The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Auto Dealer "Group 1" Reports 55 Percent Rise in First-Quarter Earnings

HOUSTON--May 2, 2006--

  Significant Reduction in SG&A as a Percent of Gross Profit; Full-Year Guidance Raised  



Group 1 Automotive, Inc. , a Fortune 500 automotive retailer, today reported that first-quarter net income increased 54.9 percent to $22.3 million, on revenues of $1.42 billion. Diluted earnings per share grew 51.7 percent to $0.91. This compares with income before cumulative effect of a change in accounting principle of $14.4 million, or $0.60 per diluted share, in the first quarter of 2005.

First-quarter revenues were up 1.5 percent from year-ago levels, with increases in all reporting areas except wholesale used vehicles. Wholesale used vehicle revenues decreased 16.1 percent, as the company wholesaled 14.4 percent fewer vehicles; however, wholesale profit increased to $92 per unit from $9 per unit in the prior-year period. Concurrently, retail used vehicle revenues increased 1.7 percent.

Overall, the company's gross margin improved 60 basis points to 16.7 percent, reflecting improvements across the board, including a 100 basis-point increase in total used vehicle gross margin.

On a same-store basis, new vehicle revenues increased 1.6 percent and used vehicle retail revenues were 1.9 percent higher, on 0.7 percent and 4.6 percent lower unit sales, respectively. Parts and service and finance and insurance revenues rose 2.9 percent and 5.2 percent, respectively. Gross margin improved 70 basis points to 16.8 percent.

The company also achieved a 500 basis-point reduction in total selling, general and administrative expenses to 76.2 percent of gross profit, primarily attributable to reductions in its field management structure and increased operating efficiency.

Operating margin improved 110 basis points from prior-year levels to 3.7 percent, and pretax margin improved 90 basis points to 2.5 percent.

Floorplan interest expense expanded 36.7 percent to $11.8 million, reflecting a continued upward trend in interest rates. Partially offsetting the higher rates was a reduction in new vehicle inventory from year-ago levels of 69 days' supply to 62 days' supply, resulting in an $88.4 million reduction in average floorplan borrowings. Other interest expense also declined $1.1 million, or 22.2 percent, reflecting a decrease of $86.8 million in borrowings outstanding in the period. The long-term debt-to-equity ratio improved to 19 percent since year end and continues to reflect a strong balance sheet.

"We are extremely pleased with our first-quarter results," said Earl J. Hesterberg, Group 1's president and chief executive officer. "Our consolidation and expense reduction initiatives, as well as our focus on the used vehicle business, are beginning to deliver the significant improvements that we anticipated when we implemented our strategic initiatives late last year. I am very pleased with the speed at which we are moving and believe it is a direct reflection of the strength of the operating team we have in place."

Share Repurchase

During the first quarter, Group 1 did not repurchase any shares of its common stock pursuant to its previously-announced, board-authorized $42 million share repurchase program.

Acquisition Update

Year to date, Group 1 has acquired three franchises with $130 million in estimated annual revenues toward its full-year goal of $300 million.

Management's Outlook

Group 1 revised its 2006 full-year earnings guidance range upward to $3.40 to $3.70 per diluted share. This increased guidance is based on the company's strong first-quarter performance, as well as the following assumptions:

-- Industry seasonally adjusted annual sales rate of 16.8 to 17 million vehicles.

-- A 50 basis-point increase in interest rates over the remainder of the year.

-- An estimated average of 24.5 million shares outstanding.

-- The implementation of SFAS No. 123(R), "Share Based Payment," that the company estimates will have a full-year negative earnings impact of $0.10 per diluted share.

This guidance excludes the impacts of any future acquisitions or dispositions. The company's previous guidance, announced Feb. 23, 2006, was $3.15 to $3.45 per diluted share.

About Group 1 Automotive, Inc.

Group 1 owns 95 automotive dealerships comprised of 140 franchises, 32 brands and 30 collision service centers in California, Colorado, Florida, Georgia, Louisiana, Massachusetts, New Hampshire, New Jersey, New Mexico, New York, Oklahoma and Texas. Through its dealerships, the company sells new and used cars and light trucks; arranges related financing, vehicle service and insurance contracts; provides maintenance and repair services; and sells replacement parts.

