The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

H&E Equipment Services Reports Fourth Quarter And Full Year 2005 Results

BATON ROUGE, La.--March 8, 2006--H&E Equipment Services, Inc. today announced operating results for the fourth quarter and year ended December 31, 2005.

Fourth Quarter 2005 Highlights

-- Revenues increased 41.0% to $185.5 million.

-- EBITDA (as defined below) increased 66.7% to $42.7 million.

-- Income from operations increased 123.6% to $25.9 million.

-- Net income increased $13.1 million to $14.7 million.

-- Rental rates increased approximately 13%.

-- Gross margin increased in new and used equipment sales, rentals and service.

"We are very pleased with our fourth quarter results as every segment of our business significantly outperformed last year's fourth quarter," said John Engquist, H&E Equipment Services president and chief executive officer. "Strong demand for construction equipment, the inherent advantages of our integrated model and solid execution by our management team contributed to our strong financial performance."

"New equipment sales during the quarter were particularly strong, up 55.6% from a year ago, driven by solid demand for new cranes, aerial work platforms and earthmoving equipment. Rental revenues were also up significantly in the fourth quarter, increasing 24.3% versus the fourth quarter of 2004. Approximately half of the increase in rental revenues was attributable to higher rental rates with the balance coming from fleet growth and greater equipment utilization. Strong demand for used cranes, aerial work platforms and earthmoving equipment resulted in a 51.3% increase in used equipment sales during the quarter. Higher new and used equipment sales also translated into stronger parts and service revenues, which increased 40.9% from a year ago," commented Leslie Magee, H&E Equipment Services chief financial officer.

"Gross margin on equipment rentals, new and used equipment sales, and service each increased versus the fourth quarter of 2004. Higher gross margins in these businesses translated to a 123.6% increase in our income from operations versus the same quarter last year," added Magee.

2006 Outlook

"Looking to 2006, we continue to see strong growth. We believe non-residential construction spending, the key driver of our business, is in the early stages of a multi-year expansion," said Engquist. "We also anticipate continued growth in construction spending in the regions where we have focused our operations - the southwest, southeast, gulf coast and intermountain regions of the nation."

For the year 2006, the Company expects total revenues in the range of approximately $675 million to $690 million, EBITDA in the range of approximately $170 million to $180 million and earnings per share in the range of approximately $1.00 to $1.15, assuming an effective tax rate of approximately 29%. The Company's 2006 guidance reflects the impact of the Eagle High Reach Equipment acquisition consummated on February 28, 2006, but does not reflect the impact that SFAS No. 123 (R), Share Based Payment, may have on the Company's results of operations or the dilution of earnings per share for any common stock equivalents that could be granted by the Company in 2006.

   FINANCIAL DISCUSSION FOR FOURTH QUARTER ENDED DECEMBER, 31, 2005

-- Revenues - Total fourth quarter revenues increased $53.9 million to
   $185.5 million from $131.6 million in the fourth quarter of 2004.

  - Equipment rentals - Fourth quarter equipment rental revenues
    were $54.2 million compared to $43.6 million for the fourth 
    quarter of 2004, reflecting an increase of $10.6 million, or 
    24.3%. At the end of the fourth quarter of 2005, the original 
    acquisition cost of the rental fleet was $522.4 million, up $52.6 
    million from $469.8 million at the end of the fourth quarter of 
    2004. For the fourth quarter of 2005, dollar utilization increased
    to 42.0% from 36.9% for the fourth quarter 2004.

  - New equipment sales - Fourth quarter new equipment sales were
    $56.5 million compared to $36.3 million for the fourth quarter of
    2004, reflecting an increase of $20.2 million, or 55.6%.
    
  - Used equipment sales - Fourth quarter used equipment sales were
    $34.8 million, representing an $11.8 million, or 51.3%, increase
    from $23.0 million for the fourth quarter of 2004.

  - Parts sales - Parts sales for the fourth quarter were $18.9
    million, representing a $5.2 million, or 37.9%, increase compared
    to $13.7 million for the fourth quarter of 2004.

  - Service revenues - Service revenues for the fourth quarter of 2005
    were $12.0 million, representing a $3.7 million, or 44.6%,
    increase compared to $8.3 million for the fourth quarter of 2004.

