The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Wright Express Reports First-Quarter Results

Total Fuel Transactions Rise 11 Percent; Average Number of Vehicles Serviced Increases 10 Percent; Payment Processing Transactions Grow 16 Percent

SOUTH PORTLAND, Maine, May 3 -- Wright Express Corporation , a leading provider of payment processing and information management services to the U.S. commercial and government fleet industry, today reported financial results for the quarter ended March 31, 2006.

Total revenue for the first quarter of 2006 increased 24 percent to $64.6 million from $52.2 million for the first quarter of 2005. Net income to common shareholders on a GAAP basis for the first quarter of 2006 was $11.4 million, or $0.28 per diluted share, compared with a net loss of $18.5 million, or $0.46 per share, for the comparable quarter last year. On a non-GAAP basis, the Company's adjusted net income for the first quarter of 2006 increased to $12.3 million, or $0.30 per diluted share, from $11.3 million, or $0.28 per diluted share, for the year-earlier period.

Wright Express uses fuel-price derivative instruments to mitigate financial risks associated with the variability in fuel prices. For the first quarter of 2006, the Company's GAAP financial results include an unrealized $1.4 million pre-tax, non-cash, mark-to-market loss on these instruments. For the first quarter of 2005, the unrealized pre-tax, non-cash, mark-to-market loss was $34.4 million. Exhibit 1 reconciles adjusted net income for the first quarters of 2006 and 2005, which has not been determined in accordance with GAAP, to net income as determined in accordance with GAAP.

Management uses the non-GAAP measures presented within this news release to evaluate the Company's performance on a comparable basis, to eliminate the volatility associated with its derivative instruments and to measure the amount of cash that is available for making scheduled payments on the Company's financing debt and discretionary purposes. Management believes that investors may find these measures useful for the same purposes, but cautions that they should not be considered a substitute for disclosure in accordance with GAAP.

  First-Quarter 2006 Performance Metrics
  * Average number of vehicles serviced increased 10 percent from the first
    quarter of 2005 to approximately 4.3 million.
  * Total fuel transactions processed increased 11 percent from the first
    quarter of 2005 to 58.1 million.  Payment processing transactions
    increased 16 percent to 43.5 million, and transaction processing
    transactions decreased 3 percent to 14.6 million.
  * Average expenditure per payment processing transaction grew to $48.63,
    an increase of 25 percent from the same period last year.
  * Average retail fuel price increased 22 percent to $2.41 per gallon, from
    $1.97 per gallon for the first quarter a year ago.
  * Total MasterCard purchase volume grew to $269.4 million, an increase of
    5 percent from the comparable period a year ago.
  * Wright Express paid $6.5 million in principal on its financing debt
    during the first quarter of 2006.

  Management Comments

"The first quarter was a strong start to our second year as a public company," said Michael Dubyak, president and chief executive officer. "It was another quarter of growing demand for our fleet card solutions. Our front-end sales and marketing engine performed well in translating this demand into a pipeline of new business, and in converting these prospects into customers. As a result, we continued to generate double-digit growth in the number of transactions we processed and vehicles we serviced."

"As our business expanded, we continued to improve the Company's productivity in the first quarter," Dubyak said. "Our derivatives strategy continued to successfully mitigate our exposure to the variability in fuel prices, we paid down another $6.5 million of financing debt, and our revenue and adjusted net income for the first quarter met the high end of our guidance."

"We expect to continue leveraging our service excellence to capitalize on our market potential and drive organic growth for Wright Express," said Dubyak. "The Company's size, geographic spread, depth of experience and technical capabilities put us in a position to provide our customers with a wide range of high-quality fleet card solutions. Given the ongoing transition across the economy from cash to electronic commerce, we see enormous potential remaining to be tapped in our core business. At the same time, it is our practice to be looking at the marketplace for potential alliances or acquisitions that can accelerate our growth and/or enhance our strategic position. The Company continues to fire on all cylinders, operationally and financially, and we look forward to another strong year of results in 2006."

