The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

DealerTrack Holdings Reports Fourth Quarter and 2005 Financial Results

Revenue Up More Than 70 Percent for the Quarter and the Year

Provides 2006 Financial Guidance

LAKE SUCCESS, N.Y., March 14 -- DealerTrack Holdings, Inc. today reported financial results for the fourth quarter and year ended December 31, 2005.

  Results for Fourth Quarter 2005

  GAAP Results
    - Revenue for the quarter was $33.4 million, a 75 percent increase from
      $19.1 million for the fourth quarter of 2004.

    - GAAP net income for the quarter was $0.7 million, an 89 percent
      decrease from $6.3 million for the fourth quarter of 2004.
      GAAP results for the fourth quarter 2005 and 2004 include a net
      (provision for) benefit from income taxes of ($1.2) million and
      $4.4(1) million, respectively.

      (1) Tax benefit includes a reversal of a deferred tax valuation
          allowance in the amount of $4.7 million.

    - GAAP diluted net income per share for the quarter was $0.02,
      consistent with $0.02 per share for the fourth quarter of 2004.

Fourth quarter 2005 results reflect $0.6 million of expenses relating to the initial public offering and the repayment of credit facilities, $0.5 million of deferred tax expense resulting from a change in effective tax rate, and $0.4 million in discretionary bonuses.

  Non-GAAP Results
    - EBITDA(2) for the quarter was $7.8 million, a 55 percent increase from
      $5.0 million for the fourth quarter of 2004.

      (2) EBITDA is a non-GAAP financial measure that represents GAAP net
          income before interest, taxes, depreciation and amortization.
          Refer to Attachment 4, which reconciles GAAP net income to EBITDA.

    - Cash net income(3) for the quarter was $3.7 million, a 2 percent
      increase from $3.6 million for the fourth quarter of 2004. The
      provision for income taxes included in these amounts was $1.2 million
      and $0.3 million, respectively.

      (3) Cash net income is a non-GAAP financial measure that represents
          GAAP net income before non-cash stock-based compensation charges
          (net of taxes), amortization of acquired identifiable intangibles
          (net of taxes), and benefit related to reversal of a tax valuation
          allowance. Refer to Attachment 4, which reconciles GAAP net income
          to cash net income.

    - Diluted cash net income per share for the quarter was $0.12, up from
      $0.01 per share for the fourth quarter of 2004.

Diluted cash net income per share and diluted net income per share were each calculated in accordance with the two-class method under FASB Statement 128, and each calculation assumes 8,394,814 weighted average diluted common shares outstanding for the quarter ended December 31, 2005.

  Annual Results for 2005

  GAAP Results
    - Revenue for the year was $120.2 million, an increase of 72 percent
      from $70.0 million for 2004.

    - GAAP net income for the year was $4.5 million, a decrease of
      60 percent from $11.3 million for 2004. GAAP results for 2005 and
      2004 include a net (provision for) benefit from income taxes of
      ($4.1) million and $3.6(4) million, respectively.

      (4) Tax benefit includes a reversal of a deferred tax valuation
          allowance in the amount of $4.7 million.

    - GAAP diluted net income per share for the year was $0.12, an increase
      from $0.02 per share for 2004.

  Non-GAAP Results
    - EBITDA for the year was $32.6 million, an increase of 75 percent from
      $18.6 million for 2004.

    - Cash net income for the year was $16.8 million, an increase of
      24 percent from $13.6 million for 2004. The provision for income taxes
      included in these amounts was $4.1 million and $1.1 million,
      respectively.

    - Diluted cash net income per share for the year was $0.47, an increase
      from $0.02 per share for 2004.

Diluted cash net income per share and diluted net income per share were each calculated in accordance with the two-class method under FASB Statement 128, and each calculation assumes 3,188,180 weighted average diluted common shares outstanding for the year ended December 31, 2005.

"In what is traditionally the weakest quarter of the year for new car sales, strong transaction volume and growth in our subscription services revenue led to excellent operating results for the fourth quarter," said Mark O'Neil, DealerTrack's chairman and chief executive officer. "As planned, we are benefiting from ongoing growth in the number of financing sources and automobile dealers who participate on the DealerTrack network, expanding our product offerings, increasing market penetration of our subscription products, and realizing financial and other contributions from acquisitions completed during 2005."

