The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Goodyear Reports Record Sales in 2006 First Quarter

- Net income up 9 percent to $74 million, 37 cents per share

- Segment operating income of $311 million

- First quarter sales records in North America, Latin America, Asia Pacific Tire

AKRON, Ohio, May 4 -- The Goodyear Tire & Rubber Company today reported record first quarter sales of $4.9 billion, reflecting a 2 percent increase compared to the 2005 period.

Sales increased due to higher pricing and a more-favorable product mix, largely in the company's North American Tire business. The impact of currency translation reduced sales by approximately $74 million. The year-ago quarter included approximately $79 million in sales from businesses divested during 2005.

Goodyear reported net income of $74 million (37 cents per share), a 9 percent increase compared to $68 million (35 cents per share) in the first quarter of 2005. All per share amounts are diluted.

"Sales increases were driven by strong revenue per tire growth of 7 percent as we focus our efforts on the high performance, profitable segments of the tire market," said Robert J. Keegan, chairman and chief executive officer.

"The execution of our key strategies is delivering solid results despite a more difficult environment and a tough year-ago comparison," he added.

The 2006 quarter benefited from after-tax items including favorable settlements with certain raw material suppliers of $32 million (15 cents per share), a pension plan change in Latin America of $13 million (6 cents per share), and income of $10 million (5 cents per share) from a Latin American legal settlement. Negatively impacting the quarter was an after-tax charge of $30 million (15 cents per share) for restructuring.

In addition, Goodyear recognized total after-tax expenses of $6 million (3 cents per share) for stock options and grants of other stock based incentive awards during the first quarter.

The prior-year quarter included net income of $9 million (4 cents per share) from businesses divested during 2005.

See the table at the end of this release for a list of significant items from the 2006 and 2005 quarters.

Business Segments

Total segment operating income was $311 million, a 7 percent increase compared to $292 million in the 2005 period. Segment operating income benefited from higher selling prices and improved product mix of $166 million, as well as favorable settlements with certain suppliers and a pension plan change in Latin America. Higher raw material costs of approximately $185 million had a negative impact on the quarter. Three of Goodyear's business units achieved record first quarter sales.

See the note at the end of this release for further explanation and a reconciliation table.

   North American Tire                        First Quarter
     (in millions)                        2006             2005

     Tire Units                           23.7             25.4
     Sales                              $2,239           $2,138
     Segment Operating Income (Loss)        43               11
     Segment Operating Margin              1.9%             0.5%

North American Tire sales were a first quarter record and 5 percent higher than 2005, driven primarily by favorable pricing and product mix and growth in other tire related businesses. These factors offset softer volume, especially in the private label replacement market.

Segment operating income was positive for the eighth consecutive quarter. Pricing and product mix of $84 million and strong results from other tire- related businesses, along with favorable supplier settlements of $21 million, offset rising raw material costs, which were $74 million higher than the 2005 quarter.

The 2005 results included approximately $79 million in sales and $11 million in segment operating income from the businesses sold during the year.

   European Union Tire                        First Quarter
     (in millions)                        2006             2005

     Tire Units                           15.6             16.0
     Sales                              $1,134           $1,198
     Segment Operating Income               72              107
     Segment Operating Margin              6.3%             8.9%

Sales declined 5 percent in the European Union Tire business compared to the first quarter of 2005, which was the strongest first quarter in the unit's history. Price and product mix improvements were not enough to offset unfavorable currency translation of approximately $98 million and lower volume in the consumer replacement market.

European Union Tire segment operating income declined as continued pricing and product mix improvements of $33 million did not fully offset higher raw material costs of approximately $42 million. The business received $6 million from favorable supplier settlements, but was also negatively affected by factors including higher manufacturing costs, lower volume and approximately $5 million of currency translation.

   Eastern Europe, Middle East and Africa Tire

                                              First Quarter
      (in millions)                       2006             2005

     Tire Units                            4.6              4.8
     Sales                                $339             $340
     Segment Operating Income               43               47
     Segment Operating Margin             12.7%            13.8%

Eastern Europe, Middle East and Africa Tire's sales decreased slightly from 2005. Price and mix improved due to continued growth in high performance tires and premium brands, but this was countered by lower volume, primarily in replacement markets, and unfavorable currency translation of approximately $6 million.

