The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Bandag, Incorporated Reports 2nd Quarter 2006 EPS

Bandag, Inc.

Flash Results

(Numbers in Millions, Except Per Share Data)

Q2 2006 Q2 2005 6 Months 6 Months 2006 2005 Net sales $247.3 $227.3 $459.7 $417.0 Earnings from continuing operations $10.5 $12.7 $16.2* $18.7 Diluted EPS from continuing operations $0.54 $0.65 $0.83* $0.95

*Before loss from discontinued operations of $16.4 million, or $0.84 per diluted share.

MUSCATINE, Iowa, July 19 -- Bandag, Incorporated today reported consolidated net sales for second quarter 2006 of $247.3 million compared to consolidated net sales of $227.3 million in second quarter 2005, an increase of nine percent. Consolidated net sales were positively impacted by approximately $4.1 million due to the effect of translating foreign currency denominated net sales into U.S. dollars. Consolidated net earnings were $10.5 million, or $0.54 per diluted share, for second quarter 2006, compared to second quarter 2005 consolidated net earnings of $12.7 million, or $0.65 per diluted share.

Consolidated net sales for the first six months of 2006 were $459.7 million, an increase of ten percent from consolidated net sales of $417.0 million in the first six months of 2005. For the first six months of 2006, Bandag reported consolidated earnings from continuing operations of $16.2 million, or $0.83 per diluted share, compared to consolidated net earnings of $18.7 million, or $0.95 per diluted share, in the same period of 2005. During the first quarter of 2006, Bandag recorded the previously announced deferred loss on the sale of its business in South Africa. As a result, for the first six months of 2006, Bandag recorded a net loss on discontinued operations of $16.4 million, or $0.84 per diluted share, resulting in a consolidated net loss of $0.2 million, or $0.01 per diluted share.

In announcing second quarter 2006 results, Martin G. Carver, Bandag's Chairman of the Board and Chief Executive Officer, said, "In Bandag's Traditional Business, unit volume came in below 2005 levels, reflecting intense pressures from competitive retread tires and low-priced new tires. Also, margin pressure from continued increases in raw material prices again outpaced the effect of product price increases. To address these and other fundamental changes we initiated several programs globally to simplify our operations and reduce costs. These programs include closing our Shawinigan, Quebec production facility, freezing our U.S. and Canadian pension plans, and announcing a workforce reduction program to eliminate approximately 175 jobs in North America. Overall, we anticipate that the steps we're taking in our Traditional Business globally will simplify our operations and reduce our cost structure, better aligning operations with the forces shaping today's markets and our dealers' needs.

"Tire Distribution Systems, Inc. (TDS), Bandag's tire distribution subsidiary, turned in a strong second quarter, delivering a second quarter sales increase of 25 percent," said Mr. Carver. "TDS' sales were strong and benefited from off-the-road tire sales to companies in the construction and mining industries. At Speedco, investment in new on-highway locations reduced its operating contribution significantly, even though the business continued to deliver real growth in terms of lube and tire sales, customer visits and sales per visit. Speedco plans to open six to eight locations in 2007 which compares to thirteen locations scheduled to open in 2006. The moderated 2007 expansion schedule should assure that the business continues to deliver both superior quality service and real growth in lube service and routine tire maintenance, and should lessen the impact on earnings, thus assuring that we're building real growth in shareholder value."

  Financial Highlights

  --  Factors that affected consolidated net sales for second quarter 2006
      were:
      --  North American business unit volume decreased five percent while
          net sales increased seven percent as compared to second quarter
          2005.  Net sales were positively impacted by approximately
          $1.6 million due to the effect of translating foreign currency
          denominated net sales into U.S. dollars and by price increases in
          May 2005 and January 2006.
      --  European business unit volume decreased four percent and net sales
          decreased fourteen percent.  Net sales were negatively impacted by
          intense competitive pressures and by higher sales deductions.
      --  International business unit volume decreased nineteen percent and
          net sales decreased twelve percent.  Unit volume and net sales
          were negatively impacted by 15 percent and 17 percent,
          respectively, due to the sale of the South African operations.
          Net sales were positively impacted by price increases and by
          approximately $2.5 million due to the effect of translating
          foreign currency denominated net sales into U.S. dollars.
      --  TDS net sales increased $10.6 million, or 25 percent, from the
          prior year period.  Net sales were positively impacted by
          increased unit sales and higher prices.
      --  Speedco, together with TruckLube1, acquired in the second quarter,
          are now combined into one segment, Vehicle Services.  TruckLube1,
          which provides light truck maintenance, was purchased in April
          2006 and contributed $2.4 million to second quarter net sales.
          Vehicle Services business unit net sales increased 44 percent
          primarily due to an increase in Speedco net sales of $6.1 million
          compared to the prior year period.  Same store Speedco lube sales
          increased $2.2 million, or 11%, and same store tire sales
          increased $0.3 million, or 23%.  Same store revenue is comprised
          of locations that have operated for twelve full months.  As of
          June 30, 2006 same store lube sales included 34 locations and same
          store tire sales included eleven locations.  Overall, Speedco had
          41 locations, 32 with tire service capabilities, as of June 30,
          2006, compared to 35 locations, 13 with tire service capabilities,
          at the same time last year.