O'Neil continued, "Overall, 2005 was a great year for DealerTrack. We met our financial objectives while continuing to make investments that create opportunities for future growth. We believe that DealerTrack has become the automotive retailing industry's leading end-to-end sales and finance solution. And to cap it off, in December we successfully completed our initial public offering, which provided us with over $100 million in cash after the repayment of $43.5 million in credit facilities. Our focus on execution and innovation has positioned us well for 2006 and beyond."

Business Statistics

There were 21,155 active dealers in the DealerTrack network as of December 31, 2005, a 10 percent increase from 19,150 a year earlier. The number of active financing sources in the DealerTrack network as of December 31, 2005 reached 201 (including eight captives), up 84 percent from 109 a year earlier. Transactions processed in the network for the fourth quarter were approximately 12.8 million, a 53 percent increase from approximately 8.4 million for the fourth quarter of 2004. Transactions processed in the network for 2005 were approximately 52.5 million, a 54 percent increase from approximately 34.0 million for 2004. The number of revenue-generating subscriptions in the network as of December 31, 2005 was 14,473, an 88 percent increase from 7,705 for 2004.

Since the end of 2005, DealerTrack has further expanded its product offerings with the launch of SalesMaker(TM), a profit management system that integrates and enhances prior versions of DealerTrack's sales and financing tools; the launch of DealWatch(TM) and ExactID(TM), two new compliance products; and the introduction of the DealerTrack Aftermarket Network, an industry first that will offer dealers free access to a web-based network of aftermarket product and service providers. In addition, DealerTrack continued its successful strategy of acquiring valuable technology and leveraging it across the DealerTrack distribution channel through the acquisition of the assets of DealerWire, a provider of inventory solutions, in February 2006.

  DealerTrack also provided guidance for its 2006 financial performance.

  Guidance for 2006 annual performance

  Expected GAAP Results
    - Revenue for the year is expected to be between $149 million and
      $154 million.

    - GAAP net income for the year is expected to be between $15 million and
      $16 million.

  Expected Non-GAAP Results
    - EBITDA for the year is expected to be between $44 million and
      $46 million.

    - Cash net income for the year is expected to be between $25 million and
      $26 million.

  Guidance for 1st quarter of 2006 performance

  Expected GAAP Results
    - Revenue for the first quarter is expected to be between $35 million
      and $36 million.

    - Net income for the first quarter is expected to be between
      $2.5 million and $2.8 million.

    - Diluted net income per share for the first quarter is expected to be
      between $0.07 and $0.08, assuming 36.8 million weighted average
      diluted common shares for the quarter.

  Expected Non-GAAP Results
    - EBITDA for the first quarter is expected to be between $9.0 million
      and $9.5 million.

    - Cash net income for the first quarter is expected to be between
      $5.3 million and $5.6 million.

    - Diluted cash net income per share for the first quarter is expected
      to be between $0.14 and $0.15, assuming 36.8 million weighted average
      diluted common shares for the quarter.

"We expect strong revenue growth for 2006, driven by a combination of higher transaction volume and solid growth in our subscription business," concluded O'Neil. "Our growth strategy for 2006 remains consistent: we expect to continue to add automobile dealers, financing sources and other third parties to our network; to expand new product offerings; and to cross-sell to our existing dealer base. Additionally, we expect to continue our strategy of acquiring products and technology that can be leveraged through our distribution channel to increase operating efficiencies for our dealer and financing source customers."

DealerTrack will host a conference call to discuss its 2005 results, 2006 guidance and other matters on March 15, 2006, at 10:00 a.m. Eastern Time. The conference call will be webcast live on the Internet at http://ir.dealertrack.com/releases_financial.cfm. A replay will be available on the DealerTrack website until March 29, 2006. In addition, a live audio of the call will be accessible to the public by calling 800-819-9193 (domestic) or 913-981-4911 (international); no access code is necessary. Callers should dial in approximately 5-10 minutes before the call begins.

  Results for the first quarter of 2006 are expected to be announced in May.

  Non-GAAP Financial Measures

In this release, the Company's EBITDA and cash net income disclosures are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of net income. EBITDA represents GAAP earnings excluding interest, taxes, depreciation and amortization expenses. Cash net income represents net income excluding stock-based compensation expense (net of taxes), amortization of acquired intangibles (net of taxes), and the reversal of a benefit related to a tax valuation allowance. EBITDA and cash net income are presented because management believes they provide additional information with respect to the performance of our fundamental business activities and are also frequently used by securities analysts, investors and other interested parties in the evaluation of comparable companies. Management believes the EBITDA and cash net income information is useful to investors for these reasons. EBITDA and cash net income are non-GAAP financial measures and should not be viewed as an alternative to GAAP measures of performance. Management believes the most directly comparable GAAP financial measure for EBITDA and cash net income is GAAP net income and has provided a reconciliation of EBITDA to GAAP net income, and cash net income to GAAP net income, in Attachment 4 to this press release.