Group 1 Automotive can be reached on the Internet at www.group1auto.com.

                       Group 1 Automotive, Inc.
                Consolidated Statements of Operations
                             (Unaudited)
               (In thousands, except per share amounts)

                                      Three Months Ended March 31,
                                  ------------------------------------
                                     2006         2005      % Change
                                   ----------   ----------  ----------
REVENUES:
New vehicle retail sales          $  860,128   $  833,945        3.1 %
Used vehicle retail sales            265,920      261,545        1.7
Used vehicle wholesale sales          80,693       96,194      (16.1)
Parts and service                    162,867      159,460        2.1
Finance and insurance                 47,958       45,583        5.2
                                   ----------   ----------  ----------
   Total revenues                  1,417,566    1,396,727        1.5

COST OF SALES:
New vehicle retail sales             795,614      774,833        2.7
Used vehicle retail sales            230,880      228,169        1.2
Used vehicle wholesale sales          79,714       96,076      (17.0)
Parts and service                     74,533       73,159        1.9
                                   ----------   ----------  ----------
   Total cost of sales             1,180,741    1,172,237        0.7

GROSS PROFIT                         236,825      224,490        5.5

SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES              180,477      182,290       (1.0)

DEPRECIATION AND
AMORTIZATION EXPENSE                   4,563        5,623      (18.9)
                                   ----------   ----------  ----------

INCOME FROM OPERATIONS                51,785       36,577       41.6

OTHER INCOME (EXPENSE):
Floorplan interest expense           (11,846)      (8,665)      36.7
Other interest expense, net           (3,989)      (5,124)     (22.2)
Other income (expense), net               26           (3)    (966.7)
                                   ----------   ----------  ----------

INCOME BEFORE INCOME TAXES            35,976       22,785       57.9

PROVISION FOR INCOME TAXES            13,665        8,385       63.0
                                   ----------   ----------  ----------

INCOME BEFORE CUMULATIVE EFFECT
OF A CHANGE IN ACCOUNTING 
PRINCIPLE                             22,311       14,400       54.9

CUMULATIVE EFFECT OF A CHANGE IN
ACCOUNTING PRINCIPLE, NET OF TAX
BENEFIT OF $10,231                         -      (16,038)         -
                                   ----------   ----------  ----------

NET INCOME (LOSS)                 $   22,311   $   (1,638)  (1,462.1)%
                                   ==========   ==========  ==========

DILUTED EARNINGS (LOSS) PER
 SHARE:
Income before cumulative effect
 of a change in accounting
 principle                        $     0.91   $     0.60       51.7 %
Cumulative effect of a change in
 accounting principle                      -        (0.67)         -
                                   ----------   ----------  ----------
Net income (loss)                 $     0.91   $    (0.07)  (1,400.0)%
                                   ==========   ==========  ==========

Weighted average diluted shares
 outstanding                          24,453       23,886        2.4 %




                       Group 1 Automotive, Inc.
                     Consolidated Balance Sheets
                        (Dollars in thousands)

                                     March 31,   December 31,
                                       2006         2005     % Change
                                     ----------  ---------- ---------
                                    (Unaudited)
ASSETS:

CURRENT ASSETS:
 Cash and cash equivalents          $   35,232  $   37,695     (6.5)%
 Contracts in transit and vehicle
  receivables, net                     157,584     187,769    (16.1)
 Accounts and notes receivable, net     74,803      81,463     (8.2)
 Inventories                           845,367     756,838     11.7
 Deferred income taxes                  18,053      18,780     (3.9)
 Prepaid expenses and other current
  assets                                21,614      23,283     (7.2)
                                     ----------  ---------- ---------
  Total current assets               1,152,653   1,105,828      4.2
PROPERTY AND EQUIPMENT, net            170,136     161,317      5.5
GOODWILL                               386,452     372,844      3.6
INTANGIBLE FRANCHISE RIGHTS            176,892     164,210      7.7
OTHER ASSETS                            34,094      29,419     15.9
                                     ----------  ---------- ---------
  Total assets                      $1,920,227  $1,833,618      4.7 %
                                     ==========  ========== =========

