The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dover Motorsports, Inc. Reports Results for the Quarter Ended March 31, 2006

DOVER, Del., April 27 -- Dover Motorsports, Inc. today reported its results for the quarter ended March 31, 2006.

The first quarter historically results in a loss for the Company due to the seasonality of the motorsports business. No major motorsports events were held during the first quarter of 2006 whereas one major event was held during the first quarter of 2005 - a NASCAR Busch Series event at Nashville Superspeedway.

For the quarter ended March 31, 2006, revenues were $801,000 compared with $3,073,000 in the first quarter of 2005. The decrease in revenues in 2006 was primarily due to the schedule change affecting the timing of the NASCAR Busch Series event in Nashville, which was held on April 15 this year.

Operating and marketing expenses for the quarter ended March 31, 2006 decreased by $2,050,000 for the same reason. Excluding expenses related to the 2005 Busch event, operating and marketing expenses were slightly higher in 2006 because of additional sales initiatives and higher maintenance expenses.

For the quarter ended March 31, 2006, general and administrative expenses decreased by $74,000 to $3,019,000 compared with $3,093,000 in the prior year. Lower real estate taxes more than offset higher wages and stock-based compensation expenses in the first quarter of 2006. Stock-based compensation expense increased primarily as a result of the Company adopting Financial Accounting Standards Board Statement No. 123 (Revised 2004), Share-Based Payment.

Depreciation and amortization increased by $67,000 in the first quarter of 2006 primarily due to facility and track improvements at the Company's various locations. Net interest expense increased by $182,000 in the first quarter of 2006 primarily due to higher average levels of indebtedness in 2006, which resulted principally from $29,674,000 of borrowings related to stock repurchased since September 2005.

Loss from continuing operations before income tax benefit for the quarter ended March 31, 2006 was $7,933,000 compared with $7,536,000 in the prior year. The higher loss in 2006 was largely due to the absence of the Nashville Busch Series event in this year's first quarter and increased interest expense.

Despite a higher pre-tax loss in the first quarter of 2006, the income tax benefit of $3,540,000 in the first quarter was $469,000 lower than the income tax benefit in the first quarter of 2005. This reduced tax benefit in 2006 was the result of a lower estimated annual effective income tax rate of 44.6% compared with 53.2% in 2005. This lower rate will benefit the full year's results, but it had a negative impact on the first quarter's results.

Loss from continuing operations for the quarter ended March 31, 2006 was $4,393,000 or $.12 per diluted share compared with $3,527,000 or $.09 per diluted share for the comparable period of the prior year. The earnings per share calculation reflected the impact of a self tender in September 2005 in which approximately 10% of the Company's outstanding stock was retired and the repurchase of 215,393 shares of stock in the first quarter of 2006 noted below. The fewer shares outstanding in 2006 will benefit earnings per share

for the full year, but also negatively affected per share results in the first quarter.

The financial condition of the Company remained strong during the first quarter of 2006. Despite the pre-tax loss in the first quarter, cash flow from operations was a positive $3,464,000. Capital spending was $787,000 in the first quarter of 2006 compared with $5,960,000 in the first quarter of 2005, which included the acquisition of certain adjoining parcels of property at Dover International Speedway.

At March 31, 2006, the Company's indebtedness was $53,004,000 compared with $54,878,000 at December 31, 2005. The March 31, 2006 indebtedness level reflected the impact of the Company purchasing 215,393 shares of its common stock for $1,112,000 during the first quarter of 2006.

This release contains or may contain forward-looking statements based on management's beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company's SEC filings for a discussion of such factors.

Dover Motorsports, Inc. is a leading promoter of motorsports events in the United States. Its motorsports subsidiaries operate four motorsports tracks in three states and promote motorsports events under the auspices of three of the premier sanctioning bodies in motorsports - NASCAR, IRL, and NHRA. The Company owns and operates Dover International Speedway in Dover, Delaware; Gateway International Raceway near St. Louis, Missouri; Memphis Motorsports Park in Memphis, Tennessee; and Nashville Superspeedway near Nashville, Tennessee. For further information log on to http://www.dovermotorsports.com/.

                           DOVER MOTORSPORTS, INC.
        CONSOLIDATED STATEMENT OF EARNINGS AND COMPREHENSIVE EARNINGS
                    In Thousands, Except Per Share Amounts
                                 (Unaudited)

                                                      Three Months Ended
                                                           March 31,
                                                     2006              2005
  Revenues:
    Admissions                                        $85            $1,203
    Event-related                                     690             1,107
    Broadcasting                                        -               631
    Other                                              26               132
                                                      801             3,073

  Expenses:
    Operating and marketing                         2,218             4,268
    General and administrative                      3,019             3,093
    Depreciation and amortization                   2,383             2,316
                                                    7,620             9,677
  Operating loss                                   (6,819)           (6,604)

  Interest income                                      12                 4
  Interest expense                                 (1,126)             (936)

  Loss from continuing operations before
   income tax benefit                              (7,933)           (7,536)

  Income tax benefit                                3,540             4,009

  Loss from continuing operations                  (4,393)           (3,527)