-- Gross Profit - Total gross profit for the fourth quarter of
   2005 was $55.9 million compared to $36.2 million for the fourth
   quarter of 2004, reflecting an increase of $19.7 million, or 54.4%,
   on higher sales volume and improved margins across all business
   segments except for a slight decline in gross margin on parts 
   sales. Fourth quarter gross profit margin increased to 30.1% from 
   27.5% for the fourth quarter of 2004.

  - Equipment rentals - Fourth quarter gross profit from equipment
    rentals was $27.1 million compared to $18.9 million for the same
    time period last year, reflecting an increase of $8.2 million.
  
  - New equipment sales - New equipment sales gross profit for the 
    fourth quarter of 2005 increased to $7.1 million from $4.2 million
    for the fourth quarter of 2004.

  - Used equipment sales - Used equipment sales gross profit for the
    fourth quarter increased to $8.1 million from $4.8 million for the
    fourth quarter of 2004.
    
  - Parts sales - Gross profit from parts sales for the fourth quarter
    of 2005 was $5.4 million compared to $3.9 million.

  - Service revenues - Gross profit from service revenues for the 
    fourth quarter was $7.6 million compared to $5.0 million for the 
    same time period in 2004.

-- Income From Operations - Income from operations during the fourth 
   quarter increased $14.3 million, or 123.6%, to $25.9 million
   from $11.6 million in the fourth quarter of 2004 on higher revenues
   and gross margins. Income from operations as a percentage of 
   revenues increased to 14.0% from 8.8% in the fourth quarter of 
   2004.

-- Net Income - Net income during the fourth quarter increased $13.1 
   million, or 805.7%, to $14.7 million from $1.6 million in the 
   fourth quarter of 2004. Net income as a percentage of revenues 
   increased to 7.9% from 1.2% in the fourth quarter of 2004.

-- Selling, General And Administrative Expenses - Selling, general and
   administrative expenses for the fourth quarter of 2005 were $30.1 
   million compared to $24.6 million last year, a $5.4 million, or a
   22.0%, increase. As a percentage of total revenues, selling, 
   general and administrative expenses for the fourth quarter of this 
   year decreased to 16.2% from 18.7% in the fourth quarter of last 
   year.

-- EBITDA - We define EBITDA as net income (loss) from continuing
   operations before interest expense, income taxes and depreciation 
   and amortization. EBITDA for the fourth quarter increased $17.1 
   million, or 66.7%, to $42.7 million from $25.6 million in the 
   fourth quarter of 2004. EBITDA as a percentage of total revenues 
   increased to 23.0% compared to 19.5% in the fourth quarter of 2004.

   FINANCIAL DISCUSSION FOR YEAR ENDED DECEMBER 31, 2005

-- Revenue - Total revenues for 2005 increased $122.0 million to 
   $600.2 million from $478.2 million in 2004. 

  - Equipment rentals - Equipment rental revenues for 2005 were $190.8
    million compared to $160.3 million for 2004, reflecting an 
    increase of $30.5 million, or 19.0%. Dollar utilization for 2005 
    increased to 38.6% from 33.9% in 2004.

  - New equipment sales - New equipment sales were $156.3 million 
    compared to $116.9  million for 2004, reflecting an increase of 
    $39.4 million, or 33.7%.

  - Used equipment sales - Used equipment sales were $111.1 million, 
    representing a $26.1 million, or 30.8%, increase from $85.0 
    million in 2004.

  - Parts sales - Parts sales in 2005 were $70.1 million, representing
    a $12.1 million, or 20.8%, increase compared to $58.0 million in
    2004.

  - Service revenues - Service revenues in 2005 were $41.5 million,
    representing a $7.8 million, or 23.1%, increase compared to $33.7
    million in 2004.

-- Gross Profit - Total gross profit for 2005 was $181.6 million
   compared to $123.3 million for 2004, reflecting an increase of 
   $58.3 million, or 47.3%, on higher sales volume and improved 
   margins across all business segments. Gross profit margin increased
   to 30.3% from 25.8% for 2004. 

  - Equipment rentals - Gross profit from equipment rentals was $89.2 
    million compared to $60.1 million for 2004, reflecting an increase
    of $29.1 million.

