second-quarter sales of $2.84 billion represented a 14 percent increase from $2.49 billion in the same period in 2005. Net earnings rose 56 percent to $220 million, or $4.38 per diluted share, from $141 million ($2.83 a share) the same period a year ago.

Second-quarter net income includes $28 million, or 55 cents a share, for the favorable resolution of tax audits related to prior years. Absent the tax benefit, net earnings rose 36 percent from the same period last year.

"We had a terrific second quarter and remain on pace for a record 2006," said Cummins Chairman and Chief Executive Officer Tim Solso. "Our markets are strong around most of the world, we are winning new business and we continue to serve our customers well.

"Our financial performance has allowed us to continue to create value for our stakeholders. For example, we have reduced debt significantly and increased our pension funding. At the same time we are investing in growth markets that will enhance our brand position and help us deliver strong returns well into the future."

Earnings Before Interest and Taxes (EBIT) increased 38 percent to $325 million, or 11.4 percent of sales, from $235 million during the second quarter of 2005. Gross margin increased to 23.6 percent - its highest level since 1996 - up from 22.1 percent the same period last year.

Year-to-date cash flow from operations is running $200 million ahead of the same point last year. "As a result of stronger earnings and less cash used for working capital, we are on pace to set a record for cash flow from operations this year," said Cummins Chief Financial Officer Jean Blackwell.

Cummins expects to earn between $3.35 and $3.45 a share in the third quarter and today raised its full-year guidance to $14.00-$14.20, from its previous guidance of $12.40 - $12.60 a share.

Cummins announced this week that it has reached agreement with a major automotive manufacturer to produce and market a light-duty diesel engine that will be used in a variety of automotive applications, including standard pickup trucks and sport utility vehicles. Certain bus, marine and industrial applications also will be served by this engine family.

The first vehicles with this engine are expected to be ready for market by the end of the decade. Cummins anticipates that this diesel engine will provide an average of 30 percent fuel savings, depending on the drive cycle, over gasoline-powered engines for comparable vehicles.

The Company also continued to strengthen its position in the North American medium-duty truck engine market, earning additional business from one of its key customers during the second quarter. PACCAR announced that starting in January 2007 Cummins will be the exclusive supplier of 6- and 8-liter medium-duty truck engines for its Peterbilt and Kenworth trucks.

Additionally, Cummins announced this month that it will increase its quarterly dividend by 20 percent to 36 cents a share and that the Board of Directors has authorized the repurchase of up to 2 million shares of common stock.

"Over the past several years, we have worked hard to reshape our company to become more results-oriented and to focus on turning a greater share of our sales into profits," Solso said. "Our announcement today reflects the results of our ongoing efforts."

Second-quarter details

Engine Segment

Revenues rose 14 percent to $1.9 billion and Segment EBIT increased 22 percent to $190 million, or 10.0 percent of sales. Segment revenues and EBIT were quarterly records.

Shipments to the global on-highway markets were up 15 percent and off-highway market shipments rose 23 percent, as nearly every end market experienced growth. Demand for North American heavy-duty engines remained strong, with shipments up 14 percent from the same period in 2005.

Shipments to the global light-duty automotive and RV markets increased 24 percent. The global construction market remained strong, with sales increasing by 23 percent on strength in North America, China, India and the Middle East.

Power Generation Segment

Segment sales rose 21 percent from the same period last year to $598 million, led by strong gains in the Commercial generator and alternator businesses. Segment EBIT rose 60 percent to $56 million, or 9.4 percent of sales.

Sales of commercial generator sets rose 27 percent, while alternator sales rose 23 percent. Sales grew in most geographic markets, led by North America, India, the Middle East and Latin America. Segment sales in China dropped slightly from the same period in 2005. In the Consumer business, continued softness in the North American motorized RV market was more than offset by gains in the towable RV market, residential standby power and marine sales.

Components Segment

The segment - made up of the Company's filtration, turbocharger, fuel systems and exhaust aftertreatment businesses - continued its recent improvement, posting a 10 percent sales gain to a record $563 million and a 62 percent improvement in Segment EBIT to $34 million, or 6.0 percent of sales.

Strong sales growth in North and Latin American filtration markets, as well as profit improvement initiatives, helped drive this performance

Distribution Segment

Segment Sales grew 13 percent from the second quarter 2005 to $336 million, and Segment EBIT increased 38 percent to $36 million, or 10.7 percent of sales.

