The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

ITW Reports 22 Percent Growth in Diluted Net Income Per Share for the 2006 First Quarter; Revenues Increased 8 Percent and Operating Income Grew 18 Percent; Operating Margins of 16.4 Percent Improved 140 Basis Points in the Quarter; Company Raises Full-Year Earnings Guidance

GLENVIEW, Ill., April 20 -- Illinois Tool Works Inc. today reported 22 percent growth in diluted net income per share in the 2006 first quarter. Diluted net income per share was $1.29 compared to $1.06 in the 2005 first quarter. In addition, the Company's first quarter revenues increased 8 percent, operating income grew 18 percent and net income rose 17 percent.

The significant growth in diluted net income per share in the first quarter was primarily due to strong ongoing end market demand for a variety of the Company's specialty systems and engineered products in North America. Total base revenues increased 6.1 percent in the quarter. Acquisitions also contributed growth of 5.3 percent to first quarter revenues while the impact of currency translation lowered revenues 2.6 percent. Of the 23 cent increase in earnings per share in the quarter versus a year ago, 19 cents came from operations and 3 cents resulted from a reduction in the tax rate. The tax rate moved to 31.0 percent in the most recent quarter from 32.5 percent for the year earlier period.

For the 2006 first quarter, operating revenues were $3.297 billion compared to $3.052 billion for the year earlier period. Operating income improved to $540.0 million in the most recent quarter versus $458.7 million in the prior year period. Net income was $366.5 million in the first quarter compared to $312.3 million a year ago. The Company's operating margins of 16.4 percent in the quarter were 140 basis points higher than a year ago.

The Company announced in January of this year that it would no longer report Leasing and Investments as a segment beginning in the first quarter of 2006. Accordingly, revenues, operating income and margins no longer include the results of Leasing and Investments, which is now reported as investment income. The prior year's operating results have been restated to reflect this segment reporting change.

The Company's free operating cash flow continued to be strong in the 2006 first quarter at $320.7 million. This free cash was utilized, in part, to fund 11 acquisitions representing $353.0 million of annualized revenues in the first quarter. Based on a robust pipeline of potential acquisitions, the Company continues to forecast a range of $800 million to $1 billion of annualized acquisition revenues for full-year 2006.

"We were very pleased with virtually all aspects of our strong financial performance in the first quarter," said President and Chief Executive Officer David B. Speer. "From a top line perspective, we produced better than expected base revenue growth and we remain very encouraged by our acquisition activity. And from an operating standpoint, our 80/20 process continues to drive profitability and margin expansion across a wide range of business units."

Segment highlights include:

North American Engineered Products first quarter revenues increased 13.6 percent largely as a result of a 6.7 percent increase from acquisitions and base revenue growth of 6.6 percent. Much of that base revenue growth emanated from ITW Construction, Wilsonart and an assortment of industrial- based units. Operating income grew 22.5 percent mainly due to base income growth from the above-mentioned units and contributions from acquisitions. Operating margins of 16.9 percent were 120 basis points higher than the prior year period.

International Engineered Products first quarter revenues and operating income decreased 3.2 percent and 10.2 percent, respectively. Revenues declined due to the negative impact of currency translation which offset contributions from acquisitions and modest base revenue growth from the automotive and industrial-based units. Operating income was down due to the impact of currency translation as well as higher restructuring and impairment costs. As a result, operating margins of 12.1 percent were 90 basis points lower than the year earlier period.

North American Specialty Systems first quarter revenues increased 13.2 percent largely due to a 9.6 percent base revenue contribution from a variety of business units, most notably welding, industrial packaging, food equipment and finishing. Acquisitions also modestly added to top line growth. Operating income grew 23.9 percent mainly as a result of substantial base income increases from the already-discussed business units. Operating margins of 19.2 percent were 170 basis points higher than a year ago.

International Specialty Systems first quarter revenues increased 5.4 percent primarily due to an 8.4 percent contribution from acquisitions and base revenue growth of 4.4 percent. The growth in base revenues was primarily due to contributions from the welding, total packaging, food equipment and finishing business units. The negative impact of currency translation dampened top line growth. While operating income increased 28.4 percent due mainly to strong base income contributions from the food equipment and welding units, income was mitigated by the impact of currency translation. Operating margins of 11.1 percent were 200 basis points higher than the year ago period.

Non-operating investment income was lower than last year by $10.7 million due to reduced income from mortgage investments, leases and the venture capital fund.