  - New equipment sales - New equipment sales gross profit for 2005 
    increased to $19.2 million from $12.8 million in 2004.

  - Used equipment sales - Used equipment sales gross profit for 2005
    increased to $26.4 million from $17.1 million for 2004.

  - Parts sales - Gross profit from parts sales for 2005 was $20.5
    million compared to $16.5 million. 

  - Service revenues - Gross profit from service revenues for 2005 was
    $26.1 million compared to $20.8 million for 2004.

-- Income From Operations - Income from operations during 2005 
   increased $44.3 million, or 170.6%, to $70.3 million from $26.0 
   million in 2004 on higher revenues and gross margins. Income from 
   operations as a percentage of revenues increased to 11.7% from 5.4%
   for 2004.

-- Net Income - Net income during 2005 increased to $28.2 million, a 
   $41.9 million improvement from a net loss of $13.7 million in 2004.
   Net income as a percentage of revenues increased to 4.7% from -2.9%
   for 2004.

-- Selling, General And Administrative Expenses - Selling, general and
   administrative expenses for 2005 were $111.4 million compared to 
   $97.5 million last year, a $13.9 million, or a 14.2%, increase. As 
   a percentage of total revenues, selling, general and administrative
   expenses for 2005 decreased to 18.6% from 20.4% for 2004.

-- EBITDA - EBITDA for 2005 increased $50.9 million, or 63.9%, to 
   $130.5 million from $79.6 million in 2004. EBITDA as a percentage 
   of total revenues increased to 21.7% from 16.6% for 2004.

Non-GAAP Financial Measures

This press release contains certain Non-GAAP measures (EBITDA). Please refer to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission ("SEC") on March 8, 2006 for a description of our use of this measure. EBITDA as calculated by the Company is not necessarily comparable to similarly titled measures reported by other companies. Additionally, EBITDA is not a measure of financial performance or liquidity under GAAP and should not be considered an alternative to the Company's other financial information determined under GAAP.

Conference Call

As previously announced, H&E Equipment Services, Inc. management will hold a conference call to discuss fourth quarter and year-end results on Thursday, March 9, 2006 at 10:00 a.m. (Eastern Time). To listen to the call, participants should dial 913-981-5543 approximately 10 minutes prior to the start of the call. A telephonic replay will become available after 1:00 p.m. (Eastern Time) on Thursday, March 9, 2006 and will continue through March 16, 2006 by dialing 719-457-0820 and entering confirmation code 9514364.

The live broadcast of H&E Equipment Services' quarterly conference call will be available online at www.he-equipment.com or www.earnings.com on March 9, 2006, beginning at 10:00 a.m. (Eastern Time) and will continue to be available for 30 days.

About H&E Equipment Services, Inc.

H&E Equipment Services, Inc. is one of the largest integrated equipment services companies in the United States with 47 full-service facilities throughout the Intermountain, Southwest, Gulf Coast, West Coast and Southeast regions of the United States. The Company is focused on heavy construction and industrial equipment and rents, sells and provides parts and service support for four core categories of specialized equipment: (1) hi-lift or aerial platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, and on-site parts, repair and maintenance functions under one roof, the Company is a one-stop provider for its customers' varied equipment needs. This full service approach provides the Company with multiple points of customer contact, enabling it to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross-selling opportunities among its new and used equipment sales, rental, parts sales and service operations. The Company trades on the Nasdaq Stock Exchange under the symbol "HEES." For further information regarding H&E Equipment Services, Inc., please go to www.he-equipment.com and select "Investor Relations."

Forward-Looking Statements

Certain statements in this press release are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Act of 1933. Statements under the heading "2006 Outlook" above and statements about our beliefs and expectations and statements containing the words "may", "could", "would", "should", "believe", "expect", "anticipate", "plan", "estimate", "target", "project", "intend" and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results that differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) general economic conditions and construction activity in the markets where we operate in North America; (2) relationships with new equipment suppliers; (3) increased maintenance and repair costs; (4) our substantial leverage; (5) the risks associated with the expansion of our business; (6) our possible inability to integrate any businesses we acquire; (7) competitive pressures; (8) compliance with laws and regulations, including those relating to environmental matters; and (9) other factors discussed in our public filings, including the risk factors included in the Company's Registration Statement on S-1 (File No. 333-128996). Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements after the date of this release.

