The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Stoneridge Reports Fourth-Quarter 2005 Results

WARREN, Ohio, Feb. 14, 2006 -- Stoneridge, Inc. today announced net sales of $151.7 million and a net loss of $(3.0) million, or $(0.13) per diluted share, for the fourth quarter ended December 31, 2005.

Net sales decreased $11.7 million, or 7.2 percent, to $151.7 million, compared with $163.4 million for the fourth quarter of 2004. The decrease in sales was primarily due to decreased North American vehicle production by the Company's primary customers and product price reductions. The effect of foreign currency translation reduced fourth-quarter net sales by approximately $3.2 million compared with the same period in 2004.

Net loss for the fourth quarter was $(3.0) million, or $(0.13) per diluted share, compared with a net loss of $(114.9) million, or $(5.07) per diluted share, in the fourth quarter of 2004. The fourth-quarter 2004 net loss includes a pre-tax, non-cash goodwill impairment charge of $183.5 million ($119.8 million after tax benefits of $63.7 million).

Excluding the goodwill impairment charge, net income for the fourth quarter of 2004 would have been $4.8 million, or $0.21 per diluted share. Excluding the goodwill impairment charge, fourth-quarter 2005 net income declined $7.8 million year-over-year. The decrease was primarily the result of lower sales volume, operating inefficiencies related to restructuring activities, product price reductions and increased raw material costs. In the fourth quarter of 2005, the Company recorded a valuation allowance to offset certain deferred tax assets that were established in prior years, which resulted in a lower tax benefit in the quarter and reduced net income by $1.3 million, or $0.06 per share.

For the year ended December 31, 2005, net sales were $671.6 million, a decrease of $10.2 million compared with $681.8 million for the year ended December 31, 2004. The decline in net sales is predominantly attributable to reduced North American light vehicle production by the traditional domestic manufacturers and product price reductions. Net income for 2005 was $0.9 million, or $0.04 per diluted share, compared with a net loss of $(92.5) million, or $(4.09) per diluted share, in 2004. The 2004 net loss includes the goodwill impairment charge described above.

Excluding the goodwill impairment charge, net income would have been $27.2 million, or $1.19 per diluted share, for 2004. Excluding the goodwill impairment charge, 2005 net income declined $26.3 million year-over-year. The decrease was primarily the result of operating inefficiencies, restructuring costs, product price reductions, non-cash losses from bad debt reserves resulting from customer bankruptcies, raw material cost increases and a higher effective tax rate. During 2005, the Company recorded valuation allowances to offset certain deferred tax assets that were established in prior years, which resulted in a higher effective tax rate for the full year.

Net cash provided by operating activities for the year ended December 31, 2005 was $19.1 million, compared with $48.3 million for the year ended December 31, 2004. The decrease in cash provided by operating activities was primarily due to the decrease in net income, excluding the impact of non-cash goodwill charges.

"Our 2005 results were impacted primarily by unfavorable conditions in the North American automotive market and ongoing operating inefficiencies related to our restructuring activities," said John C. Corey, president and chief executive officer. "Our focus in 2006 is to bring Stoneridge back to operational excellence, leverage the Company's strengths in selected markets and recover raw material price increases."

Outlook

"Our current expectation based upon market forecasts is for relatively stable industry production for full-year 2006, though first-quarter light vehicle production schedules have softened recently," Corey said. "We are working to bring Stoneridge back to previous performance levels. From what I have seen so far, we have several areas of good performance which should continue in 2006. Our focus will be on the operations where performance is not up to our expectations."

Based on the current industry outlook, the Company anticipates full-year 2006 net income to be in the range of $0.30 to $0.40 per diluted share.

Conference Call on the Web

A live Internet broadcast of Stoneridge's conference call regarding 2005 fourth-quarter and full-year results can be accessed at 11 a.m. Eastern time on Tuesday, February 14, 2006, at http://www.stoneridge.com/, which will also offer a webcast replay.

About Stoneridge, Inc.

Stoneridge, Inc., headquartered in Warren, Ohio, is a leading independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, medium- and heavy-duty truck, agricultural and off-highway vehicle markets. Additional information about Stoneridge can be found at http://www.stoneridge.com/.

Use of Non-GAAP Financial Information

In addition to the results reported in accordance with U.S. generally accepted accounting principles ("GAAP") included throughout this news release, the Company has provided information regarding net income excluding the effects of the goodwill impairment charge recorded during the fourth quarter of 2004. The Company believes that this non-GAAP financial measure is useful to both management and investors in their analysis of the Company's financial performance when comparing 2004 results to other periods.

Set forth, as required by Regulation G, is a reconciliation of this non- GAAP financial measure to the most directly comparable financial measure calculated and presented in accordance with GAAP.

  (in thousands, except per share data)
                                                Three Months
                                                   Ended       Year Ended
                                                December 31,   December 31,
                                                   2004           2004

  Net loss                                      $(114,924)      $(92,503)
  Goodwill impairment loss                        183,450        183,450
  Tax benefit related to goodwill
   impairment loss                                (63,699)       (63,699)

  Net income, excluding the goodwill
   impairment loss                                 $4,827        $27,248

  Diluted net income per share, excluding
    the goodwill impairment loss                    $0.21          $1.19

  Diluted weighted average shares outstanding      22,915         22,857

Diluted net income per share, excluding the goodwill impairment loss, was calculated by dividing net income, excluding the goodwill impairment loss, by the weighted-average of all potentially dilutive common shares that were outstanding during the periods presented. Diluted net loss per share, as reported in the Company's Statements of Operations in accordance with GAAP, disregards the effect of potentially dilutive common shares, as a net loss causes dilutive shares to have an anti-dilutive effect.