Looking ahead, the Company believes that North American end markets will be relatively strong for both the second quarter and remainder of the year. As a result, the Company is now forecasting a second quarter earnings range of $1.52 to $1.58. The Company also is raising its full-year earnings range to $5.89 to $6.07. Base revenues are expected to grow in a range of 4.2 percent to 6.2 percent for the second quarter and 4.6 percent to 6.0 percent for the full year. While the new forecasts include a reduction in the full-year tax rate to 31.0 percent from 31.5 percent in 2005, the lower tax rate will have a minimal impact on earnings. If the Company achieves the midpoints of these forecasted ranges, earnings growth would be 20 percent in the second quarter and 15 percent for the full year.

This Earnings Release contains forward-looking statements within the meaning of the Private Securities Litigation reform Act of 1995, including, without limitation, statements regarding end market conditions, base revenue growth, earnings growth, operating income, tax rates, use of free cash and potential acquisitions for the 2006 full year and the Company's related forecasts. These statements are subject to certain risks, uncertainties and other factors which could cause actual results to differ materially from those anticipated. Important factors that could cause actual results to differ materially from the Company's expectations are set forth in ITW's Form 10-K for 2005.

ITW is a $12.8 billion in revenues diversified manufacturer of highly engineered components and industrial systems and consumables. The Company consists of approximately 700 business units in 48 countries and employs some 50,000 people.

  ILLINOIS TOOL WORKS INC.
  (In thousands except per share data)
                                                    THREE MONTHS ENDED
                                                         MARCH 31,
  STATEMENT OF INCOME                             2006              2005
  Operating Revenues                          $3,297,036        $3,051,881
     Cost of revenues                          2,119,674         2,019,025
     Selling, administrative, and R&D
      expenses                                   601,421           548,134
     Amortization and impairment of
      goodwill & other intangibles                35,973            25,990
  Operating Income                               539,968           458,732
     Interest expense                            (18,897)          (20,255)
     Investment income                            10,192            20,901
     Other income (expense)                          (33)            3,228
  Income Before Taxes                            531,230           462,606
     Income taxes                                164,700           150,300
  Net Income                                    $366,530          $312,306

  Net Income Per Share:
      Basic                                        $1.30             $1.07
      Diluted                                      $1.29             $1.06

  Shares outstanding during the period:
       Average                                   281,937           291,394
       Average assuming dilution                 283,845           293,600

  ESTIMATED FREE OPERATING CASH FLOW                THREE MONTHS ENDED
                                                         MARCH 31,
                                                  2006              2005

          Net cash provided by
           operating activities                 $389,042          $302,951
          Less:  Additions to PP&E               (68,319)          (64,028)
          Free operating cash flow              $320,723          $238,923

  ILLINOIS TOOL WORKS INC.
  (In thousands)
                                                MAR 31,           DEC 31,
  STATEMENT OF FINANCIAL POSITION                 2006              2005
  ASSETS
  Cash & equivalents                            $454,470          $370,417
  Trade receivables                            2,191,698         2,098,276
  Inventories                                  1,279,108         1,203,063
  Deferred income taxes                          181,787           168,739
  Prepaids and other current assets              245,037           271,110
     Total current assets                      4,352,100         4,111,605

  Net plant & equipment                        1,843,207         1,807,109
  Investments                                    890,227           896,487
  Goodwill                                     3,196,492         3,009,011
  Intangible assets                              759,549           669,927
  Deferred income taxes                            7,342            45,269
  Other assets                                   901,605           906,235
                                             $11,950,522       $11,445,643

  LIABILITIES and STOCKHOLDERS' EQUITY
  Short-term debt                               $230,757          $252,899
  Accounts payable                               592,162           560,078
  Accrued expenses                               936,128         1,013,940
  Cash dividends payable                          93,563            92,620
  Income taxes payable                            93,289            81,194
     Total current liabilities                 1,945,899         2,000,731

  Long-term debt                                 959,977           958,321
  Other liabilities                              979,474           939,696
     Total non-current liabilities             1,939,451         1,898,017

  Common stock                                     3,147             3,120
  Additional paid-in capital                   1,299,476         1,082,611
  Income reinvested in the business            9,385,295         9,112,328
  Common stock held in treasury               (2,773,176)       (2,773,176)
  Accumulated other comprehensive
   income                                        150,430           122,012
       Total stockholders' equity              8,065,172         7,546,895
                                             $11,950,522       $11,445,643