The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Garmin Reports Record Quarter; Announces Two-for-One Stock Split and Cash Dividend

CAYMAN ISLANDS, May 3, 2006 -- Garmin Ltd. today announced a record first quarter ended April 1, 2006.

  First Quarter 2006 Financial highlights:

  --  Total revenue of $322.3 million, up 67% from  $192.7 million in first
      quarter 2005
  --  Automotive/Mobile segment revenue increased 252% to $150.7 million in
      first quarter 2006
  --  Outdoor/Fitness segment revenue increased 21% to $63.7 million in
      first quarter 2006
  --  Marine segment revenue increased 21% to $50.7 million in first quarter
      2006
  --  Aviation segment revenue increased 4% to $57.2 million in first
      quarter 2006
  --  All geographic areas experienced significant growth:
      --  North America revenue was $202.7 million compared to
          $132.6 million, up 53 percent
      --  Europe revenue was $101.9 million compared to $50.3 million, up
          102 percent
      --  Asia revenue was $17.7 million compared to $9.7 million, up
          83 percent
  --  Mix of revenue continues to shift, with revenue from Europe and
      revenue from automotive/mobile continuing to become a larger piece of
      the total company
  --  Earnings per share increased 86% to $0.80 from $0.43 in 2005;
      excluding foreign exchange, EPS increased 65% to $0.86 from $0.52 in
      2005

  Business highlights:

  --  Strong sales in automotive/mobile, outdoor/fitness, and marine
      segments, putting them on track to meet or exceed full year guidance.
  --  921,000 units sold in the first quarter of 2006, up 58% from the same
      quarter in 2005.
  --  Delivered 34 new products in the quarter, setting the stage for
      additional growth as the year progresses.
  --  Completed the purchase of our second Taiwan manufacturing facility and
      expect to begin production in May 2006.
  --  Expanded advertising campaign in the U.S. strengthened our leadership
      position in the face of growing competition.
  --  Continued advertising campaign across Europe, which resulted in
      greater brand awareness and strong growth, particularly for portable
      navigation devices (PND's).
  --  Introduced many new marine products that include new offshore and
      inland cartography and new digital fishfinders.
  --  Enhanced our position as the leader in GPS-enabled fitness devices as
      the Edge(TM) bicycle product and new Forerunner(R) 205/305 models
      became more widely available in our distribution channels and were
      well-received.
  --  Completed certification of Columbia model 400 aircraft, with aircraft
      shipments to begin in second quarter 2006.

  Executive overview from Dr. Min Kao, Chairman and Chief Executive Officer:

"The first quarter was another exciting quarter for Garmin. We are delighted to have delivered a record number (34) of innovative new products. These products, which include many automotive/mobile, outdoor/fitness, marine, and aviation products, have been well received by the market. We also look forward to the sell-through of our new automotive/mobile products scheduled for retail delivery in the second quarter of 2006.

"We experienced triple digit growth in our automotive/mobile product line, which demonstrates that our products continue to be well-positioned to take advantage of the growing demand for portable navigation devices both in the U.S. and in Europe. Solid growth in both our outdoor/fitness and marine segments has positioned us to meet or exceed our 2006 guidance for these segments.

"Through continuous innovation, we will provide compelling, competitive features like Bluetooth hands-free and creative products like the strong- selling c-series and very popular nuvi(TM), which combines navigation with industry leading features like a language translator, travel guide, MP3 player, and more. We have the focus and commitment to continue our leadership position in the rapidly expanding U.S. automotive market through 2006 and continue to grow our European market share as well.

"To meet our growth goals, we continue to expand our worldwide marketing and sales efforts. We have also increased our manufacturing capacity to meet future demand and compete effectively in the global marketplace, with our new manufacturing facility anticipated to begin production in May 2006."