Segment operating income was down 9 percent in the quarter as higher raw material costs of approximately $13 million exceeded pricing and mix improvements of $8 million.

   Latin American Tire                        First Quarter
     (in millions)                        2006             2005

     Tire Units                            5.3              5.0
     Sales                                $396             $348
     Segment Operating Income              102               87
     Segment Operating Margin             25.8%            25.0%

Latin American Tire's sales were a first quarter record and increased 14 percent over 2005 as a result of higher original equipment volume and the favorable effect of currency translation of about $32 million.

Segment operating income increased 17 percent compared to the year-ago period due to positive currency translation of approximately $23 million, a gain from a pension plan change of $17 million and higher volume. Raw material costs increased by about $28 million compared to the 2005 quarter.

   Asia Pacific Tire                          First Quarter
     (in millions)                        2006             2005

     Tire Units                            4.8              4.7
     Sales                                $353             $341
     Segment Operating Income               22               19
     Segment Operating Margin              6.2%             5.6%

Asia Pacific Tire sales were a first quarter record, and 4 percent higher than the 2005 period due to improved pricing, product mix and volume, which offset unfavorable currency translation of approximately $12 million.

Segment operating income was a first quarter record, increasing 16 percent compared to 2005. Pricing and product mix improvements of $24 million offset approximately $17 million in higher raw material costs, as well as higher manufacturing costs. The business received $2 million from favorable settlements with certain suppliers.

  Engineered Products                         First Quarter
      (in millions)                       2006             2005

     Sales                                $395             $402
     Segment Operating Income               29               21
     Segment Operating Margin              7.3%             5.2%

Engineered Products' sales in 2006's first quarter decreased mainly as a result of expected volume reductions in the military channel, which offset higher sales in the industrial and replacement channels. Favorable price and product mix, as well as currency translation of approximately $4 million, had a positive impact on sales.

Segment operating income increased 38 percent compared to the 2005 period with price and product mix improvements of $11 million and $2 million in other income, including a pension plan change in Latin America. The business received $6 million from settlements with certain suppliers. Raw material costs increased about $11 million compared to the year-ago period.

Goodyear is the world's largest tire company. The company manufactures tires, engineered rubber products and chemicals in more than 100 facilities in 29 countries around the world. Goodyear employs about 80,000 people worldwide.

  (financial statements follow)

  The Goodyear Tire & Rubber Company and Subsidiaries
  Consolidated Statement of Income
  (In millions, except per share)

                                            First Quarter
                                            Ended March 31
                                          2006          2005
                                             (unaudited)

  Net Sales                              $4,856        $4,767

    Cost of Goods Sold                    3,899         3,819
    Selling, Administrative and
     General Expense                        678           686
    Rationalizations                         41            (8)
    Interest Expense                        103           102
    Other (Income) and Expense              (28)           12
    Minority Interest in
     Net Income of Subsidiaries              12            21
    Income before Income Taxes              151           135
    United States and Foreign Taxes
     on Income                               77            67
    Net Income                              $74           $68

  Net Income Per Share of Common Stock
  - Basic                                 $0.42         $0.39

  Average Shares Outstanding                177           176

  Net Income Per Share of Common Stock
  - Diluted                               $0.37         $0.35

  Average Shares Outstanding                207           208

  The Goodyear Tire & Rubber Company and Subsidiaries
  Consolidated Balance Sheet
  (In millions)

                                         March 31      Dec. 31
                                           2006          2005
  Assets                                       (unaudited)

  Current Assets:
    Cash and Cash Equivalents            $1,585         $2,161
    Restricted Cash                         236            241
    Accounts and Notes Receivable,
     less allowance - $126
     ($130 in 2005)                       3,452          3,158
    Inventories
      Raw Materials                         631            639
      Work in Process                       149            137
      Finished Products                   2,363          2,086
                                          3,143          2,862
    Prepaid Expenses and Other
     Current Assets                         276            251
  Total Current Assets                    8,692          8,673

  Goodwill                                  664            637
  Intangible Assets                         169            159
  Deferred Income Tax                       102            102
  Deferred Pension Costs and
   Other Assets                             867            860
  Properties and Plants, Less
   Accumulated Depreciation -  $7,866
   ($7,729 in 2005)                       5,204          5,179
  Total Assets                          $15,698        $15,610