The Segment benefited from joint venture income gains at the Company's North American distributors, increases in power generation sales in Europe and the Middle East and strong parts sales in East Asia.

Presentation of Non-GAAP Financial Information

EBIT is a non-GAAP financial measure used in this release. EBIT is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBIT is a measure used internally to assess the performance of the operating units.

Cummins Inc., a global power leader, is a corporation of complementary business units that design, manufacture, distribute and service engines and related technologies, including fuel systems, controls, air handling, filtration, emission solutions and electrical power generation systems. Headquartered in Columbus, Indiana, (USA) Cummins serves customers in more than 160 countries through its network of 550 Company-owned and independent distributor facilities and more than 5,000 dealer locations. Cummins reported net income of $550 million on sales of $9.9 billion in 2005.


              CUMMINS INC. AND CONSOLIDATED SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                            (Unaudited) (a)

                              Three months ended     Six months ended
                           ------------------------- -----------------
                           July 2, June 26, April 2, July 2,  June 26,
                            2006     2005     2006     2006     2005
                           ------- -------- -------- -------- --------
                                            Millions
                                   (except per share amounts)
Net sales                  $2,842  $ 2,490  $ 2,678  $ 5,520  $ 4,698
Cost of sales               2,170    1,940    2,079    4,249    3,692
                           ------- -------- -------- -------- --------
Gross margin                  672      550      599    1,271    1,006

Operating expenses and
 income
  Selling and
   administrative expenses    320      287      301      621      546
  Research and engineering
   expenses                    80       73       82      162      136
  Investee equity, royalty
   and other income           (37)     (38)     (31)     (68)     (72)
  Other operating income,
   net                         --       (3)      (1)      (1)      (3)
                           ------- -------- -------- -------- --------

Operating earnings            309      231      248      557      399

Interest income               (10)      (4)      (9)     (19)      (9)
Interest expense               26       28       27       53       56
Other (income) expenses,
 net                           (6)      --        2       (4)      10
                           ------- -------- -------- -------- --------
Earnings before income
 taxes and minority
 interests                    299      207      228      527      342

Provision for income taxes     67       58       85      152       92
Minority interests in
 earnings of consolidated
 subsidiaries                  12        8        8       20       12
                           ------- -------- -------- -------- --------
Net earnings               $  220  $   141  $   135  $   355  $   238

Earnings per share
  Basic                     $4.81  $  3.20  $  3.04  $  7.87  $  5.40
  Diluted                   $4.38  $  2.83  $  2.70  $  7.08  $  4.80

Cash dividends declared per
 share                      $0.30  $  0.30  $  0.30  $  0.60  $  0.60

(a) Prepared on an unaudited basis in accordance with accounting
    principles generally accepted in the United States of America.

    Certain reclassifications have been made to 2005 amounts to
    conform to the 2006 presentation.


              CUMMINS INC. AND CONSOLIDATED SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Unaudited) (a)

                                                  July 2, December 31,
                                                   2006       2005
                                                  ------- ------------
                                                        Millions
                                                   (except par value)
ASSETS
Current assets
  Cash and cash equivalents                       $  878       $  779
  Marketable securities                               66           61
  Receivables, net                                 1,691        1,423
  Inventories                                      1,314        1,174
  Deferred income taxes                              333          363
  Prepaid expenses and other current assets          139          116
                                                  ------- ------------
   Total current assets                            4,421        3,916
Long-term assets
  Property, plant and equipment, net               1,519        1,557
  Investments in and advances to equity investees    304          278
  Goodwill                                           358          358
  Other intangible assets, net                       109          100
  Deferred income taxes                              444          500
  Other assets                                       182          176
                                                  ------- ------------
   Total assets                                   $7,337       $6,885
                                                  ======= ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Short-term borrowings                           $  265       $  154
  Accounts payable                                 1,066          904
  Other accrued expenses                           1,281        1,160
                                                  ------- ------------
   Total current liabilities                       2,612        2,218
Long-term liabilities
  Long-term debt                                     739        1,213
  Pensions                                           267          396
  Postretirement benefits other than pensions        533          554
  Other liabilities and deferred revenue             447          415
                                                  ------- ------------
   Total liabilities                               4,598        4,796
                                                  ------- ------------