Financial Guidance

Wright Express Corporation is issuing financial guidance for the second quarter of 2006, as well as the full year. The Company's guidance excludes the impact of non-cash, mark-to-market adjustments on the Company's fuel-price-related derivative instruments. The fuel prices referenced below are based on the applicable NYMEX futures price:

  * For the second quarter of 2006, revenue in the range of $71 million to
    $76 million.  This is based on an assumed average retail fuel price of
    $2.80 per gallon.
  * Second-quarter 2006 net income before unrealized gain or loss on
    derivative contracts in the range of $13 million to $14 million, or
    $0.32 to $0.35 per diluted share, based on approximately 41 million
    shares outstanding.
  * For the full year 2006, revenue in the range of $280 million to $290
    million.  This is based on an assumed average retail fuel price of
    $2.65 per gallon.
  * For the full year 2006, net income before unrealized gain or loss on
    derivative contracts in the range of $54 million to $56 million, or
    $1.32 to $1.38 per diluted share, based on approximately 41 million
    shares outstanding.

  Conference Call Details

In conjunction with this announcement, Wright Express will host a conference call today at 5:00 p.m. (ET) to discuss the Company's financial results, first-quarter operations and business outlook. To access this call by telephone, dial (866) 323-7218 or (706) 643-0228 (Conference ID: 7457037). A live webcast of this conference call will be available at the "Investor Relations" section of the Company's website (http://www.wrightexpress.com/). A replay of the webcast will be available on the website for approximately three months.

About Wright Express

Wright Express is a leading provider of payment processing and information management services to the U.S. commercial and government vehicle fleet industry. Wright Express provides these services for approximately 295,000 commercial and government fleets containing 4.3 million vehicles. Wright Express markets these services directly as well as through more than 95 strategic relationships, and offers a MasterCard-branded corporate card. The Company employs more than 650 people and maintains its headquarters in South Portland, Maine. For more information about Wright Express, please visit http://www.wrightexpress.com/.

This press release contains forward-looking statements, including statements regarding Wright Express Corporation's: expectation to continue leveraging its service to capitalize on market potential and drive organic growth; plan to provide customers with a wide range of high-quality fleet card solutions; expectation of potential remaining in its core business; intention to explore further opportunities to accelerate growth through potential alliances or acquisitions; assessment of its operational and financial performance; and expectations and guidance for 2006 results.

These forward-looking statements include a number of risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include: volatility in fuel prices; second-quarter and full-year 2006 fueling patterns; the effect of the Company's fuel-price-related derivative instruments; effects of competition; the potential loss of key strategic relationships; decreased demand for fuel and other vehicle products and services and the effects of general economic conditions on the commercial activity of fleets; the Company's ability to rapidly implement new technology and systems; potential corporate transactions including alliances, mergers, acquisitions and divestitures; changes in interest rates and the other risks and uncertainties included from time to time in the Company's filings with the Securities and Exchange Commission, including the annual report on Form 10-K filed on March 15, 2006, and the Company's other periodic and current reports. Wright Express Corporation undertakes no obligation to update these forward-looking statements at any future date or dates.

  News media contact:                 Investor contact:
   Jessica Roy                         Steve Elder
   Wright Express                      Wright Express
   207.523.6763                        207.523.7769
   Jessica_Roy@wrightexpress.com       Steve_Elder@wrightexpress.com

  Condensed Financial Statements and Supplemental Exhibits Follow  ...

                        WRIGHT EXPRESS CORPORATION
  CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                  (in thousands, except per share data)
                               (unaudited)
                                                     Three months ended
                                                         March 31,
                                                     2006           2005

  Revenues
   Payment processing revenue                      $46,956        $34,809
   Transaction processing revenue                    4,210          4,107
   Account servicing revenue                         5,915          5,619
   Finance fees                                      5,238          3,195
   Other                                             2,319          4,472

    Total revenues                                  64,638         52,202

  Expenses
   Salary and other personnel                       14,354         18,717
   Service fees                                      3,040          3,542
   Provision for credit losses                       3,918          2,937
   Technology leasing and support                    1,863          2,077
   Occupancy and equipment                           1,592          1,442
   Depreciation and amortization                     2,514          1,972
   Operating interest expense                        4,607          2,261

   Other                                             3,843          3,919

    Total operating expenses                        35,731         36,867

  Operating income                                  28,907         15,335

  Financing interest expense                       (3,728)        (1,386)
  Net realized and unrealized losses on
   derivative instruments                          (7,478)       (44,202)

  Income (loss) before income taxes                 17,701       (30,253)
  Provision (benefit) for income taxes               6,351       (11,780)

  Net income (loss)                                 11,350       (18,473)

