The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

GAINSCO Reports 1st Quarter Results

DALLAS, May 9, 2006 -- GAINSCO, INC. (AMEX:GAN) today reported net income for the first quarter 2006 of $0.7 million. Net loss available to common shareholders for the same period was $1.1 million, or $0.05 per common share, basic and diluted, after the accretion of the discount (including approximately $1.4 million of accretion on redeemable preferred stock fully redeemed during the first quarter 2006) and the dividend on redeemable preferred stock.

For the first quarter 2005, net income was $1.1 million. Net loss available to common shareholders for the first quarter 2005, after the accretion of the discount and the dividend on redeemable preferred stock, was $0.2 million, or $0.01 per common share, basic and diluted.

For all periods presented, the effects of common stock equivalents and convertible preferred stock are antidilutive. Therefore, basic and diluted per common share results are reported as the same number. Additionally, per common share results for all periods presented have been adjusted for the rights offering in August 2005, as well as the reverse stock split in November 2005.

"Our Company continued this quarter to focus on important franchise building initiatives to create a competitively distinctive and successful franchise in the nonstandard personal automobile insurance industry. While these initiatives enabled us to significantly grow our customer base and premium writings during the quarter, and we were able to favorably settle some claims from our discontinued commercial business, our net income was modest due to the impact of higher loss ratios associated with new business growth and the cost of our business development initiatives," said Glenn W. Anderson, President and Chief Executive Officer. "Prospectively, as we manage through the challenges of a competitive marketplace, we are seeking to improve our margins through various measures, including the implementation of targeted rate increases in our book of business.

"During the quarter, we took important steps to improve the longevity of our capital structure with the issuance, by a wholly-owned subsidiary, of $25 million in 30-year capital securities. This action allowed us to redeem an approximately $18 million preferred stock obligation that was due in five years and to contribute $5 million to one of our insurance companies to support future writings. Our continuing growth, however, continues to place demands on the overall capital adequacy of our Company," said Anderson.

Gross premiums written by geographic region for the three months ended March 31, 2006 and March 31, 2005, are as follows:

                                                       Three months ended
  (dollars in millions)                                     March 31
                                                      2006           2005
  Regions:
  Southeast                                          $31.5           17.9
  South Central                                       15.4            1.7
  Southwest                                            5.6            2.7
  West                                                 2.7            1.5
    Total                                            $55.2           23.8

GAAP ratios for the three months ended March 31, 2006 and March 31, 2005, are as follows:

                                                      Three months ended
                                                           March 31
                                                     2006           2005
  Claims and Claims
    Adjustment Expense Ratio                        69.4 %         63.9 %
  Expense Ratio                                     30.1 %         28.6 %
  Combined Ratio                                    99.5 %         92.5 %

The ratios presented above include the impact from the Company's discontinued commercial lines business, which continues in runoff. These ratios do not include expenses of the holding company.

During the first quarter 2006, the Company continued to adjust and settle claims associated with its discontinued commercial lines business, reducing the outstanding inventory of claims from 149 to 139. As a result of the beneficial outcome of claims settled in the first quarter 2006, and after updating the assessment of remaining claims and claims expected to be received in the future, the Company's estimate of ultimate liabilities for discontinued lines was reduced by $1.4 million. For the first quarter 2005, the estimate of ultimate liabilities for discontinued lines was reduced by $0.7 million.

The claims and claims adjustment expense ("C&CAE") ratio for the Company's nonstandard personal automobile operations for the first quarter 2006 was 73.1% versus 68.1% for the same period 2005. The increase is primarily related to higher loss ratios generally associated with new business growth and favorable development in the Company's estimate of ultimate liabilities for nonstandard personal automobile which occurred in the first quarter 2005.

As of March 31, 2006, the Company had $58.3 million in net unpaid C&CAE (Unpaid C&CAE of $76.1 million less Ceded unpaid C&CAE of $17.8 million). This includes net unpaid C&CAE in respect of the Company's runoff lines of $23.9 million at March 31, 2006.

During the first quarter 2006, the Company, through its newly-formed and wholly-owned subsidiary, GAINSCO Capital Trust I, completed the private placement of $25 million in 30-year capital securities. The net proceeds were used by the Company during the first quarter to redeem the outstanding Series A Preferred Stock held by Goff Moore Strategic Partners, L.P. for a total, including accrued dividends, of $18.5 million, to contribute $5 million in January 2006 to one of its insurance subsidiaries to support future writings and for general corporate purposes.

