The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer
INDIANAPOLIS--March 7, 2006--FinishMaster, Inc. (Pink Sheets:FMST) today reported net income for the year ended December 31, 2005 of $15,647,000, or $2.01 per share (diluted), compared with net income of $13,304,000, or $1.71 per share (diluted), in the prior year. For the three months ended December 31, 2005, net income was $3,844,000, or $0.49 per share (diluted), compared to net income of $3,364,000, or $0.43 per share (diluted), in the prior year period.

The improvement in net income for the quarter and year compared to the prior year periods was a result of higher net sales and gross margin rate partially offset by higher operating and selling, general & administrative expenses and income tax expense.

-- The increase in net sales for the quarter and year was due primarily to positive same branch sales growth. Factors contributing to this growth included improved market conditions, supplier price increases passed through to customers, and the success of various sales and marketing initiatives. All of the Company's geographical regions realized growth in same branch sales. Acquisitions and growth in the Company's fulfillment business also had an impact on the Company's increase in sales. During 2005, the Company completed five acquisitions compared to two in the previous year.

-- Higher gross margin dollars resulted primarily from increased sales volume. A 50 basis point improvement in the margin rate for the quarter resulted primarily from price increases and higher volume rebates earned under vendor programs.

-- Total expenses as a percentage of net sales decreased 20 basis points to 23.2 percent for the quarter and 30 basis points to 22.5 percent for the year as a result of expenses increasing at a lower rate than net sales. The increase in expense dollars was due to overall wage and benefit increases; higher salary expenses associated with the Company's initiative to increase the number of sales personnel; increased commission expense associated with higher sales; higher IT expenditures related to the Company's investment in new technologies; higher bad debt expenses; and an overall increase in expenses related to current and prior year acquisitions.

-- Lower interest expense resulted from lower average outstanding borrowings.

-- The increase in the effective tax rate in the current year resulted primarily from the prior year's effective tax rate being lower than normal. During 2004, the Company's effective tax rate was reduced due to the release of tax reserves associated with tax asset realization.

                  Selected Historical Financial Data
                (000's omitted, except per share data)

                               Three Months Ended  Twelve Months Ended
                                  December 31,        December 31,
                               ------------------- -------------------
                                 2005      2004      2005      2004
                               --------- --------- --------- ---------
Net sales                      $104,709   $94,633  $423,803  $385,243
Gross margin                     32,156    28,612   127,171   115,368
Gross margin %                     30.7%     30.2%     30.0%     29.9%
Operating and SG&A expenses      23,887    21,709    93,732    86,110
Amortization of intangible
 assets                             402       390     1,573     1,556
Total expenses                   24,289    22,099    95,305    87,666
Income from operations            7,867     6,513    31,866    27,702
Interest expense                  1,320     1,546     5,385     5,961
Income tax expense                2,703     1,603    10,834     8,437
Net income                       $3,844    $3,364   $15,647   $13,304
Diluted earnings per share        $0.49     $0.43     $2.01     $1.71
Diluted weighted average shares
 outstanding                      7,812     7,774     7,795     7,759


                                             December 31, December 31,
                                                 2005         2004
                                             ------------ ------------
Cash                                              $3,821       $2,482
Accounts receivable, net                          38,353       33,020
Inventories                                       57,281       60,200
Goodwill and intangible assets, net              101,978      102,455
Property, equipment & all other assets            30,339       23,676
     Total assets                               $231,772     $221,833

Accounts payable                                 $37,204      $34,210
Current & long-term debt                          54,575       67,114
Accrued expenses & all other liabilities          22,055       18,733
Shareholders' equity                             117,938      101,776
    Total liabilities & shareholders' equity    $231,772     $221,833

FinishMaster is the leading national independent distributor of automotive paints, coatings, and related accessories to the automotive collision repair industry. The Company is headquartered in Indianapolis, Indiana, and operates three major distribution centers and 170 branches in 27 of the 35 largest metropolitan areas in the country. For more information on FinishMaster via the Internet, visit FinishMaster's website at http://www.finishmaster.com/.