The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Goodyear Reports Fourth Quarter and Full-Year 2005 Results

- 2005 sales are record $19.7 billion; records set in all six businesses

- Highest full-year net income since 1998, nearly double 2004 level

- Full-year segment operating income increases 23 percent from 2004

- Price/mix improvements offset higher raw material costs

- Debt reduced in 2005

AKRON, Ohio, Feb. 16 -- The Goodyear Tire & Rubber Company today reported record sales for the fourth quarter and the full year of 2005. The company's full-year net income is the highest since 1998.

"Strong demand for our innovative new tires coupled with improved marketing drove a richer product mix and record sales for the company," said Robert J. Keegan, chairman and chief executive officer.

Goodyear reported sales of $4.9 billion in the fourth quarter of 2005. Sales benefited from improved pricing and product mix and higher volume in the international tire businesses, while the effect of currency translation reduced sales by approximately $107 million in the quarter.

Fourth quarter total segment operating income was $226 million, including the $15 million impact of the hurricanes in the U.S. Gulf Coast region. This compares to segment operating income of $238 million in the 2004 quarter. Raw material costs increased 13 percent, or $160 million, compared to the year-ago quarter. Improvements in price and mix of approximately $190 million, however, more than offset these cost increases.

Goodyear reported a net loss of $51 million (29 cents per share) for the 2005 fourth quarter, which includes a $78 million (44 cents per share) after- tax loss on asset sales.

The company had net income of $125 million (62 cents per share) for the 2004 fourth quarter. The period was positively impacted by an after-tax insurance settlement benefit of $157 million (75 cents per share).

See the table at the end of this release for a list of other significant items from the 2005 and 2004 quarters.

"Our company completed another very good year, and I am extremely proud of the progress we made in 2005," Keegan said. "I am gratified by the work of our people, who demonstrated an intense, informed market focus and a commitment to innovation and building strong brands.

"Our new product success reflects our commitment to understanding consumer needs and providing them with relevant technology to meet those needs," he said. "The market has responded positively to our new high-margin tires such as Assurance and SilentArmor in North America, UltraGrip 7 and RunOnFlat in Europe. Earlier this month, we unveiled our latest new premium tire for North American consumers, Eagle ResponsEdge with carbon fiber, a performance touring tire," he continued.

"While escalating raw material costs and currency fluctuations will continue to challenge our business, our fundamentals remain sound. We believe the impact of our innovative new products, together with intensified efforts to reduce costs and improve our mix, gives us a solid foundation to continue our turnaround," Keegan said.

The company continues to focus on reducing its working capital requirements and made production adjustments during the quarter to reduce global tire inventories, particularly in Europe and Latin America. Inventories were down about 2 million units from the third quarter of 2005 and more than 600,000 units from a year ago.

Full-Year Results

Goodyear's net sales for 2005 were a record $19.7 billion, an increase of 7 percent over $18.4 billion in 2004.

Sales increased in 2005 largely due to improved pricing and product mix in all of the company's business units, higher unit volume and currency translation. The company estimates that currency translation had a positive impact on sales of approximately $211 million.

Goodyear's net income in 2005 nearly doubled to $228 million ($1.16 per share), compared to $115 million (63 cents per share) in 2004. Segment operating income from the company's business segments was almost $1.2 billion, a 23 percent increase compared to $946 million in 2004. Full-year 2005 results include the previously mentioned fourth quarter hurricane impact as well as $10 million recorded in the third quarter.

For the year, raw material costs increased 11 percent, or approximately $550 million, compared to 2004. This was offset by price/mix improvement of approximately $635 million.

During 2005, total debt was reduced by $257 million and net debt by $467 million, while the company made more than $500 million in contributions to its pension plans.

  Business Segments

   North American Tire        Fourth Quarter             Twelve Months
  (in millions)             2005         2004         2005         2004

  Tire Units                24.7         25.5        101.9        102.5
  Sales                   $2,287       $2,203       $9,091       $8,569
  Segment Operating Income   $43          $29         $167          $74
  Segment Operating Margin   1.9%         1.3%         1.8%         0.9%

North American Tire's sales reached a fourth-quarter record, and were up 4 percent compared to the 2004 period. Sales increased as a result of improved pricing and product mix, particularly in the consumer replacement and original equipment markets. Volume was down, primarily as a result of the company's selectivity strategy in the lower-value segment of the consumer replacement market.