LIABILITIES AND STOCKHOLDERS'
 EQUITY:

CURRENT LIABILITIES:
 Floorplan notes payable - credit
  facility                          $  454,187  $  407,396     11.5 %
 Floorplan notes payable -
  manufacturer affiliates              334,692     316,189      5.9
 Current maturities of long-term
  debt                                     788         786      0.3
 Accounts payable                      116,964     124,857     (6.3)
 Accrued expenses                      105,678     119,404    (11.5)
                                     ----------  ---------- ---------
  Total current liabilities          1,012,309     968,632      4.5
LONG-TERM DEBT, net of current
 maturities                            158,000     158,074        -
DEFERRED INCOME TAXES                   31,888      28,862     10.5
OTHER LIABILITIES                       25,517      25,356      0.6
                                     ----------  ---------- ---------
  Total liabilities before deferred
   revenues                          1,227,714   1,180,924      4.0
                                     ----------  ---------- ---------

DEFERRED REVENUES                       24,433      25,901     (5.7)

STOCKHOLDERS' EQUITY:
 Common stock                              248         246      0.8
 Additional paid-in capital            274,082     276,904     (1.0)
 Retained earnings                     392,282     373,162      5.1
 Accumulated other comprehensive
  income (loss)                          1,468        (706)  (307.9)
 Deferred stock-based compensation           -      (5,413)  (100.0)
 Treasury stock                              -     (17,400)  (100.0)
                                     ----------  ---------- ---------
  Total stockholders' equity           668,080     626,793      6.6
                                     ----------  ---------- ---------
  Total liabilities and
   stockholders' equity             $1,920,227  $1,833,618      4.7 %
                                     ==========  ========== =========


BALANCE SHEET DATA:
 Working capital                    $  140,344  $  137,196      2.3 %
 Current ratio                            1.14        1.14        -

 Long-term debt to capitalization           19%         20%

 Inventory days supply: (1)
  New vehicle                               62          56     10.7 %
  Used vehicle                              28          28        -


(1) Inventory days supply equals units in inventory as of the end of
    the period, divided by unit sales for the month then ended, times
    30 days.




                               Group 1 Automotive, Inc.
                        Additional Information - Consolidated
                                     (Unaudited)

                                                        Three Months
                                                            Ended
                                                          March 31,
                                                       ---------------
                                                        2006    2005
                                                       ------- -------
NEW VEHICLE UNIT SALES GEOGRAPHIC MIX:
  Region                  Geographic Market
  ------                  -----------------
  Northeast               Massachusetts                 13.3 %  12.9 %
                          New Hampshire                  3.5       -
                          New Jersey                     2.8     2.9
                          New York                       2.5     2.4
                                                       ------  ------
                                                        22.1    18.2

  Southeast               Florida                        5.3     6.0
                          Georgia                        3.8     4.6
                          Louisiana                      6.2     5.5
                                                       ------  ------
                                                        15.3    16.1

  South Central           Oklahoma                       9.7    11.2
                          Central Texas                 11.5    12.0
                          Southeast Texas               16.8    14.9
                                                       ------  ------
                                                        38.0    38.1

  West Central            Colorado                       0.3     1.1
                          New Mexico                     2.1     2.6
                          West Texas                     5.9     5.7
                                                       ------  ------
                                                         8.3     9.4

  California              California                    16.3    18.2
                                                       ------  ------
                                                       100.0 % 100.0 %

NEW VEHICLE UNIT SALES BRAND MIX:
  Toyota/Scion/Lexus                                    33.5 %  28.4 %
  Ford                                                  17.1    18.4
  DaimlerChrysler                                       14.1    14.6
  Nissan/Infiniti                                       10.5    12.4
  Honda/Acura                                            9.4     9.2
  GM                                                     8.0    10.1
  Other                                                  7.4     6.9
                                                       ------- -------
                                                       100.0 % 100.0 %

