The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Heartland Express, Inc. Reports Revenues and Earnings for the First Quarter of 2006

CORALVILLE, Iowa--April 17, 2006--Heartland Express, Inc. announced today financial results for the quarter ended March 31, 2006. Operating revenues for the quarter increased 13.8% to $135.0 million from $118.7 million in the first quarter of 2005. Net income increased 30.8% to $19.7 million from $15.1 million in the 2005 period. Earnings per share were $0.27 compared to $0.20 for the first quarter of 2005, a 35.0% increase.

For the quarter, Heartland Express, Inc. posted an operating ratio (operating expenses as a percentage of operating revenues) of 79.2% and a 14.6% net margin. The Company ended the first quarter with cash, cash equivalents, and short-term investments of $321.7 million, a $34.1 million increase from the $287.6 million reported on December 31, 2005. During the quarter the Company generated $39.7 million net cash flow from operations, a 20.7% increase over the first quarter of 2005. The Company's balance sheet continues to be debt-free.

Operating results for the first quarter were favorably impacted by gains primarily from the trade of revenue equipment. Effective July 1, 2005 gains from the trade of revenue equipment are being recognized in operating income in compliance with Statement of Financial Accounting Standards No. 153, "Accounting for Non-monetary Transactions". Prior to July 1, 2005 gains from the trade-in of revenue equipment were deferred and presented as a reduction of the depreciable basis of new revenue equipment. Operating results for the quarter were favorably impacted by $2.7 million from gains on the trade-in of revenue equipment, net of the associated increase in depreciation expense as a result of the higher depreciable basis of traded revenue equipment acquired since July 1, 2005. As a result of these gains earnings per share was positively impacted $0.02 per share for the quarter ended March 31, 2006.

The Company's replacement of its tractor fleet entered its third and final year. The Company began taking delivery of new 2007 Internationals in March. The average age of the Company's tractor fleet was 1.6 years at March 31, 2006, with 71% of the fleet comprised of 2005 or newer model year Internationals. The fleet replacement will continue throughout the year and is scheduled to be completed by December 31, 2006. The Company also began the upgrade of its trailer fleet in the first quarter with the purchase of 2007 Wabash trailers as replacements for its 2001 models. The Company took delivery of 91 new tractors and 335 new trailers during the quarter.

During the quarter, Heartland Express declared a regular quarterly cash dividend. The quarterly dividend of approximately $1.5 million at the rate of $0.02 per share was paid on April 3, 2006 to shareholders of record at the close of business on March 23, 2006. The Company has now paid eleven consecutive quarterly cash dividends.

This press release may contain statements that might be considered as forward-looking statements or predictions of future operations. Such statements are based on management's belief or interpretation of information currently available. These statements and assumptions involve certain risks and uncertainties. Actual events may differ from these expectations as specified from time to time in filings with the Securities and Exchange Commission.

                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF INCOME
                              (UNAUDITED)

                                               Three months ended
                                                    March 31,
                                               2006          2005
                                           ------------- -------------

OPERATING REVENUE                          $134,999,299  $118,677,472
                                           ------------- -------------

OPERATING EXPENSES:

  Salaries, wages, benefits                 $46,370,582   $42,716,841

  Rent and purchased transportation           6,199,672     7,712,212

  Operations and maintenance                  2,946,733     2,572,310

  Fuel                                       32,961,018    25,561,638

  Taxes and licenses                          2,067,167     2,075,290

  Insurance and claims                        4,086,849     2,832,265

  Communications and utilities                  952,339       698,877

  Depreciation                               10,177,659     8,388,684

  Other operating expenses                    4,197,629     4,234,394

  Gain on disposal of property and
   equipment                                 (3,059,237)     (181,342)
                                           ------------- -------------

                                           $106,900,411   $96,611,169
                                           ------------- -------------

       Operating income                     $28,098,888   $22,066,303

  Interest income                             2,505,947     1,335,225
                                           ------------- -------------

  Income before income taxes                $30,604,835   $23,401,528

  Federal and state income taxes             10,864,684     8,307,543
                                           ------------- -------------

  Net income                                $19,740,151   $15,093,985
                                           ============= =============

  Earnings per share                              $0.27         $0.20
                                           ============= =============

  Weighted average shares outstanding        73,821,500    75,000,000
                                           ============= =============
  Dividends declared per share                    $0.02         $0.02
                                           ============= =============

                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS


                  ASSETS
                                             March 31,   December 31,
                                               2006          2005
                                           ------------- -------------
                                            (unaudited)
CURRENT ASSETS

    Cash and cash equivalents                $5,942,323    $5,366,929
    Short-term investments                  315,781,320   282,255,377
    Trade receivables                        41,340,251    42,860,411
    Prepaid tires                             3,847,890     3,998,430
    Other prepaid expenses                    3,467,847       304,667
    Deferred income taxes                    29,258,000    28,721,000
                                           ------------- -------------
                 Total current assets      $399,637,631  $363,506,814
                                           ------------- -------------

PROPERTY AND EQUIPMENT                     $288,160,405  $281,710,956
    Less accumulated depreciation            88,008,975    81,204,416
                                           ------------- -------------
                                           $200,151,430  $200,506,540
                                           ------------- -------------
OTHER ASSETS                                 $9,471,941    $9,494,571
                                           ------------- -------------
                                           $609,261,002  $573,507,925
                                           ============= =============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
    Accounts payable & accrued liabilities  $15,388,124   $10,572,525
    Compensation & benefits                  13,521,323    12,629,831
    Income taxes payable                     19,079,773     8,064,947
    Insurance accruals                       54,183,611    53,631,471
    Other accruals                            7,587,570     7,345,499
                                           ------------- -------------
            Total current liabilities      $109,760,401   $92,244,273
                                           ------------- -------------


DEFERRED INCOME TAXES                       $47,891,000   $48,012,000
                                           ------------- -------------


COMMITMENTS AND CONTINGENCIES


STOCKHOLDERS' EQUITY
    Capital stock: common, $.01 par value;
     authorized 395,000,000 shares; issued
     and outstanding 73,821,500                $738,215      $738,215
    Additional paid-in capital                   94,228           - -
    Retained earnings                       450,777,158   432,952,138
                                           ------------- -------------
                                           $451,609,601  $433,690,353
    Less unearned compensation                      - -      (438,701)
                                           ------------- -------------
                                           $451,609,601  $433,251,652
                                           ------------- -------------
                                           $609,261,002  $573,507,925
                                           ============= =============