Forward-Looking Statements

Statements in this release that are not historical fact are forward- looking statements, which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release. Things that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer; a significant change in automotive, medium- and heavy-duty truck or agricultural and off-highway vehicle production; a significant change in general economic conditions in any of the various countries in which the Company operates; labor disruptions at the Company's facilities or at any of the Company's significant customers or suppliers; the ability of the Company's suppliers to supply the Company with parts and components at competitive prices on a timely basis; customer acceptance of new products; and the failure to achieve successful integration of any acquired company or business. In addition, this release contains time-sensitive information that reflects management's best analysis only as of the date of this release. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release. Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in the Company's periodic filings with the Securities and Exchange Commission.

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS

                  (in thousands, except per share data)

                                       (unaudited)
                                   For the Three Months For the Fiscal Year
                                    Ended December 31,   Ended December 31,
                                        2005       2004      2005      2004
  Net Sales                         $151,735   $163,429  $671,584  $681,795

  Costs and Expenses:
    Cost of goods sold               121,758    121,539   522,996   506,808
    Selling, general and
     administrative                   28,060     32,352   120,599   115,020
    Goodwill impairment charge             -    183,450         -   183,450
    Restructuring charges                135      1,562     4,762     2,087

  Operating Income (Loss)              1,782   (175,474)   23,227  (125,570)

    Interest expense, net              5,899      5,928    23,872    24,456
    Other income, net (A)               (978)      (113)   (5,081)     (870)

  Income (Loss) Before Income Taxes   (3,139)  (181,289)    4,436  (149,156)

  Provision (benefit) for income
   taxes                                (180)   (66,365)    3,503   (56,653)

  Net Income (Loss)                  $(2,959) $(114,924)     $933  $(92,503)

  Basic net income (loss) per share   $(0.13)    $(5.07)    $0.04    $(4.09)
  Basic weighted average shares
   outstanding                        22,733     22,672    22,709    22,622

  Diluted net income (loss) per
   share                              $(0.13)    $(5.07)    $0.04    $(4.09)
  Diluted weighted average shares
   outstanding                        22,733     22,672    22,775    22,622

  (A)  Other income primarily represents equity earnings of unconsolidated
       subsidiaries.  Equity earnings from these unconsolidated subsidiaries
       were $4,052 and $1,698 for the fiscal years ended December 31, 2005
       and 2004, respectively.

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED BALANCE SHEETS

                              (in thousands)

                                                        December 31,
                                                   2005              2004
  ASSETS

  Current Assets:
    Cash and cash equivalents                    $40,784           $52,332
    Accounts receivable, less allowance
     for doubtful accounts of $4,562 and
     $3,891, for 2005 and 2004, respectively     100,362           100,615
    Inventories, net                              53,791            56,397
    Prepaid expenses and other                    14,490            11,416
    Deferred income taxes                          9,253            13,282
       Total current assets                      218,680           234,042

  Property, Plant and Equipment, net             113,478           114,004
  Other Assets:
    Goodwill                                      65,176            65,176
    Investments and other, net                    26,491            24,979
    Deferred income taxes                         38,290            34,800
  Total Assets                                  $462,115          $473,001

  LIABILITIES AND SHAREHOLDERS' EQUITY

  Current Liabilities:
    Current portion of long-term debt                $44              $109
    Accounts payable                              55,344            57,709
    Accrued expenses and other                    46,603            52,907
       Total current liabilities                 101,991           110,725

  Long-Term Liabilities:
    Long-term debt, net of current portion       200,000           200,052
    Other liabilities                              6,133             6,619
       Total long-term liabilities               206,133           206,671

  Shareholders' Equity:
    Preferred Shares, without par value,
     5,000 authorized, none issued                     -                 -
    Common Shares, without par value,
     60,000 shares authorized, 23,232 and
     22,788 shares issued as of December 31,
     2005 and 2004, respectively, with no
     stated value                                      -                 -
    Additional paid-in capital                   147,440           145,764
    Common Shares held in treasury, 54
     and 8 shares as of December 31, 2005
     and 2004, respectively, at cost                 (65)                -
    Retained earnings                              7,188             6,255
    Accumulated other comprehensive income          (572)            3,586
       Total shareholders' equity                153,991           155,605
    Total Liabilities and Shareholders' Equity  $462,115          $473,001

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                              (in thousands)

                                               For the Fiscal Years Ended
                                                        December 31,
                                                   2005              2004

  OPERATING ACTIVITIES:
      Net cash provided by operating activities   19,061            48,276

  INVESTING ACTIVITIES:
      Capital expenditures                       (28,934)          (23,917)
      Proceeds from sale of fixed assets           1,664                 1
      Business acquisitions and other               (282)             (702)
      Collection of loan receivable from
       joint venture                                   -             4,695
          Net cash used by investing activities  (27,552)          (19,923)

  FINANCING ACTIVITIES:
      Repayments of long-term debt                  (118)             (524)
      Share-based compensation activity                1              (380)
      Other financing costs                         (241)             (134)
          Net cash used by financing activities     (358)           (1,038)

  Effect of exchange rate changes on cash
   and cash equivalents                           (2,699)              875

  Net change in cash and cash equivalents        (11,548)           28,190

  Cash and cash equivalents at beginning
   of period                                      52,332            24,142

  Cash and cash equivalents at end of period     $40,784           $52,332

  Supplemental disclosure of cash flow
   information:
     Cash paid for interest                      $22,683           $23,321
     Cash paid (received) for income taxes        $4,891            $4,536