The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Winnebago Industries Reports Fiscal Results

FOREST CITY, Iowa--June 16, 2006--Winnebago Industries, Inc. , the nation's leading motor home manufacturer, today reported financial results for the Company's third quarter and first nine months ended May 27, 2006.

Net income for the third quarter of fiscal 2006 was $13.2 million, compared to net income of $17.6 million for the same period last year. On a diluted per share basis, the Company earned 40 cents for the third quarter of fiscal 2006, compared to 52 cents for the same period last year. Included as a reduction to net income in the third quarter of fiscal 2006 was $807,000 or 2 cents per diluted share, of stock option expense due to the adoption of Statement of Financial Accounting Standards No. 123R, Share-Based Payment beginning August 28, 2005, which was not effective in the third quarter of last year.

Revenues for the third quarter ended May 27, 2006 were $220.3 million, a decrease of 13.6 percent compared to revenues of $255.0 million for the third quarter of fiscal 2005.

Net income for the first nine months of fiscal 2006 was $35.4 million, compared to $49.7 million for the same period last year. On a diluted per share basis, the Company earned $1.08 for the first nine months of fiscal 2006, compared to $1.46 for the same period last year. Included as a reduction to net income for the first nine months of fiscal 2006, was $3.1 million, or 9 cents per diluted share, of stock option expense.

Revenues for the first nine months of fiscal 2006 were $659.0 million, a decrease of 13.3 percent compared to $760.5 million for the same period last year.

"Results for the third quarter and first nine months of fiscal 2006 were negatively impacted by a continued shift in product mix towards lower priced motor homes as well as by lower motor home deliveries as a result of decreased industry demand," said Winnebago Industries' Chairman and CEO Bruce Hertzke. "We have seen continued weakness in retail demand for Class A products, partially offset by the increased retail demand of Class C products, driven in part by the success of our Winnebago View and Itasca Navion diesel Class C motor homes."

The Company's sales order backlog was 1,642 units at May 27, 2006, up from the backlog of 1,523 units at the end of the third quarter of fiscal 2005.

Winnebago Industries is the top-selling motor home manufacturer in the United States. According to Statistical Surveys, Inc., an independent retail reporting service, Winnebago Industries leads the industry with 19.1 percent of the combined Class A and C retail market for the first four months of calendar 2006 compared to 17.4 percent for the same period last year.

"The success of our Class C products, particularly the new View and Navion, are helping us increase our market share," said Winnebago Industries' President Ed Barker. "With continued sensitivity to fuel prices nationwide, our View and Navion diesel motor homes, with fuel economy of 17-19 miles per gallon, have been extremely timely. During the third quarter, we also introduced the new 2007 Winnebago Access and Itasca Impulse value-priced, Class C motor homes to our dealers and they have also been well received. I believe we have the best Class C lineup in our Company's 48-year history and look forward to continued market share improvement throughout calendar 2006."

During the Company's third quarter ended May 27, 2006, Winnebago Industries repurchased 1,466,000 shares of common stock for $43.3 million. During the first nine months of fiscal 2006, the Company repurchased 1,758,000 shares of its stock for $51.6 million. On April 12, 2006 Winnebago Industries announced the completion of its $30 million stock repurchase plan and the authorization by the Board of Directors to repurchase additional common stock for an aggregate consideration of up to $50 million. Since April 12, Winnebago Industries has repurchased 751,000 shares of the Company's common stock for $21.6 million. As of May 27, 2006, the Company had $28.4 million remaining on the current share repurchase authorization.

About Winnebago Industries

Winnebago Industries, Inc. is the leading U.S. manufacturer of motor homes, self-contained recreation vehicles used primarily in leisure travel and outdoor recreation activities. The Company builds quality motor homes under the Winnebago and Itasca brand names with state-of-the-art computer-aided design and manufacturing systems on automotive-styled assembly lines. The Company's common stock is listed on the New York, Chicago and Pacific Stock Exchanges and traded under the symbol WGO. Options for the Company's common stock are traded on the Chicago Board Options Exchange. For access to Winnebago Industries' investor relations material, to add your name to an automatic email list for Company news releases or for information on a dollar-based stock investment service for the Company's stock, visit, http://www.winnebagoind.com/html/company/investorRelations.html


                      Winnebago Industries, Inc.
             Unaudited Consolidated Statements of Income
               (In thousands, except per share amounts)

                               Quarter Ended       Nine Months Ended
                           5/27/2006  5/28/2005  5/27/2006  5/28/2005
                           ---------- ---------- ---------- ----------
Net revenues                $220,312   $255,022   $658,992   $760,514
Cost of goods sold           192,236    219,828    579,432    655,995
                           ---------- ---------- ---------- ----------
   Gross profit               28,076     35,194     79,560    104,519
                           ---------- ---------- ---------- ----------

Operating expenses
   Selling                     4,536      4,302     13,714     13,420
   General and
    administrative             5,160      4,537     15,493     15,892
                           ---------- ---------- ---------- ----------
      Total operating
       expenses                9,696      8,839     29,207     29,312
                           ---------- ---------- ---------- ----------

Operating income              18,380     26,355     50,353     75,207
Financial income               1,418        761      3,654      1,894
                           ---------- ---------- ---------- ----------