NEW VEHICLE UNIT OTHER MIX:
  Import                                                49.4 %  47.1 %
  Domestic                                              33.6    37.4
  Luxury                                                17.0    15.5
                                                       ------- -------
                                                       100.0 % 100.0 %

  Car                                                   47.4 %  45.6 %
  Truck                                                 52.6    54.4
                                                       ------- -------
                                                       100.0 % 100.0 %





                       Group 1 Automotive, Inc.
                Additional Information - Consolidated
                             (Unaudited)
           (Dollars in thousands, except per unit amounts)

                                      Three Months Ended March 31,
                                   -----------------------------------
                                      2006         2005      % Change
                                    -----------  ----------- ---------
REVENUES:
 New vehicle retail sales          $  860,128   $  833,945       3.1 %
 Used vehicle retail sales            265,920      261,545       1.7
 Used vehicle wholesale sales          80,693       96,194     (16.1)
                                    -----------  ----------- ---------
   Total used                         346,613      357,739      (3.1)
 Parts and service                    162,867      159,460       2.1
 Finance and insurance                 47,958       45,583       5.2
                                    -----------  ----------- ---------
   Total                           $1,417,566   $1,396,727       1.5 %

GROSS MARGIN:
 New vehicle retail sales                 7.5 %        7.1 %
 Used vehicle retail sales               13.2         12.8
 Used vehicle wholesale sales             1.2          0.1
                                    -----------  -----------
   Total used                            10.4          9.4
 Parts and service                       54.2         54.1
 Finance and insurance                  100.0        100.0
                                    -----------  -----------
   Total                                 16.7 %       16.1 %

GROSS PROFIT:
 New vehicle retail sales          $   64,514   $   59,112       9.1 %
 Used vehicle retail sales             35,040       33,376       5.0
 Used vehicle wholesale sales             979          118    (729.7)
                                    -----------  ----------- ---------
   Total used                          36,019       33,494       7.5
 Parts and service                     88,334       86,301       2.4
 Finance and insurance                 47,958       45,583       5.2
                                    -----------  ----------- ---------
   Total                           $  236,825   $  224,490       5.5 %

UNITS SOLD:
 Retail new vehicles sold              28,969       28,833       0.5 %
 Retail used vehicles sold             16,263       17,242      (5.7)
 Wholesale used vehicles sold          10,655       12,448     (14.4)
                                    -----------  ----------- ---------
   Total used                          26,918       29,690      (9.3)%

GROSS PROFIT PER UNIT SOLD:
 New vehicle retail sales          $    2,227   $    2,050       8.6 %
 Used vehicle retail sales              2,155        1,936      11.3
 Used vehicle wholesale sales              92            9    (922.2)
 Total used                             1,338        1,128      18.6
 Finance and insurance (per
  retail unit)                          1,060          989       7.2

OTHER:
 Adjusted used gross margin(1)           13.5 %       12.8 %
 Adjusted used gross profit per
  retail unit(2)                   $    2,215   $    1,943      14.0 %
 SG&A expenses                     $  180,477   $  182,290      (1.0)%
 SG&A as % revenues                      12.7 %       13.1 %
 SG&A as % gross profit                  76.2 %       81.2 %
 Operating margin                         3.7 %        2.6 %
 Pretax income margin                     2.5 %        1.6 %

 Floorplan interest                $  (11,846)  $   (8,665)     36.7 %
 Floorplan assistance                   8,471        8,179       3.6
                                    -----------  ----------- ---------
   Net floorplan expense           $   (3,375)  $     (486)    594.4 %



(1) Adjusted used gross margin equals total used vehicle gross profit,
    which includes net wholesale profit or loss, divided by used
    vehicle retail sales revenues. The profit or loss on wholesale
    sales is included in this number, as these transactions facilitate
    retail vehicle sales.