  Liabilities
  Current Liabilities:
    Accounts Payable - Trade             $1,983         $1,945
    Compensation and Benefits             1,164          1,121
    Other Current Liabilities               620            671
    United States and Foreign Taxes         391            393
    Notes Payable                           220            216
    Long Term Debt and Capital Leases
     Due Within One Year                    568            448
  Total Current Liabilities               4,946          4,794
  Long Term Debt and Capital Leases       4,466          4,742
  Compensation and Benefits               4,538          4,480
  Deferred and Other Non Current
   Income Taxes                             336            304
  Other Long Term Liabilities               414            426
  Minority Equity in Subsidiaries           805            791
  Total Liabilities                      15,505         15,537
  Commitment and Contingent Liabilities

  Shareholders' Equity
  Common Stock, Outstanding shares - 177
   (177 in 2005) After Deducting 18
   Treasury Shares (19 in 2005)             177            177
  Capital Surplus                         1,407          1,398
  Retained Earnings                       1,372          1,298
  Accumulated Other Comprehensive Loss   (2,763)        (2,800)
  Total Shareholders' Equity                193             73
  Total Liabilities and
   Shareholders' Equity                 $15,698        $15,610

  Non-GAAP Financial Measures

This earnings release presents total segment operating income and net debt, each of which are important financial measures for the company but are not financial measures defined by GAAP.

Total segment operating income is the sum of the individual strategic business unit's segment operating income as determined in accordance with Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information." Management believes that total segment operating income is useful because it represents the aggregate value of income created by the company's SBUs and excludes items not directly related to the SBUs for performance evaluation purposes. See the table below for the reconciliation of total segment operating income.

Net debt is total debt (the sum of long term debt and capital leases, notes payable, and long-term debt and capital leases due within one year) minus cash and cash equivalents. Management believes net debt is an important measure of liquidity, which it uses as a tool to assess the company's capital structure and measure its ability to meet its future debt obligations. Cash and cash equivalents are subtracted from the GAAP measure because they could be used to reduce our debt obligations. See the table below for the reconciliation of net debt.

  Total Segment Operating Income Reconciliation Table
  (In millions)                           First Quarter
                                          Ended March 31
                                            (unaudited)
                                        2006           2005

  Total Segment Operating Income        $311           $292
  Rationalizations and asset sales       (39)            21
  Interest Expense                      (103)          (102)
  Foreign Currency Exchange               (1)            (6)
  Minority Interest in Net Income
   of Subsidiaries                       (12)           (21)
  Financing fees and financial
   instruments                           (10)           (26)
  General and product liability -
   discontinued products                  (5)           (12)
  Latin American Legal Matter             15              -
  Interest Income                         20             14
  Other                                  (25)           (25)
  Income Before Income Taxes            $151           $135
  US and Foreign taxes on income          77             67
  Net Income                             $74            $68

  Net Debt Reconciliation Table
  (In millions)
                                       March 31      Dec. 31
                                         2006         2005

  Long Term Debt and Capital Leases     4,466         4,742
  Notes Payable                           220           216
  Long Term Debt and Capital Leases
   Due Within One Year                    568           448
  Total debt                            5,254         5,406
  Less: Cash and Cash Equivalents      $1,585        $2,161
  Net Debt                             $3,669        $3,245

  Change in Net Debt                     $424

  First Quarter Significant Items (after tax)

  2006
  * Favorable settlement with certain suppliers, $32 million (15 cents per
    share)
  * Gain from a pension plan change in Latin America, $13 million (6 cents
    per share)
  * Gain from a resolution of a legal matter in Latin America, $10 million
    (5 cents per share)
  * Rationalization charges, $30 million (15 cents per share)
  * Net charge related to general and product liability - discontinued,
    $5 million, (2 cents per share)
  * Expense of $6 million (3 cents per share) related to stock options and
    grants of other stock-based incentive awards

  2005
  * Businesses divested during 2005, $79 million in sales and $9 million in
    net income (4 cents per share)
  * Reversals of rationalization charges, $7 million (3 cents per share)
  * Net charge related to general and product liability - discontinued,
    $12 million (6 cents per share)