About DealerTrack (http://www.dealertrack.com/)

DealerTrack is a leading provider of on-demand software and data solutions for the automotive retail industry in the United States. DealerTrack utilizes the Internet to link automotive dealers with banks, finance companies, credit unions and other financing sources, and other service and information providers, such as the major credit reporting agencies. DealerTrack has established a network of active relationships with over 21,000 automotive dealers, including over 80% of all franchised dealers; more than 200 financing sources, including the 20 largest independent financing sources in the United States and nine captive financing sources; and a number of other service and information providers to the automotive retail industry. DealerTrack's credit application processing product enables dealers to automate and accelerate the indirect automotive financing process by increasing the speed of communications between these dealers and their financing sources. DealerTrack's integrated subscription-based software products and services enable automotive dealer customers to receive valuable consumer leads, compare various financing and leasing options and programs, sell insurance and other aftermarket products, document compliance with certain laws and execute financing contracts electronically.

Safe Harbor for Forward-Looking and Cautionary Statements

Certain statements in this press release are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include the Company's expected financial performance in the first quarter of 2006 and for fiscal year 2006, the Company's plans to add new automobile dealer and financing sources, expand product offerings and continue cross-selling its existing customer base, as well as to complete additional acquisitions. These statements involve a number of risks, uncertainties and other factors that could cause actual results, performance or achievements of DealerTrack to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements.

Factors that might cause such a difference include: increased competitive pressure from other industry participants and the inability to execute any element of DealerTrack's business strategy, including selling additional products and services to existing and new customers; risks associated with DealerTrack's systems and networks, including security breaches and events beyond DealerTrack's control; the impact of the automotive retail industry on DealerTrack's business; the impact of Federal and state legislation on DealerTrack's business; DealerTrack's success in expanding its customer base and product and service offerings, as well as in pursuing, completing and integrating acquisitions and strategic alliances; and the impact of some vendors of software products for automotive dealers making it more difficult for our customers to use our products and services. Other factors which could materially affect such forward-looking statements can be found in DealerTrack's filings with the Securities and Exchange Commission, including the risk factors included in DealerTrack's Registration Statement on Form S-1 (File No. 333-126944). Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward- looking statements. The forward-looking statements made herein are only made as of the date of this press release and we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.

  (1)  Actual Results - Three-Month Period

                        DEALERTRACK HOLDINGS, INC.
                  Consolidated Statements of Operations
            (All amounts in thousands, except per share data)
                               (Unaudited)

                                                     Three Months Ended
                                                         December 31,
                                                     2005            2004

  Net revenue(1)                                   $33,375         $19,101

  Cost of revenue (2)                               13,210           7,935
  Product development                                1,981             655
  Selling, general and administration               15,895           8,579

     Total operating costs and expenses             31,086          17,169

     Income from operations                          2,289           1,932

  Interest expense, net                                403              37

     Income before provision for income taxes        1,886           1,895
  (Provision for) benefit from income taxes         (1,204)          4,421
    Net income                                        $682          $6,316

  Basic net income per share applicable
   to common stockholders                            $0.03           $0.25
  Diluted net income per share applicable
   to common stockholders                            $0.02           $0.02
  Weighted average shares outstanding            7,296,886          96,806
  Weighted average shares outstanding
   assuming dilution                             8,394,814       1,562,455

  (1) Related party revenue                         $7,526          $4,956
  (2) Related party cost of revenue                   $664            $787
  EBITDA (Non-GAAP) (a)                             $7,794          $5,027
  EBITDA margin (Non-GAAP) (b)                          23 %            26 %
  Cash net income (Non-GAAP) (c)                    $3,675          $3,620
  Diluted cash net income per share (Non-GAAP)       $0.12           $0.01

  (a) See Reconciliation Data in Attachment 4.
  (b) Represents EBITDA as a percentage of revenue.
  (c) See Reconciliation Data in Attachment 4.