Minority interests                                   236          225

Shareholders' equity
  Common stock, $2.50 par value, 150 shares
   authorized, 55.0 and 48.5 shares issued           137          121
  Additional contributed capital                   1,487        1,201
  Retained earnings                                1,686        1,360
  Accumulated other comprehensive loss
   Minimum pension liability adjustment             (523)        (523)
   Foreign currency translation adjustments          (53)         (84)
   Unrealized gain on marketable securities            1            3
   Unrealized gain on derivatives                     30            1
                                                  ------- ------------
       Total accumulated other comprehensive loss   (545)        (603)
                                                  ------- ------------
  Common stock in treasury, at cost, 2.4 and 2.0
   shares                                           (154)        (101)
  Common stock held in trust for employee benefit
   plans, 1.9 and 2.0 shares                         (94)         (97)
  Unearned compensation                              (14)         (17)
                                                  ------- ------------
   Total shareholders' equity                      2,503        1,864
                                                  ------- ------------
Total liabilities and shareholders' equity        $7,337       $6,885
                                                  ======= ============

(a) Prepared on an unaudited basis in accordance with accounting
    principles generally accepted in the United States of America.

    Certain reclassifications have been made to 2005 amounts to
    conform to the 2006 presentation.



              CUMMINS INC. AND CONSOLIDATED SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited) (a)

                                                      Six months ended
                                                      ----------------
                                                      July 2, June 26,
                                                       2006     2005
                                                      ------- --------
                                                          Millions
Net cash provided by operating activities               $355     $155
                                                      ------- --------

Cash flows from investing activities
 Capital expenditures                                   (102)     (78)
 Investments in marketable securities--acquisitions      (99)     (60)
 Investments in marketable securities--liquidations       92       69
 Other, net                                               (1)      (7)
                                                      ------- --------
Net cash used in investing activities                   (110)     (76)
                                                      ------- --------
Cash flows from financing activities
 Proceeds from borrowings                                 54       41
 Payments on borrowings and capital lease obligations   (111)    (319)
 Dividend payments on common stock                       (28)     (28)
 Proceeds from issuing common stock                        6       12
 Repurchases of common stock                             (62)      --
 Other, net                                               (5)      14
                                                      ------- --------
Net cash used in financing activities                   (146)    (280)
                                                      ------- --------
Effect of exchange rate changes on cash and cash
 equivalents                                              --       (6)
                                                      ------- --------
Net increase (decrease) in cash and cash equivalents      99     (207)
Cash and cash equivalents at beginning of year           779      611
                                                      ------- --------
Cash and cash equivalents at end of period              $878     $404
                                                      ======= ========

(a) Prepared on an unaudited basis in accordance with accounting
    principles generally accepted in the United States of America.

    Certain reclassifications have been made to the 2005 amounts to
    conform to 2006 presentation.



              CUMMINS INC. AND CONSOLIDATED SUBSIDIARIES
                          SEGMENT INFORMATION
                              (Unaudited)

                            Power              Distri- Elimi-
                  Engine Generation Components bution  nations  Total
                  ------ ---------- ---------- ------- ------- -------
                                        Millions
Three months
 ended July 2,
 2006
Net sales         $1,896     $  598   $  563    $336  $  (551) $2,842
Investee equity,
 royalty and
 other income         18          3        2      14       --      37
Segment EBIT         190         56       34      36        9     325

Three months
 ended June 26,
 2005
Net sales         $1,667     $  493   $  511    $297  $  (478) $2,490
Investee equity,
 royalty and
 other income         25          3        2       8       --      38
Segment EBIT         156         35       21      26       (3)    235

Three months
 ended April 2,
 2006
Net sales         $1,821       $536     $555    $317    $(551) $2,678
Investee equity,
 royalty and
 other income         17          3        2       9       --      31
Segment EBIT         179         45       31      31      (31)    255

Six months ended
 July 2, 2006
Net sales         $3,717     $1,134   $1,118    $653  $(1,102) $5,520
Investee equity,
 royalty and
 other income         35          6        4      23       --      68
Segment EBIT         369        101       65      67      (22)    580

Six months ended
 June 26, 2005
Net sales         $3,147     $  920   $  984    $550  $  (903) $4,698
Investee equity,
 royalty and
 other income         50          4        4      14       --      72
Segment EBIT         273         50       44      46      (15)    398


   A reconciliation of our segment information to the corresponding
amounts in the Consolidated Financial Statements is shown in the table
below:

                               Three months ended     Six months ended
                            ------------------------- ----------------
                            July 2, June 26, April 2, July 2, June 26,
                             2006     2005     2006    2006     2005
                            ------- -------- -------- ------- --------
                                             Millions
Segment EBIT                  $325     $235     $255    $580     $398
Less:
  Interest expense              26       28       27      53       56
                            ------- -------- -------- ------- --------
Earnings before income taxes
 and minority interests       $299     $207     $228    $527     $342
                            ======= ======== ======== ======= ========

Certain reclassifications have been made to 2005 amounts to conform to
the 2006 presentation.