The quarter does not include results from the company's plantations and Wingtack adhesive resins business, both of which were sold in the third quarter of 2005.

Fourth quarter segment operating income was $43 million, up from $29 million in the 2004 period. Segment operating income benefited from stronger pricing and product mix and lower selling and administrative costs, partially offset by higher raw material costs of approximately $73 million and an approximate $15 million impact from hurricanes.

  European Union Tire        Fourth Quarter             Twelve Months
   (in millions)            2005         2004         2005         2004

  Tire Units                16.2         15.3         64.3         62.8
  Sales                   $1,169       $1,220       $4,676       $4,476
  Segment Operating Income   $45          $58         $317         $253
  Segment Operating Margin   3.8%         4.8%         6.8%         5.7%

During the quarter, European Union Tire had higher volume and stronger pricing and product mix, driven by robust sales of winter tires, however sales decreased 4 percent due to the negative impact of currency translation, estimated at approximately $119 million. Volume improvements resulted in market share gains in virtually all segments of the consumer replacement market.

Segment operating income decreased 22 percent during the quarter primarily due to higher raw material costs and production adjustments to reduce inventories. The company estimates higher raw material costs had a $20 million impact on segment operating income during the quarter. These factors offset the favorable effect of price increases and product mix improvements driven by a strong consumer replacement market.

  Eastern Europe, Middle      Fourth Quarter            Twelve Months
  East and Africa Tire
   (in millions)            2005         2004         2005         2004

  Tire Units                 4.8          4.5         19.7         18.9
  Sales                     $361         $351       $1,437       $1,279
  Segment Operating Income   $38          $46         $198         $194
  Segment Operating Margin  10.5%        13.1%        13.8%        15.2%

Eastern Europe, Middle East and Africa Tire's sales reflected a fourth- quarter record and a 3 percent increase over the 2004 period. Volume gains, improved pricing and product mix more than offset unfavorable currency translation, estimated at approximately $11 million in the quarter.

Segment operating income decreased 17 percent due to higher raw material costs, estimated at $12 million, lower margins on exports, and the impact of production adjustments to reduce inventories. These factors were partially offset by higher volume and stronger pricing and product mix.

  Latin America Tire          Fourth Quarter            Twelve Months
   (in millions)            2005         2004         2005         2004

  Tire Units                 5.0          5.0         20.4         19.6
  Sales                     $365         $335       $1,466       $1,245
  Segment Operating Income   $54          $64         $295         $251
  Segment Operating Margin  14.8%        19.1%        20.1%        20.2%

Latin America Tire's sales increased 9 percent compared to 2004, driven by the favorable impact of currency translation, estimated at approximately $28 million, as well as pricing increases.

Segment operating income decreased 16 percent due to the impact of an estimated $28 million in higher raw material costs, production adjustments to reduce inventories and a less favorable product mix resulting from strong original equipment sales. These factors countered approximately $19 million in favorable currency translation and the impact of price increases.

  Asia Pacific Tire           Fourth Quarter            Twelve Months
   (in millions)            2005         2004         2005         2004

  Tire Units                 5.0          4.9         20.1         19.5
  Sales                     $358         $342       $1,423       $1,312
  Segment Operating Income   $21          $16          $84          $60
  Segment Operating Margin   5.9%         4.7%         5.9%         4.6%

Asia Pacific Tire's sales increased 5 percent to a fourth-quarter record driven by the favorable impact of higher selling prices, product mix, and higher volume, offset somewhat by unfavorable currency translation of approximately $12 million.

Segment operating income was a fourth quarter record, increasing 31 percent compared to the 2004 period due to higher selling prices and improved product mix, offset somewhat by an increase in raw material costs of approximately $18 million.

  Engineered Products         Fourth Quarter            Twelve Months
   (in millions)            2005         2004         2005         2004

  Sales                     $394         $381       $1,630       $1,472
  Segment Operating Income   $25          $25         $103         $114
  Segment Operating Margin   6.3%         6.6%         6.3%         7.7%

Engineered Products' sales reached a fourth quarter record and increased 3 percent compared to 2004 due largely to strong industrial and replacement channel sales. As anticipated, sales of military products declined in the quarter.

Segment operating income was equal to 2004, as pricing and product mix offset the impact of higher raw material and production costs.

Management's Report on Internal Control Over Financial Reporting

Goodyear has concluded that the two material weaknesses identified in its December 31, 2004 management report on internal control over financial reporting have been successfully remediated as of December 31, 2005 and no material weaknesses have been identified in conjunction with management's 2005 assessment.

