The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Thor Reports Record Sales, Net Income, EPS in Quarter, 6 Months; Results Far Exceed Wall Street Estimates Backlog Up 50%, Highest Ever; Retail Sales Very Strong; Increases Quarterly Dividend 40% to 7 Cents Per Share; Market Share in All RV Categories Increases

JACKSON CENTER, Ohio, Feb. 28, 2006 -- Thor Industries, Inc. , the largest manufacturer of recreation vehicles and the largest builder of mid-size buses, announced today record results for the second quarter and six months ended January 31, 2006.

Net income for the quarter was a record $31,874,000, up 54% from $20,638,000 last year. E.P.S. for the quarter were 56 cents, up 56% from last year's 36 cents. Sales for the quarter were $642,047,000, up 20% from $537,041,000 last year.

Net income for the six months was $75,239,000, up 35% from $55,711,000 last year. E.P.S. for the six months were $1.33, up 36% from 98 cents last year. Sales for the six months were $1,403,370,000, up 20% from $1,169,767,000 last year.

RV income before tax in the quarter was $52,173,000, up 55% from $33,585,000 last year and was $121,963,000 in the six months, up 37% from $89,179,000 last year. RV sales in the quarter were $571,702,000, up 19% from $479,027,000 last year and were $1,254,032,000 in the six months, up 18% from $1,061,323,000 last year. Bus income before tax in the quarter was $1,985,000, up 48% from $1,342,000 last year and was $3,979,000 in the six months, up 61% from $2,468,000 last year. Bus sales were $70,345,000 in the quarter, up 21% from $58,014,000 last year and were $149,338,000 in the six months, up 38% from $108,444,000 last year. Corporate costs were $3,490,000 in the quarter versus $2,018,000 last year and were $5,836,000 in the six months versus $2,722,000 last year. Backlog on January 31, 2006, was $672 million, the highest in the company's history and up 50% from $449 million last year. RV backlog was $498 million, up 59% from last year's $313 million and Bus backlog was $174 million, up 28% from $136 million last year.

Thor's Board of Directors voted to increase its quarterly dividend 40% from 5 cents per share to 7 cents per share first payable on April 3, 2006 to stockholders of record on March 17, 2006.

"We are extremely pleased with these results, especially with the improvements in our gross and net margins. E.P.S. of 56 cents in the quarter were 9 cents per share higher than Wall Street consensus estimates of 47 cents. Several factors contributed to this record performance, including continuing exceptional strength in our towables business; a decline in warranty costs in the quarter; profits at Thor California versus a loss last year; and improvements in bus sales and profits," said Wade F. B. Thompson, Thor Chairman. "Our RV unit retail sales in the quarter, excluding units to hurricane evacuees, were up 18% to 12, 975 units versus 11, 027 units last year, based on our internal tracking system. In January 2006, our RV retail unit sales were up 34% over last year, excluding hurricane related units. With our record cash and backlog we expect increases in sales and profitability to continue," Thompson added.

In calendar 2005, Thor increased its market share in all of its RV product categories, according the Statistical Surveys. Thor's travel trailer and fifth wheel U.S. market share increased to 30.8% from 29.8% in 2004. In motor homes, Thor's market share increased to 12.5%, up from 11.3% last year and in park models, Thor's market share increased to 25.8% in 2005 from 24.6% in 2004. Travel trailers and fifth wheels, which account for about 68% of Thor sales, continue to be the RV industry's fastest growth segment.

This release includes "forward looking statements" that involve uncertainties and risks. There can be no assurance that actual results will not differ from the Company's expectations. Factors which could cause materially different results include, among others, the success of new product introductions, the pace of acquisitions and cost structure improvements, competitive and general economic conditions, and the other risks set forth in the Company's filings with the Securities and Exchange Commission.

                          THOR INDUSTRIES, INC.
STATEMENT OF INCOME FOR THE 3 AND 6 MONTHS ENDED JANUARY 31, 2006 and 2005
                    $000 except per share - unaudited

                                                3 MONTHS ENDED JANUARY 31
                                             2006     %          2005     %
                                       -------------------------------------
  Net sales                            $   642,047         $   537,041
  Gross profit                         $    89,963 14.0%   $    67,832 12.6%
  Selling, general and administrative  $    40,999  6.4%   $    35,493  6.6%
  Amortization of intangibles          $       238    -    $       269   .1%
  Interest income (net)                $     1,815   .3%   $       474   .1%
  Other income                         $       127    -    $       365   .1%
                                       -----------         -----------
  Income before taxes                  $    50,668  7.9%   $    32,909  6.1%
  Taxes                                $    18,794  2.9%   $    12,271  2.3%
                                       -----------         -----------
  Net income                           $    31,874  5.0%   $    20,638  3.8%
                                       ===========         ===========
    E.P.S. - basic                     $      0.56         $      0.36
    E.P.S. - diluted                   $      0.56         $      0.36
  Average common shares
   outstanding - basic                  56,593,434          56,712,923
  Average common shares
   outstanding - diluted                56,982,007          57,141,714

                                               6 MONTHS ENDED JANUARY 31
                                           2006       %          2005     %
                                       -------------------------------------
  Net sales                            $ 1,403,370         $ 1,169,767
  Gross profit                         $   201,605 14.4%   $   158,606 13.6%
  Selling, general and administrative  $    85,098  6.1%   $    71,572  6.1%
  Amortization of intangibles          $       475    -    $       471    -
  Interest income (net)                $     3,148   .2%   $     1,236   .1%
  Other income                         $       926   .1%   $     1,126   .1%
                                       -----------         -----------
  Income before taxes                  $   120,106  8.6%   $    88,925  7.6%
  Taxes                                $    44,867  3.2%   $    33,214  2.8%
                                       -----------         -----------
  Net income                           $    75,239  5.4%   $    55,711  4.8%
                                       ===========         ===========
    E.P.S. - basic                     $      1.33         $      0.98
    E.P.S. - diluted                   $      1.32         $      0.97
  Average common shares
   outstanding - basic                  56,580,913          56,834,930
  Average common shares
   outstanding - diluted                56,942,738          57,210,661

                SUMMARY BALANCE SHEETS - JANUARY 31 ($000)
                               (unaudited)

                                        2006             2005
                                    ---------        ---------
  Cash and equivalents              $ 117,258        $  70,122
  Investments, short term             112,737           14,174
  Accounts receivable                 178,620          165,187
  Inventories                         190,858          194,225
  Deferred income tax and other        23,645           20,612
                                    ---------        ---------
  Total current assets                623,118          464,320
  Fixed assets                        147,940          128,842
  Investments - joint ventures          2,923            2,342
  Goodwill                            165,663          161,389
  Other assets                         26,374           24,077
                                    ---------        ---------
  Total                             $ 966,018        $ 780,970
                                    =========        =========

  Current liabilities               $ 280,555        $ 213,416
  Other liabilities                    13,035           10,517
  Stockholders' equity                672,428          557,037
                                    ---------        ---------
  Total                             $ 966,018        $ 780,970
                                    =========        =========