  Change in net unrealized loss on
   available-for-sale securities, net of tax
   effect of $(41) in 2006 and $(30) in 2005          (63)           (55)
  Change in net unrealized gain on interest
   rate swaps, net of tax effect of $86 in 2006         68              -

  Comprehensive income (loss)                      $11,355      $(18,528)

  Earnings (loss) per share:
   Basic                                             $0.28        $(0.46)
   Diluted                                           $0.28        $(0.46)

  Weighted average common shares outstanding:
   Basic                                            40,245         40,185
   Diluted                                          40,983         40,185

                        WRIGHT EXPRESS CORPORATION
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                  (in thousands, except per share data)
                                                 March 31,    December 31,
                                                    2006           2005
                                                (unaudited)

  Assets
   Cash and cash equivalents                       $19,109        $44,994
   Accounts receivable
    (less reserve for credit losses of
    $5,380 in 2006 and $4,627 in 2005)             726,826        652,132
   Available-for-sale securities                     6,184         20,878
   Property, equipment and capitalized
    software, net                                   38,679         38,543
   Deferred income taxes, net                      507,417        513,018
   Intangible assets, net                            2,421          2,421
   Goodwill                                        135,047        135,047
   Other assets                                     13,106         13,388

  Total assets                                  $1,448,789     $1,420,421

  Liabilities and Stockholders' Equity
   Accounts payable                               $323,698       $254,381
   Accrued expenses                                 17,438         22,197
   Deposits                                        284,355        338,251
   Borrowed federal funds                           48,704         39,027
   Revolving line-of-credit facility                52,000         53,000
   Term loan, net                                  162,213        167,508
   Derivative instruments, at fair value            38,136         36,710
   Other liabilities                                 1,204            331
   Amounts due to Cendant under tax
    receivable agreement                           424,277        424,277
   Preferred stock; 10,000 shares authorized:
    Series A non-voting convertible
     preferred stock; 0.1 shares authorized,
     issued and outstanding                         10,000         10,000

   Total liabilities                             1,362,025      1,345,682

  Commitments and contingencies

  Stockholders' Equity
   Common stock $0.01 par value;
    175,000 shares authorized; 40,299 shares
    issued and outstanding as of March 31, 2006,
    40,210 issued and outstanding as of
    December 31, 2005                                  403            402
   Additional paid-in capital                       55,689         55,020
   Retained earnings                                30,003         18,653
   Other comprehensive income (loss), net of tax:
    Net unrealized gain on interest rate swaps         816            748
    Net unrealized loss on available-for-sale
     securities                                      (147)           (84)

   Accumulated other comprehensive income              669            664

   Total stockholders' equity                       86,764         74,739

  Total liabilities and stockholders' equity    $1,448,789     $1,420,421

                        WRIGHT EXPRESS CORPORATION
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (in thousands)
                               (unaudited)
                                                    Three months ended
                                                        March 31,
                                                    2006         2005

  Cash flows from operating activities
   Net income (loss)                               $11,350      $(18,473)
   Adjustments to reconcile net income
    (loss) to net cash provided by
    operating activities:
   Net unrealized loss on derivative instruments     1,426         34,374
   Stock-based compensation                            707          5,677
   Depreciation and amortization                     2,804          2,016
   Deferred taxes                                    5,556        (5,860)
   Provision for credit losses                       3,918          2,937
   Loss on disposal of property and equipment            5              5
   Changes in operating assets and liabilities:
    Accounts receivable                           (78,612)      (73,119)
    Other assets                                       351        (1,907)
    Accounts payable                                69,317         47,061
    Accrued expenses                               (4,759)          (394)
    Other liabilities                                  873             23
    Due to/from related parties                          -         45,051

   Net cash provided by operating activities        12,936         37,391

  Cash flows from investing activities
   Purchases of property and equipment             (2,655)       (2,727)
   Purchases of available-for-sale securities         (33)       (1,091)
   Maturities of available-for-sale securities      14,623             19

   Net cash provided by (used in)
    investing activities                            11,935        (3,799)