              CUMMINS INC. AND CONSOLIDATED SUBSIDIARIES
                FINANCIAL MEASURES THAT SUPPLEMENT GAAP
                              (Unaudited)

   Earnings before interest, taxes and minority interests (EBIT)

   We define EBIT as earnings before interest expense, provision for
income taxes and minority interests in earnings of consolidated
subsidiaries. We use EBIT to assess and measure the performance of our
operating segments and also as a component in measuring our variable
compensation programs. Below is a reconciliation of EBIT, a non-GAAP
financial measure, to our consolidated net earnings, for each of the
applicable periods:

                               Three Months Ended     Six Months Ended
                            ------------------------- ----------------
                            July 2, June 26, April 2, July 2, June 26,
                             2006     2005     2006    2006     2005
                            ------- -------- -------- ------- --------
                                               Millions
Earnings before interest,
 income taxes and minority
 interests                    $325     $235     $255    $580     $398

EBIT as a percentage of net
 sales                        11.4%     9.4%     9.5%   10.5%     8.5%

Less:
  Interest expense              26       28       27      53       56
  Provision for income taxes    67       58       85     152       92
  Minority interests in
   earnings of consolidated
   subsidiaries                 12        8        8      20       12
                            ------- -------- -------- ------- --------
Net earnings                  $220     $141     $135    $355     $238
                            ======= ======== ======== ======= ========

Net earnings as a percentage
 of net sales                  7.7 %    5.7 %    5.0 %   6.4 %    5.1%

   We believe EBIT is a useful measure of our operating performance
for the periods presented as it illustrates our operating performance
without regard to financing methods, capital structure or income
taxes. This measure is not in accordance with, or an alternative for,
accounting principles generally accepted in the United States of
America (GAAP) and may not be consistent with measures used by other
companies. It should be considered supplemental data.


              CUMMINS INC. AND CONSOLIDATED SUBSIDIARIES
                        SELECTED FOOTNOTE DATA
                              (Unaudited)

NOTE 1. EARNINGS PER SHARE

   The following is a reconciliation of net earnings and
weighted-average common shares outstanding for purposes of calculating
basic and diluted net earnings per share:

                               Three months ended     Six months ended
                            ------------------------- ----------------
                            July 2, June 26, April 2, July 2, June 26,
                             2006     2005     2006    2006     2005
                            ------- -------- -------- ------- --------
                                             Millions
                                    (except per share amounts)
Net earnings for basic EPS  $220.1   $141.2   $134.6  $354.7   $237.8
  Interest on junior
   convertible subordinated
   debentures, net of tax      2.7      3.2      3.2     5.9      6.5
                            ------- -------- -------- ------- --------
Net earnings for diluted 
 EPS                        $222.8   $144.4   $137.8  $360.6   $244.3
                            ======= ======== ======== ======= ========
Weighted-average common
 shares outstanding:
  Basic                       45.7     44.1     44.3    45.0     44.0
  Dilutive effect of stock
   compensation awards         0.4      0.6      0.4     0.4      0.6
  Dilutive effect of junior
   convertible subordinated
   debentures                  4.7      6.3      6.3     5.5      6.3
                            ------- -------- -------- ------- --------
  Diluted                     50.8     51.0     51.0    50.9     50.9
                            ======= ======== ======== ======= ========
Earnings per share:
  Basic                     $ 4.81   $ 3.20   $ 3.04  $ 7.87   $ 5.40
  Diluted                   $ 4.38   $ 2.83   $ 2.70  $ 7.08   $ 4.80

NOTE 2. INVESTEE EQUITY, ROYALTY AND OTHER INCOME

   Investee equity, royalty and other income included in our
Condensed Consolidated Statements of Earnings for the interim
reporting periods was as follows:

                               Three months ended     Six months ended
                            ------------------------- ----------------
                            July 2, June 26, April 2, July 2, June 26,
                             2006    2005     2006     2006     2005
                            ------- -------- -------- ------- --------
                                             Millions
Dongfeng Cummins Engine
 Company, Ltd.                 $ 7      $13      $ 5     $12      $28
North American distributors     12        6        9      21       12
Cummins Mercruiser               3        3        1       4        5
Chongqing Cummins                4        4        3       7        6
Tata Cummins                     3        1        3       6        2
Fleetguard Shanghai              1        1        1       2        2
All others                       4        4        4       8        5
                            ------- -------- -------- ------- --------
Cummins share of net
 earnings                       34       32       26      60       60
Royalty and other income         3        6        5       8       12
                            ------- -------- -------- ------- --------
Investee equity, royalty and
 other income                  $37      $38      $31     $68      $72
                            ======= ======== ======== ======= ========

NOTE 3. PROVISION FOR INCOME TAXES

   Our tax rates are generally less than the 35 percent U.S. income
tax rate primarily because of lower taxes on foreign earnings, export
tax benefits and (for 2005) research tax credits. The U.S. tax
research credit expired on December 31, 2005 and has not yet been
renewed.
   Our income tax provision for the three months ended July 2, 2006,
was reduced by $28 million, or $0.55 per share, due to the favorable
resolution of tax uncertainties related to prior years. In addition,
our provision for the six months ended July 2, 2006 was also impacted
by a $12 million, or $0.23 per share, increase in the first quarter
for the effect of new Indiana tax legislation. As a result, our
effective tax rate for the three and six months ended July 2, 2006 was
22 percent and 29 percent, respectively. Our 2005 provision was
reduced by $10 million ($6 million in the first quarter and $4 million
in the second quarter) for the tax benefits of foreign dividend
distributions which qualified for a special 85-percent deduction under
The American Jobs Creation Act of 2004. As a result, our effective tax
rate for the three and six months ended June 26, 2005 was 28 percent
and 27 percent, respectively.

NOTE 4. DEPRECIATION AND AMORTIZATION

   Depreciation and amortization expense included in operating
activities of the Condensed Consolidated Statements of Cash Flows was
as follows:

                                                      Six months ended
                                                      ----------------
                                                      July 2, June 26,
                                                       2006     2005
                                                      ------- --------
                                                          Millions
Depreciation and amortization                           $148     $144


----------------------------------------------------------------------
Sales
     $Millions                   Q1      Q2      Q3      Q4     YTD
                                 --      --      --      --     ---   
     2006
       Engine Business
                   Heavy-Duty
                    Truck         608     618                   1,226
                   Medium Duty
                    Truck+Bus     215     247                     462
                   Light Duty
                    Auto+RV       331     341                     672
                   Industrial     481     516                     997
                   Stationary
                    Power         186     174                     360
                              ----------------------------------------
                   TOTAL
                    ENGINE
                    BUSINESS    1,821   1,896                   3,717
       Power Generation           536     598                   1,134
       Components                 555     563                   1,118
       Distributors               317     336                     653
       Eliminations              (551)   (551)                 (1,102)
                              ----------------------------------------
                   TOTAL        2,678   2,842                   5,520
                              ========================================


     2005
       Engine Business
                   Heavy-Duty
                    Truck         494     553     524     568   2,139
                   Medium Duty
                    Truck+Bus     191     228     238     247     904
                   Light Duty
                    Auto+RV       255     269     314     340   1,178
                   Industrial     399     458     427     507   1,791
                   Stationary
                    Power         141     159     169     176     645
                              ----------------------------------------
                   TOTAL
                    ENGINE
                    BUSINESS    1,480   1,667   1,672   1,838   6,657
       Power Generation           427     493     504     575   1,999
       Components                 473     511     481     535   2,000
       Distributors               253     297     295     346   1,191
       Eliminations              (425)   (478)   (485)   (541) (1,929)
                              ----------------------------------------
                   TOTAL        2,208   2,490   2,467   2,753   9,918
                              ========================================

----------------------------------------------------------------------
----------------------------------------------------------------------

Engine Shipments
     Units                       Q1      Q2      Q3      Q4     YTD
                                 --      --      --      --     ---   

     2006
                   Midrange   114,500 121,800                 236,200
                   Heavy-duty  30,100  31,400                  61,500
                   High
                    Horsepower  3,700   4,000                   7,800
                              ----------------------------------------
     TOTAL                    148,300 157,200                 305,500
                              ========================================

     2005
                   Midrange    90,900 101,800 106,100 120,400 419,200
                   Heavy-duty  24,900  27,500  26,300  28,900 107,600
                   High
                    Horsepower  3,100   3,800   3,300   4,200  14,400
                              ----------------------------------------
     TOTAL                    118,900 133,100 135,700 153,500 541,200
                              ========================================