Financial overview from Kevin Rauckman, Chief Financial Officer:

"We are very pleased with our financial results for the first quarter of 2006," said Kevin Rauckman, chief financial officer of Garmin Ltd. "Our revenue and earnings per share during 2005 grew 67% and 86% respectively, exceeding our expectations. Outdoor/fitness and marine segments performed well, benefiting from new product introductions, and the automotive/mobile segment revenues increased over two and a half times compared to the prior year, when sales were somewhat slow due to the release of c-series products in mid-March 2005. Aviation revenues were up 4% in comparison to last year, when aviation revenues grew strongly driven by strong sales of TAWs enabled products required to meet the FAA equipage mandate. In addition, certification of the Columbia aircraft came later in the first quarter of 2006 than anticipated and resulted in initial shipments of the aircraft by Columbia in the second quarter of this year instead of in the first quarter.

"Gross margin and operating margin improved in our outdoor/fitness and marine segments and declined in our automotive/mobile and aviation segments when compared with the year-ago quarter. Total operating margin of 31.1% for the first quarter of 2006 remained strong at 30 basis points above Q4 2005 levels. These results were in line with our expectations.

"We also generated $41.3 million of free cash flow in the first quarter of 2006, resulting in cash and marketable securities balance of $764.7 million at the end of the quarter."

Fiscal 2006 Outlook

We remain optimistic about the future success of our business as new products are coming to the market during the second quarter as we enter a strong PND selling season. General business expectations for 2006, including our new segments, are updated as follows:

  --  We anticipate overall revenue to exceed $1.4 billion in 2006, and
      earnings per share to exceed $3.40.  We assume our 2006 effective tax
      rate will be approximately 16% and estimate an earnings per share
      impact of $0.07 in 2006 due to the effects of implementing FAS123(R).
      The impact of FAS123(R) has been included in our guidance.
  --  We anticipate revenue growth rates within our aviation, outdoor
      fitness and marine segments to be 20 percent, 15 percent, and
      10 percent, respectively, in 2006.  We expect short-term margins
      within these segments to be relatively stable despite the possibility
      of quarter-to-quarter variability due to product mix and the timing of
      new product introductions.
  --  We anticipate automotive/mobile revenues to grow above 75 percent in
      2006, with declining operating margins due to product mix and a
      continued transition toward mass market levels.
  --  We continue to look forward to introducing a total of 60 new products
      in 2006, with new product announcements to fall more heavily in the
      first half of 2006 in preparation for fall deliveries and the holiday
      season.
  --  With the expansion of Taiwan manufacturing to meet growing demand for
      our products; we will be able to double our production capacity within
      the automotive/mobile, outdoor/fitness, and marine segments.
  --  Increased focus on the development of European opportunities; growth
      will be supported with a planned expansion of our European
      headquarters and distribution center and continued emphasis on
      advertising to enhance awareness of the Garmin brand.

  Two-for-One Stock Split and Cash Dividend

The Garmin Board of Directors has approved a two-for-one split of Garmin's Common Shares, subject to shareholder approval. If approved by the shareholders, the stock split would be effected by the subdivision of each outstanding Common Share of a par value of $0.01 each into two Common Shares of a par value of $0.005 each and a proportional amendment of the authorized share capital. A special meeting of shareholders will be convened for the purpose of considering a resolution to approve the stock split.

The Garmin Board of Directors has also approved a post-stock split annual cash dividend of $0.50 per share (equivalent to a pre-stock split cash dividend of $1.00 per share) payable to shareholders of record on December 1, 2006. This dividend will be paid on December 15, 2006.

  Non-GAAP Measures

  Net income (earnings) per share, excluding foreign currency

Management believes that net income per share before the impact of foreign currency translation gain or loss is an important measure. The majority of the company's consolidated foreign currency translation gain or loss results from translation into New Taiwan dollars at the end of each reporting period of the significant cash and marketable securities, receivables and payables held in U.S. dollars by the company's Taiwan subsidiary. Such translation is required under GAAP because the functional currency of this subsidiary is New Taiwan dollars. However, there is minimal cash impact from such foreign currency translation and management expects that the Taiwan subsidiary will continue to hold the majority of its cash, cash equivalents and marketable securities in U.S. dollars. Accordingly, earnings per share before the impact of foreign currency translation gain or loss allows an assessment of the company's operating performance before the non-cash impact of the position of the U.S. dollar versus the New Taiwan dollar, which permits a consistent comparison of results between periods.