  Loss from discontinued operation, net
   of income tax benefit of $197 for the three
   months ended March 31, 2005                          -              (355)

  Net loss                                         (4,393)           (3,882)

  Unrealized gain on interest rate swap,
   net of income taxes of $120                        176                 -

  Comprehensive loss                              $(4,217)          $(3,882)

  Loss per common share - basic:
      Continuing operations                        $(0.12)           $(0.09)
      Discontinued operation                            -             (0.01)
      Net loss                                     $(0.12)           $(0.10)

  Loss per common share - diluted:
      Continuing operations                        $(0.12)           $(0.09)
      Discontinued operation                            -             (0.01)
      Net loss                                     $(0.12)           $(0.10)

  Average shares outstanding:
      - Basic                                      36,099            40,078
      - Diluted                                    36,099            40,078

                           DOVER MOTORSPORTS, INC.
                         CONSOLIDATED BALANCE SHEET
                                In Thousands
                                 (Unaudited)

                                      March 31,   March 31,  December 31,
                                         2006        2005         2005

  ASSETS
  Current assets:
    Cash and cash equivalents           $1,175        $499         $953
    Accounts receivable                  6,512      10,667        2,366
    Inventories                            249         235          230
    Prepaid expenses and other           3,045       2,699        1,705
    Income taxes receivable                 98          38            -
    Deferred income taxes                  563         669          517
    Current assets of discontinued
     operation                               -       4,533            -
      Total current assets              11,642      19,340        5,771

  Property and equipment, net          219,419     224,544      221,005
  Restricted cash                        2,070       1,925        3,200
  Other assets, net                      1,139       1,349          963
  Deferred income taxes                      -          46            -
  Goodwill                               2,487       2,487        2,487
  Non-current assets of discontinued
   operation                                 -      12,227            -
      Total assets                    $236,757    $261,918     $233,426

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
    Accounts payable                      $984        $941       $1,477
    Accrued liabilities                  3,456       4,184        5,421
    Payable to Dover Downs Gaming &
     Entertainment, Inc.                    11          17           15
    Income taxes payable                     -           -          290
    Current portion of long-term debt      695         875          875
    Deferred revenue                    26,274      27,901        9,522
    Current liabilities of
     discontinued operation                103       5,833          144
      Total current liabilities         31,523      39,751       17,744

  Notes payable to banks                48,100      30,000       49,100
  Long-term debt                         4,209      16,809        4,903
  Other liabilities                         21          42           42
  Deferred income taxes                 45,375      41,088       48,360

  Stockholders' equity:
    Common stock                         1,640       1,706        1,650
    Class A common stock                 1,992       2,324        1,992
    Additional paid-in capital          99,946     129,201      101,757
    Retained earnings                    4,512       2,549        9,453
    Accumulated other
     comprehensive loss                   (561)       (527)        (737)
    Deferred compensation                    -      (1,025)        (838)
      Total stockholders' equity       107,529     134,228      113,277
      Total liabilities and
       stockholders' equity           $236,757    $261,918     $233,426

                           DOVER MOTORSPORTS, INC.
                    CONSOLIDATED STATEMENT OF CASH FLOWS
                                In Thousands
                                 (Unaudited)

                                                Three Months Ended March 31,
                                                     2006           2005

  Operating activities:
  Net loss                                         $(4,393)       $(3,882)
  Adjustments to reconcile net loss to
   net cash provided by operating activities of
   continuing operations:
    Depreciation and amortization                    2,383          2,316
    Amortization of credit facility fees                63             36
    Stock-based compensation                           139             47
    Deferred income taxes                           (3,151)        (3,646)
    Loss from discontinued operation, net                -            355
    Changes in assets and liabilities:
      Accounts receivable                           (4,146)        (8,331)
      Inventories                                      (19)           (27)
      Prepaid expenses and other                    (1,293)          (803)
      Accounts payable                                (493)          (957)
      Accrued liabilities                           (1,965)        (1,139)
      Payable to Dover Downs Gaming &
      Entertainment, Inc.                               (4)            15
      Income taxes payable/receivable                 (388)          (362)
      Deferred revenue                              16,752         18,595
      Other liabilities                                (21)           (22)
  Net cash provided by operating
   activities of continuing operations               3,464          2,195
  Net cash (used in) provided by
   operating activities of discontinued operation      (41)           824

  Investing activities:
    Capital expenditures                              (787)        (5,960)
    Restricted cash                                  1,130          1,646
  Net cash provided by (used in)
   investing activities of continuing operations       343         (4,314)
  Net cash used in investing activities
   of discontinued operation                             -            (27)

  Financing activities:
    (Repayments on) borrowings from notes
     payable to banks, net                          (1,000)         3,000
    Repayments of long-term debt                      (874)          (805)
    Dividends paid                                    (548)          (403)
    Repurchase of common stock                      (1,112)             -
    Credit facility origination and
     amendment fees                                      -           (105)
    Other                                              (10)            -
  Net cash (used in) provided by
   financing activities of continuing operations    (3,544)         1,687

  Net increase in cash and cash equivalents            222            365
  Cash and cash equivalents, beginning of period       953            134
  Cash and cash equivalents, end of period          $1,175           $499