Income before income taxes    19,798     27,116     54,007     77,101
Provision for taxes            6,641      9,536     18,580     27,406
                           ---------- ---------- ---------- ----------

Net income                   $13,157    $17,580    $35,427    $49,695
                           ========== ========== ========== ==========
Income per share
     Basic                     $0.41      $0.53      $1.09      $1.48
     Diluted                   $0.40      $0.52      $1.08      $1.46
Weighted average common
   Shares outstanding:
     Basic                    32,195     33,289     32,645     33,528
     Diluted                  32,496     33,747     32,937     34,065




                      Winnebago Industries, Inc.
           Unaudited Consolidated Condensed Balance Sheets
                            (In thousands)

                                           May 27, 2006  Aug. 27, 2005
                                           ------------  -------------
ASSETS
Current assets:
   Cash and cash equivalents                   $15,419        $19,484
   Short-term investments                      125,000         93,100
   Receivables, net                             23,681         40,910
   Inventories                                  88,199        120,655
   Prepaid and other                            15,250         13,943
                                           ------------  -------------
      Total current assets                     267,549        288,092
Property and equipment, net                     58,520         63,853
Deferred income taxes                           24,146         24,997
Investment in life insurance                    20,741         22,066
Other assets                                    15,377         13,952
                                           ------------  -------------
      Total assets                            $386,333       $412,960
                                           ============  =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                            $31,209        $37,229
   Income taxes payable                          9,256          4,458
   Accrued expenses                             43,052         48,936
                                           ------------  -------------
      Total current liabilities                 83,517         90,623
Postretirement health care and deferred
  compensation benefits, net of current
   portion                                      86,366         86,450
Stockholders' equity                           216,450        235,887
                                           ------------  -------------
      Total liabilities and stockholders'
       equity                                 $386,333       $412,960
                                           ============  =============




                      Winnebago Industries, Inc.
             Unaudited Condensed Statement of Cash Flows
                        (Dollars in thousands)

                                                Nine Months Ended
                                            May 27, 2006  May 28, 2005
                                            ------------  ------------
Operating activities:
   Net income                                   $35,427       $49,695
Adjustments to reconcile net income to net
 cash
  provided by operating activities:
  Depreciation                                    7,989         7,434
  Stock-based compensation                        3,964            99
  Deferred income taxes                           1,002           561
  Deferred compensation and postretirement
   expense                                          958           907
  Excess tax benefit from stock-based
   compensation                                    (280)          ---
  Other                                            (355)         (162)
Change in operating assets and liabilities:
  Receivable and other assets                    16,030        20,055
  Inventories                                    32,456           415
  Accounts payable and accrued expenses         (11,696)       (4,036)
  Income taxes payable                            5,113         2,189
  Postretirement and deferred compensation
   benefits                                        (826)         (701)
                                            ------------  ------------
Net cash provided by operating activities        89,782        76,456
                                            ------------  ------------

Investing activities:
  Purchases of short-term investments          (150,475)     (196,424)
  Proceeds from the sale or maturity of
   short-term investments                       118,575       143,497
  Purchases of property and equipment            (3,193)       (6,666)
  Other                                             168          (300)
                                            ------------  ------------
Net cash used in investing activities           (34,925)      (59,893)
                                            ------------  ------------

Financing activities:
  Payments for purchase of common stock         (51,576)      (26,796)
  Payment of cash dividends                      (8,871)       (7,054)
  Proceeds from issuance of treasury stock        1,245         3,144
  Excess tax benefit from stock-based
   compensation                                     280           ---
                                            ------------  ------------
Net cash used in financing activities           (58,922)      (30,706)
                                            ------------  ------------

Net decrease in cash and cash equivalents        (4,065)      (14,143)

Cash and cash equivalents at beginning of
 period                                          19,484        24,445
                                            ------------  ------------

Cash and cash equivalents at end of period      $15,419       $10,302
                                            ============  ============

Certain prior period information has been reclassified to conform to
the current year presentation.




                      Winnebago Industries, Inc.
                   Unaudited Motor Home Deliveries

                               Quarter Ended       Nine Months Ended
                           5/27/2006  5/28/2005  5/27/2006  5/28/2005
                           ---------- ---------- ---------- ----------
Unit deliveries
  Class A gas                    782      1,058      2,341      3,501
  Class A diesel                 341        561      1,234      1,707
  Class C                      1,443      1,088      3,753      2,878
                           ---------- ---------- ---------- ----------
    Total deliveries           2,566      2,707      7,328      8,086




                      Winnebago Industries, Inc.
                Unaudited Backlog and Dealer Inventory
                               (Units)
                                                         As of
                                                 5/27/2006  5/28/2005
                                                 ---------- ----------
Sales order backlog
  Class A gas                                          408        566
  Class A diesel                                       148        123
  Class C                                            1,086        834
                                                 ---------- ----------
    Total backlog(a)                                 1,642      1,523
Total approximate revenue dollars
(in thousands)                                    $120,950   $116,500

Dealer inventory                                     4,881      5,209

(a) The Company includes in its backlog all accepted orders from
dealers to be shipped within the next six months. Orders in backlog
can be cancelled or postponed at the option of the purchaser at any
time without penalty and, therefore, backlog may not necessarily be an
accurate measure of future sales.