The following table contains a reconciliation of GAAP net income per share to net income per share excluding the impact of foreign currency translation gain or loss.

                       Garmin Ltd. And Subsidiaries
                    Net income per share, excluding FX
               (in thousands, except per share information)

                                                      13-Weeks Ended
                                                 April 1,         March 26,
                                                   2006              2005

  Net Income (GAAP)                              $87,516           $47,401
  Foreign currency (gain) / loss, net
   of tax effects                                 $6,292            $8,977
  Net income, excluding FX                       $93,808           $56,378

  Net income per share (GAAP):
     Basic                                         $0.81             $0.44
     Diluted                                       $0.80             $0.43

  Net income per share, excluding FX:
     Basic                                         $0.87             $0.52
     Diluted                                       $0.86             $0.52

  Weighted average common shares
   outstanding:
     Basic                                       108,185           108,408
     Diluted                                     109,161           109,421

  Free cash flow

Management believes that free cash flow is an important financial measure because it represents the amount of cash provided by operations that is available for investing and defines it as operating cash flow less capital expenditures for property and equipment.

The following table contains a reconciliation of GAAP net cash provided by operating activities to free cash flow.

                       Garmin Ltd. And Subsidiaries
                              Free Cash Flow
                              (in thousands)

                                                      13-Weeks Ended
                                                 April 1,         March 26,
                                                   2006              2005

  Net cash provided by operating
   activities                                    $56,216           $42,847
  Less: purchases of property and
   equipment                                    ($14,868)         ($11,777)
  Free Cash Flow                                 $41,348           $31,069

  2006 Annual Meeting

Garmin Ltd. has stated its annual shareholders meeting will be held at 10:00 a.m., Central Time, on June 9, 2006 at the headquarters of Garmin International, Inc., 1200 E. 151st Street, Olathe, Kansas, 66062. The record date for shareholders entitled to vote at the annual meeting was April 17, 2006.

Through its operating subsidiaries, Garmin Ltd. designs, manufactures, and markets navigation, communications and information devices, most of which are enabled by GPS technology. Garmin is a leader in the general aviation and consumer markets and its products serve aviation, marine, general recreation, automotive, wireless and OEM applications. Garmin Ltd. is incorporated in the Cayman Islands, and its principal subsidiaries are located in the United States, Taiwan and United Kingdom. For more information, visit the investor relations site of Garmin Ltd. at http://www.garmin.com/ or contact the Investor Relations department at 913-397-8200. Garmin and Forerunner are registered trademarks, and nuvi and Edge are trademarks, of Garmin Ltd. or its subsidiaries.

                        Garmin Ltd. And Subsidiaries
           Condensed Consolidated Statements of Income (Unaudited)
                (In thousands, except per share information)

                                                       13-Weeks Ended
                                                 April 1,         March 26,
                                                   2006             2005

  Net sales                                     $322,311          $192,651

  Cost of goods sold                             159,521            89,453

  Gross profit                                   162,790           103,198

  Selling, general and administrative expenses    37,764            20,518
  Research and development expense                24,913            16,928
                                                  62,677            37,446

  Operating income                               100,113            65,752

  Other income (expense):
       Interest income                             7,305             3,901
       Interest expense                               (8)               (2)
       Foreign currency                           (7,446)          (11,138)
       Other                                       3,605               297
                                                   3,456            (6,942)

  Income before income taxes                     103,569            58,810

  Income tax provision                            16,053            11,409

  Net income                                     $87,516           $47,401

  Net income per share:
       Basic                                       $0.81             $0.44
       Diluted                                     $0.80             $0.43

  Weighted average common shares outstanding:
       Basic                                     108,185           108,408
       Diluted                                   109,161           109,421

                       Garmin Ltd. And Subsidiaries
                  Condensed Consolidated Balance Sheets
                 (In thousands, except share information)

                                               (Unaudited)
                                                 April 1,       December 31,
                                                   2006             2005
  Assets
  Current assets:
       Cash and cash equivalents                $314,623          $334,352
       Marketable securities                      46,249            32,050
       Accounts receivable, net                  200,251           170,997
       Inventories                               200,253           199,841
       Deferred income taxes                      36,723            29,615
       Prepaid expenses and other current assets  46,361            34,312