  Cash flows from financing activities
   Dividends paid                                        -      (305,887)
   Excess tax benefits of equity instrument
    share-based payment arrangements                   162              -
   Payments in lieu of issuing shares of
    common stock                                      (682)             -
   Proceeds from stock option exercises                483              -
   Net (decrease) increase in deposits            (53,896)        23,066
   Net increase (decrease) in borrowed
    federal funds                                    9,677        (6,728)
   Net (repayments) borrowings on revolving line
    of credit                                      (1,000)        50,000
   Loan origination fees paid for revolving
    line of credit                                       -        (1,704)
   Borrowings on term loan,
    net of loan origination fees of $2,884               -        217,116
   Repayments on term loan                          (5,500)      (20,000)

   Net cash used in financing activities           (50,756)      (44,137)

  Net change in cash and cash equivalents         (25,885)       (10,545)
  Cash and cash equivalents, beginning of period    44,994         31,806

  Cash and cash equivalents, end of period         $19,109        $21,261

                        WRIGHT EXPRESS CORPORATION
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (in thousands)
                               (unaudited)
                                                      Three months ended
                                                          March 31,
                                                    2006          2005

  Supplemental cash flow information:
   Interest paid                                    $8,584         $2,674
   Income taxes paid                                  $380             $-

In April of 2006, we paid Cendant $4,700 in accordance with the terms of our Tax Receivable Agreement. During the three months ended March 31, 2005 the following non-cash transactions occurred:

  * The tax basis of our assets increased creating an initial deferred tax
    asset of $488,719 based upon our estimated tax rate at March 31, 2005.
    We entered into a Tax Receivable Agreement with our former parent
    company, which provides that we will make total payments estimated at
    $415,411 as of March 31, 2005. The difference between the initial asset
    recorded and the initial liability payable to our former parent company
    was recorded as $73,308 of stockholders' equity.
  * We issued 40,000 shares of common stock upon the completion of our
    initial public offering and as part of the conversion from a Delaware
    limited liability company to a Delaware corporation. We did not receive
    any proceeds from this offering as our former parent company received
    all common stock proceeds from the offering concurrent with their sale
    of 100 percent of their interest in us.
  * We issued 0.1 shares of preferred stock as part of the conversion from a
    Delaware limited liability company to a Delaware corporation. We did
    not receive any proceeds from this offering as our former parent
    company received all preferred stock proceeds from this conversion.

                                Exhibit 1
                        Wright Express Corporation
         Reconciliation of Adjusted Net Income to GAAP Net Income
                       First Quarter 2006 and 2005
                              (in thousands)
                               (unaudited)

                                                Three months Three months
                                                    ended         ended
                                                  March 31,     March 31,
                                                    2006          2005

  Adjusted net income                              $12,266        $11,342
  Non-cash, mark-to-market adjustments
   on derivative instruments                       (1,426)       (34,374)
  Termination of derivative instruments                  -        (8,450)
  Conversion of restricted stock units and
   stock options                                         -        (5,723)
  Tax impact                                           510         18,732
  GAAP net income                                  $11,350      $(18,473)

Although adjusted net income is not calculated in accordance with generally accepted accounting principles (GAAP), this measure is integral to the Company's reporting and planning processes. The Company considers this measure integral because it eliminates the non-cash volatility associated with the derivative instruments. Specifically, in addition to evaluating the Company's performance on a GAAP basis, management evaluates the Company's performance on a basis that excludes the above items because:

  * Exclusion of the non-cash, mark-to-market adjustments on derivative
    instruments helps management identify and assess trends in the
    Company's underlying business that might otherwise be obscured due to
    quarterly and annual non-cash earnings fluctuations associated with
    fuel-price derivative contracts;
  * The non-cash, mark-to-market adjustments on derivative instruments are
    difficult to forecast accurately, making comparisons across historical
    and future quarters and years difficult to evaluate;
  * The termination of derivative instruments during the first quarter of
    2005 was a non-recurring event effected by the Company's former parent
    company as part of the process of preparing the Company for its initial
    public offering; and
  * The conversion of restricted stock units and stock options was a non-
    recurring event resulting from the need to convert the equity
    incentives held by the Company's employees so that they were
    exercisable following the initial public offering for Company common
    stock instead of for common stock of the Company's former parent.

For the same reasons, Wright Express believes that adjusted net income may also be useful to investors as one means of evaluating the Company's performance. However, because adjusted net income is a non-GAAP measure, it should not be considered as a substitute for, or superior to, net income, operating income or cash flows from operating activities as determined in accordance with GAAP. In addition, adjusted net income as used by Wright Express may not be comparable to similarly titled measures employed by other companies.