The Company's effective net worth at March 31, 2006 was $80.6 million. This amount consisted of Shareholders' Equity of $55.6 million and Subordinated Debentures of $25.0 million.

Certain prior year amounts have been reclassified to conform to current year presentation.

GAINSCO, INC. is a Dallas, Texas-based holding company. The Company's nonstandard personal automobile insurance products are distributed through retail agents in Florida and South Carolina (Southeast Region), Texas (South Central Region), Arizona and Nevada (Southwest Region) and California (West Region). Its insurance company subsidiaries are General Agents Insurance Company of America, Inc. and MGA Insurance Company, Inc.

Some of the statements made in this release may be forward-looking statements. Forward-looking statements relate to future events or future financial performance and may involve known or unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from future results, performance, or achievements expressed or implied by such forward-looking statements.

These forward-looking statements reflect current views but are based on assumptions and are subject to risks, uncertainties, and other variables which should be considered when making an investment decision, including, (a) operational risks and other challenges associated with rapid growth into new and unfamiliar markets and states, (b) adverse market conditions, including heightened competition, (c) the Company's ability to adjust and settle the remaining claims associated with its exit from the commercial insurance business on terms consistent with its estimates and reserves, (d) uncertainties in the outcome of pending litigation and adverse trends in litigation and regulation, (e) inherent uncertainty arising from the use of estimates and assumptions in decisions about pricing and reserves, (f) the effects on claims levels or business operations resulting from natural disasters and other adverse weather conditions, (g) the availability of reinsurance and the Company's ability to collect reinsurance recoverables, (h) the availability and cost of capital which may be required in order to implement the Company's strategies, and (i) limitations on the Company's ability to use net operating loss carryforwards. Please refer to the Company's recent SEC filings, including the Annual Report on Form 10-K for the year ended December 31, 2005, for more information regarding factors that could affect the Company's results.

Forward-looking statements are relevant only as of the dates made, and the Company undertakes no obligation to update any forward-looking statement to reflect new information, events or circumstances after the date on which the statement is made. All written or oral forward-looking statements that are made by or are attributable to the Company are expressly qualified in their entirety by this cautionary notice. Actual results may differ significantly from the results discussed in these forward-looking statements.

http://www.gainsco.com/

[The GAINSCO, INC. and Subsidiaries unaudited Consolidated Statements of Operations and Other Information for the three months ended March 31, 2006 and March 31, 2005 follow.]

                      GAINSCO, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                  (In thousands, except per share data)
                               (Unaudited)

                                                      Three months ended
                                                            MARCH 31,
                                                    2006              2005
  Net Premiums earned                             $38,758            15,719
  Net investment income                             1,508               602
  Net realized gains (losses)                          (4)                -
  Agency revenues                                   2,817             1,063
  Other income                                        (29)              130
  Total revenues                                   43,050            17,514
  Claims & CAE incurred                            26,913            10,037
  Policy acquisition costs                          6,696             2,124
  Interest expense                                    460                 -
  Underwriting and operating expenses               8,417             4,209

     Income before Federal income taxes               564             1,144

  Federal income taxes                               (166)                -

     Net income                                      $730             1,144
     Net loss available to common shareholders    $(1,108)             (200)

  Loss per common share, basic and diluted:

  Basic                                            $(0.05)            (0.01)
  Diluted *                                        $(0.05)            (0.01)

  * The effects of convertible preferred stock and common stock equivalents
    are antidilutive for all periods presented. Therefore, basic and diluted
    per common share results are reported as the same number.  Additionally,
    per common share results for all periods presented have been adjusted
    for the rights offering in August 2005, as well as the
    reverse stock split in November 2005.

                      GAINSCO, INC. AND SUBSIDIARIES
                            OTHER INFORMATION
                  (In thousands, except per share data)
                               (Unaudited)

                                                     Three months ended
                                                          MARCH 31,
                                                    2006              2005
  Gross premiums written                          $55,201            23,784
  Net premiums written                            $54,832            23,574

  GAAP RATIOS:
    Claims & Claims Adjustment Expense Ratio         69.4%             63.9%
    Expense Ratio                                    30.1%             28.6%
    Combined Ratio                                   99.5%             92.5%