"Our remediation of these material weaknesses demonstrates that the changes we have made to our internal controls are working," Keegan said. "I am pleased with the progress we made in 2005."

Goodyear is the world's largest tire company. The company manufactures tires, engineered rubber products and chemicals in more than 90 facilities in 28 countries around the world. Goodyear employs more than 80,000 people worldwide.

  The Goodyear Tire & Rubber Company and Subsidiaries

  Consolidated Statement of Operations
  (In millions, except per share)

                                  Three Months             Twelve Months
                                 Ended Dec. 31             Ended Dec. 31
                               2005         2004         2005         2004

  Net Sales                  $4,934        4,832     $ 19,723      $18,353
  Cost of Goods Sold          4,000        3,875       15,772       14,691
  Selling, Administrative
   and General Expense          736          754        2,875        2,833
  Rationalizations               15           (7)          11           56
  Interest Expense              105          101          411          369
  Other (Income) Expense         75          (94)          70           23
  Minority Interest in
    Net Income of Subsidiaries   16           15           95           58
  Income (Loss) before Income
   Taxes and the Cumulative
   Effect of Accounting Change  (13)         188          489          323

  United States and Foreign
   Taxes on Income (Loss)        27           63          250          208
  Net Income (Loss) before
   Cumulative effect of
   Accounting Change           $(40)        $125         $239         $115

  Cumulative Effect of
   Accounting Change, net of
   income taxes and minority
   interest                     (11)           -          (11)           -

  Net Income (Loss)            $(51)        $125         $228         $115

  Basic Shares Outstanding      176          175          176          175
  Net Income (Loss) per share
   - Basic Income (Loss) before
   Cumulative Effect of
   Accounting Change         $(0.23)       $0.71        $1.36        $0.65
   Cumulative Effect of
    Accounting Change         (0.06)           -         (.06)           -
   Net Income (Loss) per
    share - Basic            $(0.29)       $0.71        $1.30        $0.65

  Diluted Shares Outstanding    176          208          209          192
  Per Share of Common Stock
   - Diluted Net Income
   (Loss) before Cumulative
   Effect of Accounting
   Change                    $(0.23)       $0.62        $1.21        $0.63
  Cumulative Effect of
   Accounting Change          (0.06)           -         (.05)           -
   Net Income (Loss) per
    share - Diluted          $(0.29)       $0.62        $1.16        $0.63

  The Goodyear Tire & Rubber Company and Subsidiaries

  Consolidated Balance Sheet
  (In millions)                                    Dec. 31        Dec. 31
                                                    2005           2004
  Current Assets:
  Cash and cash equivalents                         $2,178        $ 1,968
  Restricted cash                                      231            152
  Accounts and notes receivable, less allowance
   - $130($144 in 2004)                              3,158          3,398
  Inventories                                        2,862          2,784
  Prepaid expenses and other current assets            251            272
  Total Current Assets                               8,680          8,574

  Deferred pension costs and other assets              870          1,105
  Goodwill                                             637            717
  Intangible assets                                    159            169
  Deferred income tax                                  102             83

  Properties and plants,
    Less accumulated depreciation -  $7,729
     ($7,826 in 2004)                                5,179          5,453
  Total Assets                                     $15,627         16,101

  Liabilities
  Current Liabilities:
  Accounts payable - trade                          $1,945         $1,970
  Compensation and benefits                          1,121          1,029
  Other current liabilities                            671            718
  United States and foreign taxes                      393            245
  Notes payable                                        233            227
  Long term debt and capital leases due within
   one year                                            448          1,010
  Total Current Liabilities                          4,811          5,199

  Long term debt and capital leases                  4,742          4,443
  Compensation and benefits                          4,480          4,645
  Deferred and other noncurrent income taxes           304            402
  Other long term liabilities                          426            495
  Minority equity in subsidiaries                      791            843
  Total Liabilities                                 15,554         16,027

  Commitment and contingencies

  Shareholders' Equity
  Preferred stock lines go here
  Outstanding shares, common stock, 177 (176 in 2004)
  after deducting treasury shares 19 (20 in 2004)      177            176
  Capital Surplus                                    1,398          1,392
  Retained Earnings                                  1,298          1,070
  Accumulated other comprehensive loss              (2,800)        (2,564)
  Total Shareholders' Equity                            73             74
  Total Liabilities and Shareholders' Equity       $15,627        $16,101

  Non-GAAP Financial Measures

This earnings release presents total segment operating income and net debt, each of which are important financial measures for the company but are not financial measures defined by GAAP.