  --  Second quarter 2006 consolidated gross margin declined by
      3.6 percentage points.  Vehicle Services gross margin declined
      2.8 percentage points, primarily due to expenses associated with the
      start-up of new Speedco stores and the addition of tire lanes to
      existing stores.  Traditional Business gross margin declined
      4.4 percentage points.  European business unit gross margin declined
      eleven percentage points, primarily due to higher raw material costs,
      lower sales volume and a manufacturing shut-down to reduce inventory
      levels.  North American business unit gross margin declined
      4.2 percentage points and International business unit gross margin
      declined 2.3 percentage points, primarily due to higher raw material
      costs.

  --  Consolidated operating and other expenses for second quarter 2006 were
      $2.4 million, or four percent higher than the prior year period.
      Speedco operating and other expenses increased $2.5 million, primarily
      related to the additional stores and tire lanes.

  --  Capital expenditures were $44.5 million through June 30, 2006,
      compared to $26.2 million for the same period last year.  The increase
      in capital expenditures is primarily due to expenditures made by
      Speedco for new facilities and expansions of tire lanes at existing
      facilities.

  Outlook

Commenting on the outlook for the second half of 2006, Mr. Carver said, "As you would expect, several of the actions initiated during the second quarter will negatively impact the last half of 2006, particularly the third quarter. Though we don't anticipate any relief from rising raw material costs globally, we're hopeful that our simplified operations and slimmer cost structure will begin to offset the impact of the rising raw material costs in 2007. TDS and Speedco are both expected to benefit from continued underlying strength in the trucking industry."

Bandag, Incorporated manufactures retreading materials and equipment for its worldwide network of more than 900 franchised dealers that produce and market retread tires and provide tire management services. Bandag's traditional business serves end-users through a wide variety of products offered by dealers, ranging from tire retreading and repairing to tire management systems outsourcing for commercial truck fleets. TDS sells and services new and retread tires. In addition, Bandag has an 87.5% interest in Speedco, Inc., a provider of on-highway truck lubrication and routine tire services to commercial truck owner-operators and fleets.

                           Bandag, Incorporated
                      Unaudited Financial Highlights
                  (In thousands, except per share data)

  Consolidated              Second Quarter              Six Months
   Statements                Ended June 30,            Ended June 30,
   of Earnings             2006         2005         2006         2005

  Income
  Net sales             $247,315     $227,261     $459,670     $417,017
  Other                    1,329        1,087        5,885        3,148
                         248,644      228,348      465,555      420,165

  Costs and expenses
  Cost of products sold  169,383      147,558      314,127      273,304
  Operating & other
   expenses               64,669       62,284      129,848      119,680
                         234,052      209,842      443,975      392,984

  Income from operations  14,592       18,506       21,580       27,181
  Interest income          1,878        2,159        4,332        3,972
  Interest expense          (373)        (629)        (687)      (1,085)
  Earnings before income
   taxes, minority
   interest and
   discontinued
   operations             16,097       20,036       25,225       30,068
  Income taxes             5,740        7,029        9,339       11,222
  Minority interest         (122)         268         (302)         145
  Earnings from
   continuing operations  10,479       12,739       16,188       18,701
  Net loss on
   discontinued operations     0            -      (16,356)           -
    Net earnings (loss)  $10,479      $12,739        $(168)     $18,701

  Basic earnings (loss)
   per share
    Earnings from
     continuing
     operations            $0.54        $0.66        $0.84        $0.96
    Net loss on
     discontinued
     operations                -            -        (0.85)           -
      Net earnings (loss)  $0.54        $0.66       $(0.01)       $0.96