(2) Adjusted used gross profit per retail unit equals total used
    vehicle gross profit, which includes net wholesale profit or loss,
    divided by retail used vehicle unit sales. The profit or loss on
    wholesale sales is included in this number, as these transactions
    facilitate retail vehicle sales.





                       Group 1 Automotive, Inc.
                Additional Information - Same Store(1)
                             (Unaudited)
           (Dollars in thousands, except per unit amounts)

                                      Three Months Ended March 31,
                                   -----------------------------------
                                      2006         2005      % Change
                                    -----------  ----------- ---------
REVENUES:
 New vehicle retail sales          $  828,251   $  814,904       1.6 %
 Used vehicle retail sales            258,550      253,631       1.9
 Used vehicle wholesale sales          77,528       93,206     (16.8)
                                    -----------  ----------- ---------
   Total used                         336,078      346,837      (3.1)
 Parts and service                    159,660      155,227       2.9
 Finance and insurance                 46,787       44,456       5.2
                                    -----------  ----------- ---------
   Total                           $1,370,776   $1,361,424       0.7 %

GROSS MARGIN:
 New vehicle retail sales                 7.5 %        7.1 %
 Used vehicle retail sales               13.3         12.7
 Used vehicle wholesale sales             1.2          0.2
                                    -----------  -----------
   Total used                            10.5          9.3
 Parts and service                       54.1         54.1
 Finance and insurance                  100.0        100.0
                                    -----------  -----------
   Total                                 16.8 %       16.1 %

GROSS PROFIT:
 New vehicle retail sales          $   62,276   $   58,151       7.1 %
 Used vehicle retail sales             34,303       32,206       6.5
 Used vehicle wholesale sales             959          221    (333.9)
                                    -----------  ----------- ---------
   Total used                          35,262       32,427       8.7
 Parts and service                     86,397       84,045       2.8
 Finance and insurance                 46,787       44,456       5.2
                                    -----------  ----------- ---------
   Total                           $  230,722   $  219,079       5.3 %

UNITS SOLD:
 Retail new vehicles sold              27,900       28,092      (0.7)%
 Retail used vehicles sold             15,927       16,691      (4.6)
 Wholesale used vehicles sold          10,249       11,968     (14.4)
                                    -----------  ----------- ---------
   Total used                          26,176       28,659      (8.7)%

GROSS PROFIT PER UNIT SOLD:
 New vehicle retail sales          $    2,232   $    2,070       7.8 %
 Used vehicle retail sales              2,154        1,930      11.6
 Used vehicle wholesale sales              94           18    (422.2)
 Total used                             1,347        1,131      19.1
 Finance and insurance (per
  retail unit)                          1,068          993       7.6

OTHER:
 Adjusted used gross margin(2)           13.6 %       12.8 %
 Adjusted used gross profit per
  retail unit(3)                   $    2,214   $    1,943      13.9 %
 SG&A expenses                     $  175,593   $  176,298      (0.4)%
 SG&A as % revenues                      12.8 %       12.9 %
 SG&A as % gross profit                  76.1 %       80.5 %
 Operating margin                         3.7 %        2.7 %

 Floorplan interest                $  (11,495)  $   (8,296)     38.6 %
 Floorplan assistance                   8,217        7,954       3.3
                                    -----------  ----------- ---------
   Net floorplan expense           $   (3,278)  $     (342)    858.5 %



(1) Same store amounts include the results for the identical months in
    each period presented in the comparison, commencing with the first
    month we owned the dealership and, in the case of dispositions,
    ending with the last month we owned it. Same store results also
    include the activities of the corporate office.

(2) Adjusted used gross margin equals total used vehicle gross profit,
    which includes net wholesale profit or loss, divided by used
    vehicle retail sales revenues.  The profit or loss on wholesale
    sales is included in this number, as these transactions facilitate
    retail vehicle sales.

(3) Adjusted used gross profit per retail unit equals total used
    vehicle gross profit, which includes net wholesale profit or loss,
    divided by retail used vehicle unit sales.  The profit or loss on
    wholesale sales is included in this number, as these transactions
    facilitate retail vehicle sales.