  Total current assets                           844,460           801,167

  Property and equipment, net                    188,820           179,173

  Marketable securities                          402,417           344,673
  Restricted cash                                  1,370             1,356
  Licensing agreements, net                        5,102             6,517
  Other assets, net                               29,330            29,349

  Total assets                                $1,471,499        $1,362,235

  Liabilities and Stockholders' Equity
  Current liabilities:
       Accounts payable                          $68,809           $76,516
       Salaries and benefits payable              10,277            13,005
       Warranty reserve                           20,179            18,817
       Other accrued expenses                     28,939            23,993
       Income taxes payable                       68,879            63,154

  Total current liabilities                      197,083           195,485

  Deferred income taxes                            9,730             9,486

  Stockholders' equity:
       Common stock                                1,084             1,081
       Additional paid-in capital                109,781            96,242
       Retained earnings                       1,159,970         1,072,454
       Accumulated other comprehensive gain       (6,149)          (12,513)

  Total stockholders' equity                   1,264,686         1,157,264
  Total liabilities and stockholders' equity  $1,471,499        $1,362,235

                        Garmin Ltd. And Subsidiaries
         Condensed Consolidated Statements of Cash Flows (Unaudited)
                               (In thousands)

                                                       13-Weeks Ended
                                                 April 1,          March 26,
                                                   2006              2005
  Operating Activities:
  Net income                                     $87,516           $47,401
  Adjustments to reconcile net income to net
   cash provided by operating activities:
       Depreciation                                5,050             4,070
       Amortization                                8,922             5,372
       Loss (gain) on sale of property and
        equipment                                    172              (140)
       Provision for doubtful accounts               500               146
       Deferred income taxes                      (7,725)            1,596
       Foreign currency translation gains/losses  10,290            15,116
       Provision for obsolete inventories          4,712             2,346
       Stock compensation expense                  2,500                 -
       Realized gains on marketable securities    (3,852)                -
  Changes in operating assets and liabilities:
       Accounts receivable                       (29,753)            8,440
       Inventories                                (5,124)          (11,943)
       Other current assets                      (18,141)             (337)
       Accounts payable                           (7,707)          (14,346)
       Other current liabilities                   3,580           (10,558)
       Income taxes                                5,725            (4,316)
       Purchase of licenses                         (449)                -
  Net cash provided by operating activities       56,216            42,847

  Investing activities:
  Purchases of property and equipment            (14,868)          (11,777)
  Purchase of intangible assets                     (683)             (177)
  Purchase of marketable securities, net         (71,607)          (33,162)
  Change in restricted cash                          (14)              (22)
  Proceeds from sale of property and equipment         0                 -
  Net cash provided by investing activities      (87,172)          (45,138)

  Financing activities:
  Proceeds from issuance of common stock           6,671             1,104
  Tax benefit related to stock option exercise     4,371                 -
  Net cash provided by financing activities       11,042             1,104

  Effect of exchange rate changes on cash and
   cash equivalents                                  185               471

  Net increase in cash and cash equivalents      (19,729)             (716)
  Cash and cash equivalents at beginning of
   period                                        334,352           249,909
  Cash and cash equivalents at end of period    $314,623          $249,193

                       Garmin Ltd. And Subsidiaries
          Revenue, Gross Profit, and Operating Income by Segment

                                            Reporting Segments
                               Outdoor/            Auto/
                               Fitness  Marine    Mobile   Aviation   Total
  13-Weeks Ended April 1, 2006

      Net sales                $63,645  $50,703  $150,730  $57,233  $322,311
      Gross profit             $36,343  $28,017   $63,086  $35,344  $162,790
      Operating income         $24,679  $18,914   $36,292  $20,228  $100,113

  13-Weeks Ended March 26, 2005

      Net sales                $52,658  $41,986   $42,831  $55,176  $192,651
      Gross profit             $27,504  $19,638   $19,362  $36,694  $103,198
      Operating income         $18,467  $12,408   $11,868  $23,009   $65,752