  Diluted earnings (loss)
   per share
    Earnings from
     continuing
     operations            $0.54        $0.65        $0.83        $0.95
    Net loss on
     discontinued
     operations                -            -        (0.84)           -
      Net earnings (loss)  $0.54        $0.65       $(0.01)       $0.95

  Weighted average
   shares outstanding
      Basic               19,354       19,426       19,339       19,409
      Diluted             19,513       19,714       19,542       19,710

                             Second Quarter             Six Months
                             Ended June 30,            Ended June 30,
  Segment Information      2006         2005         2006         2005

  Net Sales

  Traditional Business
    North America       $117,938     $110,432     $218,038     $201,702
    Europe                18,346       21,379       37,868       40,768
    International         28,001       31,952       54,680       60,821
  TDS                     53,471       42,921       95,946       75,598
  Vehicle Services        29,559       20,577       53,138       38,128
    Total net sales     $247,315     $227,261     $459,670     $417,017

  Segment Operating
   Profit (Loss)

  Traditional Business
    North America        $15,371      $14,974      $22,595      $23,579
    Europe                (2,504)         273       (1,703)       1,194
    International          1,345        3,445        4,593        6,884
  TDS                      4,619        2,670        4,593        1,573
  Vehicle Services          (794)         838       (1,790)       1,637
  Corporate expenses
   & other                (3,445)      (3,694)      (6,708)      (7,686)
  Net interest income      1,505        1,530        3,645        2,887
  Earnings before income
   taxes and minority
   interest              $16,097      $20,036      $25,225      $30,068

  Note: Certain prior year amounts have been reclassified to conform with
  the current year presentation.

                           Bandag, Incorporated
                      Unaudited Financial Highlights
                              (In thousands)

                                                   June 30,       Dec. 31,
  Condensed Consolidated Balance Sheets              2006           2005

  Assets:
  Cash and cash equivalents                        $71,760        $97,071
  Investments                                       55,693         60,150
  Accounts receivable - net                        164,469        174,017
  Inventories                                       88,032         84,668
  Other current assets                              55,453         59,960
    Total current assets                           435,407        475,866

  Property, plant, and equipment - net             238,980        209,640
  Other assets                                      78,843         69,531
    Total assets                                  $753,230       $755,037

  Liabilities & shareholders' equity:
  Accounts payable                                 $48,830        $45,794
  Income taxes payable                               1,786          2,477
  Accrued liabilities                               95,379        100,647
  Short-term notes payable and current
   portion of other obligations                     13,428         15,351
    Total current liabilities                      159,423        164,269

  Long-term debt and other obligations              24,589         24,061
  Deferred income tax liabilities                    5,534          4,771
  Minority interest                                  1,463          2,779
  Shareholders' equity
    Common stock                                    19,452         19,436
    Additional paid-in capital                      42,105         37,191
    Retained earnings                              513,096        529,372
    Accumulated other comprehensive loss           (12,432)       (26,842)
      Total shareholders' equity                   562,221        559,157
      Total liabilities & shareholders' equity    $753,230       $755,037

                                                          Six Months
                                                        Ended March 31,
  Condensed Consolidated Statements of Cash Flows    2006           2005

  Operating Activities
    Net earnings (loss)                              $(168)       $18,701
    Non-cash translation adjustment due
     to sale of South Africa                        14,212              -
    Provision for depreciation                      13,522         12,737
    (Increase) decrease in operating assets
     and liabilities - net                          10,509         (6,577)
      Net cash provided by operating activities     38,075         24,861
  Investing Activities
    Additions to property, plant and equipment     (44,467)       (26,243)
    Maturities of investments - net                  4,457         12,950
    Payments for acquisitions of businesses         (8,091)             -
    Proceeds from divestiture of businesses            460          2,251
      Net cash used in investing activities        (47,641)       (11,042)
  Financing Activities
    Principal payments on short-term notes
     payable and other long-term liabilities        (1,468)        (1,886)
    Cash dividends                                 (13,038)       (12,873)
    Purchases of common stock                       (3,408)        (2,281)
    Stock options exercised                          2,523          1,387
    Excess tax benefits from share-based
     compensation expense                              196              -
      Net cash used in financing activities        (15,195)       (15,653)
  Effect of exchange rate changes on cash
   and cash equivalents                               (550)         1,063
    Decrease in cash and cash equivalents          (25,311)          (771)
  Cash and cash equivalents at beginning of year    97,071         66,646
    Cash and cash equivalents at end of period     $71,760        $65,875