  (2)  Actual Results - Twelve-Month Period

                        DEALERTRACK HOLDINGS, INC.
                  Consolidated Statements of Operations
            (All amounts in thousands, except per share data)
                               (Unaudited)

                                                     Twelve Months Ended
                                                         December 31,
                                                     2005            2004

  Net revenue(1)                                  $120,219         $70,044

  Cost of revenue (2)                               50,132          29,665
  Product development                                5,566           2,256
  Selling, general and administration               54,690          30,401

     Total operating costs and expenses            110,388          62,322

     Income from operations                          9,831           7,722

  Interest expense, net                              1,303              61

     Income before provision for income taxes        8,528           7,661
  (Provision for) benefit from income taxes         (4,060)          3,592
    Net income                                      $4,468         $11,253

  Basic net income per share applicable
   to common stockholders                            $0.17           $0.45
  Diluted net income per share applicable
   to common stockholders                            $0.12           $0.02

  Weighted average shares outstanding            2,290,439          40,219
  Weighted average shares outstanding
   assuming dilution                             3,188,180       1,025,248

  (1) Related party revenue                        $29,021         $19,070
  (2) Related party cost of revenue                 $3,216          $3,306
  EBITDA (Non-GAAP) (a)                            $32,594         $18,595
  EBITDA margin (Non-GAAP) (b)                          27 %            27 %
  Cash net income (Non-GAAP) (c)                   $16,820         $13,573
  Diluted cash net income per share (Non-GAAP)       $0.47           $0.02

  (a) See Reconciliation Data in Attachment 4.
  (b) Represents EBITDA as a percentage of revenue.
  (c) See Reconciliation Data in Attachment 4.

  (3)  Condensed Consolidated Balance Sheet

                        DEALERTRACK HOLDINGS, INC.
                   Condensed Consolidated Balance Sheet
                          (Dollars in thousands)
                               (Unaudited)

                                                December 31,    December 31,
                                                    2005            2004
  ASSETS
  Cash and cash equivalents                      $103,264         $21,753
  Accounts receivable, net                         19,279           8,634
  Prepaid expenses and other current assets         4,812          11,030
      Total current assets                        127,355          41,417

  Property, plant and equipment, net                4,885           2,849
  Software and website development costs, net       8,769           3,423
  Intangible assets, net                           39,550          15,474
  Goodwill                                         34,200          12,781
  Other assets                                      5,856             737
      Total assets                               $220,615         $76,681

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Accounts payable and accrued expenses           $22,140         $15,072
  Deferred revenue                                  3,267           2,416
  Capital leases payable                              387             539
      Total current liabilities                    25,794          18,027

  Long-term liabilities                             8,150           6,429
      Total liabilities                            33,944          24,456
  Redeemable convertible participating
   preferred stock                                    ---          72,226
  Total stockholders' equity (deficit)            186,671         (20,001)
      Total liabilities, redeemable
       convertible participating preferred
       stock and stockholders' equity (deficit)  $220,615         $76,681

  Note:  Certain reclassifications have been made to prior period amounts to
         conform to the current period presentation.

  (4)  Reconciliation Data

                        DEALERTRACK HOLDINGS, INC.
           Reconciliation of GAAP Net Income to Non-GAAP EBITDA
                          (Dollars in thousands)
                               (Unaudited)

                                                       Three Months Ended
                                                          December 31,
                                                       2005          2004

  GAAP net income                                       $682        $6,316
  Interest income                                       (176)          (24)
  Interest expense                                       579            61
  Provision for (benefit from) income taxes            1,204        (4,421)
  Depreciation and amortization                        1,189         1,075
  Amortization of acquired identifiable intangibles    4,316         2,020
  EBITDA (Non-GAAP)                                   $7,794        $5,027

                                                      Twelve Months Ended
                                                           December 31,
                                                       2005          2004

  GAAP net income                                     $4,468       $11,253
  Interest income                                       (282)          (54)
  Interest expense                                     1,585           115
  Provision for (benefit from) income taxes            4,060        (3,592)
  Depreciation and amortization                        4,166         4,349
  Amortization of acquired identifiable intangibles   18,597         6,524
  EBITDA (Non-GAAP)                                  $32,594       $18,595

  (4)  Reconciliation Data - (continued)

                        DEALERTRACK HOLDINGS, INC.
      Reconciliation of GAAP Net Income to Non-GAAP Cash Net Income
                          (Dollars in thousands)
                               (Unaudited)

                                                       Three Months Ended
                                                          December 31,
                                                       2005          2004

  GAAP net income                                       $682        $6,316
  Non-cash stock-based compensation
   charges, net of taxes                                 403           250
  Amortization of acquired identifiable
   intangibles, net of taxes                           2,590         1,733