Total segment operating income is the sum of the individual strategic business unit's segment operating income as determined in accordance with Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information." Management believes that total segment operating income is useful because it represents the aggregate value of income created by the company's SBUs and excludes items not directly related to the SBUs for performance evaluation purposes. See the table below for the reconciliation of total segment operating income.

Net debt is total debt (the sum of long term debt and capital leases, notes payable, and long-term debt and capital leases due within one year) minus cash and cash equivalents. Management believes net debt is an important measure of liquidity, which it uses as a tool to assess the company's capital structure and measure its ability to meet its future debt obligations. Cash and cash equivalents are subtracted from the GAAP measure because they could be used to reduce our debt obligations. See the table below for the reconciliation of net debt.

  Total Segment Operating Income Reconciliation Table

  (In millions)
                                Fourth Quarter                 Year
                                Ended Dec. 31              Ended Dec. 31
                              2005         2004         2005         2004

  Total Segment Operating
   Income                     $226          238       $1,164         $946
   Rationalizations and
    asset sales                (92)          (3)         (47)         (60)
   Accelerated depreciation
    and asset impairments       (3)          (3)          (5)         (10)
   Interest expense           (105)        (101)        (411)        (369)
   Foreign currency exchange    (3)          (9)         (22)         (23)
   Minority interest in net
    income of subsidiaries     (16)         (15)         (95)         (58)
   Financing fees and
    financial instruments      (10)         (27)        (109)        (117)
   General and product
    liability, discontinued
    products                    (5)         (28)          (9)         (53)
   Recovery (expense) for
    insurance fire loss
    deductible                   -            -           14          (12)
   Professional fees associated
    with restatement            (2)          (3)          (4)         (30)
   Professional fees associated
    with Sarbanes-Oxley         (1)          (6)          (4)         (18)
   Environmental remediation
    expenditure                 (2)          (4)          (8)         (12)
   Environmental insurance
    settlement                   -          157           29          157
   Other                         -           (8)          (4)         (18)
  Income (Loss) before income
   taxes and cumulative effect
   of accounting change        (13)         188          489          323
  US and foreign taxes on
   income (loss)                27           63          250          208
  Income (Loss) before
   cumulative effect of
   accounting change           (40)         125          239          115
  Cumulative effect of
   accounting change, net of
   income taxes and minority
   interest                    (11)           -          (11)           -
  Net Income (Loss)           $(51)        $125         $228         $115

  Net Debt Reconciliation Table
  (In millions)
                                                      Year ended Dec. 31
                                                      2005           2004

  Long term debt and capital leases                 $4,742         $4,443
  Notes payable                                        233            227
  Long term debt and capital leases due within
   one year                                            448          1,010
  Total debt                                         5,423          5,680
  Less: Cash and cash equivalents                    2,178          1,968
  Net Debt                                          $3,245         $3,712

  Change in Net Debt                                 ($467)

  Fourth Quarter Significant Items (after tax)

  2005
   - Loss on asset sales, $78 million (44 cents per share)
   - Cost related to hurricanes in the U.S. Gulf Coast region, $21 million
     (12 cents per share)
   - Charge for implementing the FIN 47 accounting change, $11 million (6
     cents per share)
   - Rationalization charges, $7 million (4 cents per share)
   - Favorable tax adjustments primarily related to the release of valuation
     allowances in Asia, $21 million (12 cents per share)
   - Favorable settlements with certain suppliers, $12 million (7 cents per
     share)
   - After-tax income relating to prior periods decreased the loss by $8
     million (5 cents per share); of this amount, $3 million relates to
     previous quarters of 2005.

  2004
   - Insurance settlement gain, $157 million (75 cents per share)
   - Favorable settlements with certain suppliers, $19 million (9 cents per
     share)
   - Positive net tax adjustments, $10 million (5 cents per share)
   - Net reversals of rationalization charges, $7 million (4 cents per
     share)
   - Charges for general and product liability-discontinued products, $27
     million (13 cents per share)
   - Loss on asset sales, $12 million (6 cents per share)
   - External professional fees associated with Sarbanes-Oxley compliance
     and restatement matters, $9 million (4 cents per share)