                     H&E EQUIPMENT SERVICES L.L.C.
           CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
                            (in thousands)

                                                Three Months Ended 
                                                    December 31,    
                                             ------------------------
                                                2005           2004   
                                             ---------      ---------
Revenues:
  Equipment rentals                            $54,218        $43,620
  New equipment sales                           56,474         36,337
  Used equipment sales                          34,807         23,015
  Parts sales                                   18,864         13,679
  Service revenues                              12,026          8,250
  Other                                          9,085          6,650
                                             ---------      ---------
Total revenues                                 185,474        131,551

Gross profit:
  Equipment rentals                             27,075         18,872
  New equipment sales                            7,108          4,171
  Used equipment sales                           8,154          4,844
  Parts sales                                    5,354          3,945
  Service revenues                               7,582          5,024
  Other                                            634           (671)
                                             ---------      ---------
Total gross profit                              55,907         36,185

Selling, general, and
  administrative expenses                       30,067         24,647
Gain on sale of property
  and equipment                                     76             51
                                             ---------      ---------

Income from operations                          25,916         11,589

Interest expense                               (10,840)       (10,020)
Other income, net                                  117             53
                                             ---------      ---------

Income (loss) before income taxes               15,193          1,622

Income tax provision                               502              - 
                                             ---------      ---------

Net income (loss)                              $14,691         $1,622
                                             =========      =========

                                                    Years Ended
                                                    December 31,      
                                             ------------------------
                                                2005           2004  
                                             ---------      ---------
Revenues:
  Equipment rentals                           $190,794       $160,342
  New equipment sales                          156,341        116,907
  Used equipment sales                         111,139         84,999
  Parts sales                                   70,066         58,014
  Service revenues                              41,485         33,696
  Other                                         30,385         24,214
                                             ---------      ---------
Total revenues                                 600,210        478,172

Gross profit:
  Equipment rentals                             89,233         60,086
  New equipment sales                           19,172         12,796
  Used equipment sales                          26,443         17,093
  Parts sales                                   20,451         16,514
  Service revenues                              26,068         20,831
  Other                                            234         (4,032)
                                             ---------      ---------
Total gross profit                             181,601        123,288

Selling, general, and
  administrative expenses                      111,409         97,525
Gain on sale of property
  and equipment                                     91            207
                                             ---------      ---------

Income from operations                          70,283         25,970

Interest expense                               (41,822)       (39,856)
Other income, net                                  372            149
                                             ---------      ---------

Income (loss) before income taxes               28,833        (13,737)

Income tax provision                               673              -
                                             ---------      ---------

Net income (loss)                              $28,160       $(13,737)
                                             =========      =========

                     H&E EQUIPMENT SERVICES L.L.C.
                SELECTED BALANCE SHEET DATA (unaudited)
                            (in thousands)

                                    December 31,         December 31,
                                        2005                2004    
                                    ------------         ------------

Cash                                $      5,627         $      3,358
Rental equipment, net                    308,036              243,630
Total assets                             530,697              408,669

Total debt (1)                           349,902              299,392
Total liabilities                        535,837              441,969
Members' deficit                          (5,140)             (33,300)
Total liabilities and 
  members' deficit                  $    530,697         $    408,669

     (1) Total debt consists of the aggregate amounts outstanding on
the senior secured credit facility, senior secured notes, senior
subordinated notes, notes payable and capital lease obligations.

                     H&E EQUIPMENT SERVICES L.L.C.
              RECONCILIATION OF EARNINGS BEFORE INTEREST,
             TAXES, DEPRECIATION and AMORTIZATION (EBITDA)
                            (in thousands)

                        Three Months Ended       Years Ended
                             December 31,        December 31,       
                        ------------------    ------------------
                          2005      2004        2005      2004    
                        --------  --------    --------  --------
Net income (loss)       $ 14,691  $  1,622    $ 28,833  $(13,737)
Interest expense          10,840    10,020      41,822    39,856
Income tax provision
  (benefit)                  502         -           -         -
Depreciation and
  amortization            16,632    13,950      59,860    53,526
                        --------  --------    --------  --------
EBITDA                  $ 42,665  $ 25,592    $130,515  $ 79,645
                        ========  ========    ========  ========