  Benefit related to reversal of
   tax valuation allowance                               ---        (4,679)

  Cash net income (Non-GAAP)                          $3,675        $3,620

                                                      Twelve Months Ended
                                                          December 31,
                                                       2005          2004

  GAAP net income                                     $4,468       $11,253
  Non-cash stock-based compensation
   charges, net of taxes                               1,194         1,401
  Amortization of acquired identifiable
   intangibles, net of taxes                          11,158         5,598

  Benefit related to reversal of
   tax valuation allowance                               ---        (4,679)

  Cash net income (Non-GAAP)                         $16,820       $13,573

  (4)  Reconciliation Data  - (continued)

                        DEALERTRACK HOLDINGS, INC.
            Reconciliation of Forward-looking GAAP Net Income
                    to Forward-looking Non-GAAP EBITDA
                          (Dollars in thousands)
                               (Unaudited)

                                                         Year Ending
                                                      December 31, 2006
                                                        Expected Range

  GAAP net income                                    $15,000       $16,000
  Interest income                                     (2,000)       (2,000)
  Interest expense                                       ---           ---
  Provision for income taxes                          10,000        11,000
  Depreciation and amortization                        7,000         7,000
  Amortization of acquired identifiable intangibles   14,000        14,000
  EBITDA (Non-GAAP)                                  $44,000       $46,000

                                                      Three Months Ending
                                                         March 31, 2006
                                                         Expected Range

  GAAP net income                                     $2,500        $2,800
  Interest income                                       (700)         (700)
  Interest expense                                       ---           ---
  Provision for income taxes                           1,800         2,000
  Depreciation and amortization                        1,500         1,500
  Amortization of acquired identifiable intangibles    3,900         3,900
  EBITDA (Non-GAAP)                                   $9,000        $9,500

  (4)  Reconciliation Data - (continued)

                        DEALERTRACK HOLDINGS, INC.
           Reconciliation of Forward-looking GAAP Net Income to
     Forward-looking Non-GAAP Cash Net Income (Dollars in thousands)
                               (Unaudited)

                                                    Twelve Months Ending
                                                      December 31, 2006
                                                        Expected Range

  GAAP net income                                    $15,000       $16,000

  Non-cash stock-based compensation
   charges, net of taxes                               2,000         2,000

  Amortization of acquired identifiable
   intangibles, net of taxes                           8,000         8,000

  Cash net income (Non-GAAP)                         $25,000       $26,000

                                                      Three Months Ending
                                                         March 31, 2006
                                                         Expected Range

  GAAP net income                                     $2,500        $2,800

  Non-cash stock-based compensation
   charges, net of taxes                                 500           500

  Amortization of acquired identifiable
   intangibles, net of taxes                           2,300         2,300

  Cash net income (Non-GAAP)                          $5,300        $5,600

  (5)  Summary of Business Statistics (Unaudited)

                        DEALERTRACK HOLDINGS, INC.

                            Year         Year        Quarter      Quarter
                            ended        ended        ended        ended
                         December 31, December 31, December 31, December 31,
                            2005         2004         2005         2004
  Active dealers in
   the network as of
   end of period(a)        21,155       19,150       21,155       19,150

  Active financing
   sources in the
   network as of
   end of period (b)          201          109          201          109

  Transactions
   processed (c)       52,474,635   33,964,195   12,843,883    8,407,658

  Product subscriptions
   as of end
   of period (d)           14,473        7,705       14,473        7,705

  (a) We consider a dealer to be active as of a date if the dealer completed
      at least one revenue-generating transaction in our network during the
      most recently ended calendar month.
  (b) We consider a financing source to be active in our network as of a
      date if it is accepting credit application data electronically from
      dealers in our network.
  (c) Represents revenue generating transactions processed in our network in
      a given period. We have changed this key metric for 2005 to exclude
      certain credit bureau transactions for which revenue is subject to a
      maximum. Under this presentation, transactions processed for the
      quarter ended March 31, June 30, and September 30, 2005 are
      11,570,776, 13,451,747 and 14,608,229, respectively.
  (d) Represents revenue generating subscriptions in our network at the end
      of a given period.

  CONTACT:

  Liz Zale
  DealerTrack, Inc.
  (516) 734-3758
  liz.zale@dealertrack.com

  Jen Malloy
  RF|Binder Partners
  (212) 994-7542
  jen.malloy@rfbinder.com