The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dollar Thrifty Automotive Group Reports Fourth Quarter and Full Year Earnings

2005 Net Income Increases 14.9 Percent; Earnings Per Share Up 13.9 Percent

TULSA, Okla., Feb. 9 -- Dollar Thrifty Automotive Group, Inc. today reported results for the fourth quarter and year ended December 31, 2005. Total revenue for the fourth quarter was a record $355.2 million, up 1.7 percent from the comparable 2004 quarter. Net income for the 2005 fourth quarter was $5.6 million, or $.21 per diluted share, compared to net income of $1.4 million, or $.05 per diluted share in the 2004 fourth quarter.

(Logo: http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO )

For the year ended December 31, 2005, the Company's revenue was a record $1.5 billion, a 6.9 percent increase over the prior year. Net income was $58.4 million, or $2.21 per diluted share, compared to net income of $50.8 million, or $1.94 per diluted share in 2004, including the $.14 per share favorable cumulative effect of a change in accounting principle to adopt FASB Interpretation No. 46(R), "Consolidation of Variable Interest Entities."

The fourth quarter revenue includes a 3.7 percent increase in vehicle rental revenue resulting from a 3.0 percent increase in rental days combined with a 0.7 percent increase in revenue per day. Vehicle leasing revenue declined due to fewer vehicles leased to franchisees resulting primarily from franchisee acquisitions, which was partially offset by higher lease rates.

Gary Paxton, President and Chief Executive Officer, said, "We were pleased with the results for the year and the fourth quarter. Our management team and employees demonstrated their ability to manage through an environment of competitive industry pricing, disruptions from hurricanes and the changing landscape of the Internet reservation channels and still grow revenues, net income and profit margins. We again demonstrated our expertise in efficiently managing our fleet resulting in strong vehicle utilization. In addition, we were able to capture used car market opportunities to lower vehicle costs. Our costs also improved as a result of a change in the vicarious liability laws which will benefit our industry going forward."

Outlook

"We expect the vehicle rental industry to remain very competitive in 2006," Paxton said. "Rising vehicle depreciation and associated interest costs in excess of general inflation will place added pressure on our industry to raise prices this year. We are planning for a 3 to 4 percent increase in revenue per day and a 5 to 6 percent increase in rental days in 2006 which combined would offset the expected increase in vehicle depreciation costs. Early 2006 pricing trends are positive and we are optimistic that we can achieve increases in revenue per day. We have also identified and implemented numerous cost saving initiatives which, along with lower costs resulting from changes in vicarious liability insurance laws, are expected to offset increased spending for information technology and marketing, higher vehicle interest expense and other inflationary cost increases. We will continue to pursue additional cost saving opportunities this year. Based on these factors, the Company estimates 2006 earnings per share in the range of $2.05 to $2.35."

Web cast and conference call information

The Dollar Thrifty Automotive Group, Inc. fourth quarter/full year 2005 earnings conference call and live audio Web cast will be held on Thursday, February 9, 2006, at 10:00 a.m. (central time). Those interested in listening to the conference call live may access the call via Web cast at the corporate Web site, http://www.dtag.com/, or by dialing 888-390-5183 (domestic) or 630-395-0022 (international). The ID and pass code for the call is "Dollar Thrifty." An audio replay of the conference call will be available through February 23, 2006, by calling 800-666-0520 (domestic) or 203-369-3705 (international). The ID and pass code for the replay is "Dollar Thrifty." The replay will also be available via the corporate Web site for one year.

Annual Meeting of Stockholders

The Dollar Thrifty Automotive Group Annual Meeting of Stockholders will be held on May 18, 2006 at 11:00 a.m. (central time) at the Company's worldwide headquarters in Tulsa.

Dollar Thrifty Automotive Group, Inc. is a Fortune 1000 Company headquartered in Tulsa, Oklahoma. Driven by the mission "Value Every Time," the Company's brands, Dollar Rent A Car and Thrifty Car Rental, serve value- conscious travelers in approximately 70 countries. Dollar and Thrifty have over 800 corporate and franchised locations in the United States and Canada including operations at most major airports. The Company's more than 8,000 employees are located mainly in North America, but global service capabilities exist through an expanding international franchise network. For additional information, visit http://www.dtag.com/ .

Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Dollar Thrifty Automotive Group, Inc. believes such forward-looking statements are based upon reasonable assumptions, such statements are not guarantees of future performance and certain factors could cause results to differ materially from current expectations. These factors include: price and product competition; access to reservation distribution channels; economic and competitive conditions in markets and countries where the companies' customers reside and where the companies and their franchisees operate; natural hazards or catastrophes; incidents of terrorism; airline travel patterns; changes in capital availability or cost; costs and other terms related to the acquisition and disposition of automobiles; systems or communications failures; costs of conducting business and changes in structure or operations; and certain regulatory and environmental matters and litigation risks. Should one or more of these risks or uncertainties, among others, materialize, actual results could vary from those estimated, anticipated or projected. Dollar Thrifty Automotive Group, Inc. undertakes no obligation to update or revise forward- looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

                                                                    Table 1

                  Dollar Thrifty Automotive Group, Inc.
                   Consolidated Statement of Operations
             (In thousands, except share and per share data)
                                Unaudited

                                        Three months ended      As % of
                                           December 31,      Total revenues
                                         2005        2004     2005    2004
  Revenues:
    Vehicle rentals                    $327,413    $315,649   92.2%   90.4%
    Vehicle leasing                      13,998      17,291    3.9%    5.0%
    Fees and services                     9,942      10,709    2.8%    3.1%
    Other                                 3,880       5,537    1.1%    1.5%
      Total revenues                    355,233     349,186  100.0%  100.0%

  Costs and Expenses:
    Direct vehicle and operating        200,939     192,971   56.6%   55.3%
    Vehicle depreciation and lease
     charges, net                        65,030      71,667   18.3%   20.5%
    Selling, general and
     administrative                      59,585      58,822   16.8%   16.8%
    Interest expense, net                18,218      22,341    5.1%    6.4%
      Total costs and expenses          343,772     345,801   96.8%   99.0%

  Income before income taxes             11,461       3,385    3.2%    1.0%

  Income tax expense                      5,824       2,024    1.6%    0.6%

  Net income                             $5,637      $1,361    1.6%    0.4%

  Earnings per share:
    Basic                                 $0.22       $0.05
    Diluted                               $0.21       $0.05

  Weighted average number
   of shares outstanding:
    Basic                            25,178,649  24,841,352
    Diluted                          26,422,842  26,095,471

                                           Year ended           As % of
                                          December 31,       Total revenues
                                        2005        2004      2005    2004
  Revenues:
    Vehicle rentals                  $1,395,073  $1,276,023   91.6%   89.6%
    Vehicle leasing                      63,465      80,456    4.2%    5.7%
    Fees and services                    49,450      54,176    3.2%    3.8%
    Other                                14,467      13,325    1.0%    0.9%
      Total revenues                  1,522,455   1,423,980  100.0%  100.0%

  Costs and Expenses:
    Direct vehicle and operating        832,089     735,451   54.7%   51.6%
    Vehicle depreciation and lease
     charges, net                       265,283     293,684   17.4%   20.6%
    Selling, general and
     administrative                     236,055     223,109   15.5%   15.7%
    Interest expense, net                88,208      90,868    5.8%    6.4%
      Total costs and expenses        1,421,635   1,343,112   93.4%   94.3%

  Income before income taxes            100,820      80,868    6.6%    5.7%

  Income tax expense                     42,467      33,808    2.8%    2.4%

  Income before cumulative effect of
   a change in accounting principle      58,353      47,060    3.8%    3.3%

  Cumulative effect of a change in
   accounting principle                     ---       3,730    0.0%    0.3%

  Net income                            $58,353     $50,790    3.8%    3.6%

  Basic earnings per share: (A)
    Income before cumulative effect
     of a change in accounting
     principle                            $2.32       $1.89
    Cumulative effect of a change in
     accounting principle                   ---        0.15

    Net income                            $2.32       $2.04

  Diluted earnings per share: (A)
    Income before cumulative effect
     of a change in accounting
     principle                            $2.21       $1.79
    Cumulative effect of a change in
     accounting principle                   ---        0.14

    Net income                            $2.21       $1.94

  Weighted average number
   of shares outstanding:
    Basic                            25,120,617  24,947,791
    Diluted                          26,405,470  26,222,785

   (A)  Since basic and diluted earnings per share are computed
        independently for each period and category, total per share amounts
        may not equal the sum of the respective categories.

                                                                    Table 2

                  Dollar Thrifty Automotive Group, Inc.
                  Selected Operating and Financial Data

                                      Three months ended     Year ended
                                      December 31, 2005   December 31, 2005

  OPERATING DATA:

  Vehicle Rental Data: (includes new
   stores)

    Average number of vehicles
     operated                               104,739            113,002
       % change from prior year                3.8%              10.6%
    Number of rental days                 8,002,179         34,909,560
       % change from prior year                3.0%               9.7%
    Vehicle utilization                       83.0%              84.6%
       Percentage points change from
        prior year                        (0.7) p.p.         (0.5) p.p.
    Average revenue per day                  $40.92             $39.96
       % change from prior year                0.7%              (0.3%)
    Monthly average revenue per
     vehicle                                 $1,042             $1,029
       % change from prior year               (0.1%)             (1.2%)

  Same Store Vehicle Rental Data:
   (excludes new stores)

    Average number of vehicles
     operated                               101,057            105,079
       % change from prior year                0.1%               2.9%
    Number of rental days                 7,729,473         32,392,998
       % change from prior year               (0.5%)              1.8%

  Vehicle Leasing Data:

    Average number of vehicles leased        10,313             12,269
       % change from prior year              (30.3%)            (30.0%)
    Monthly average revenue per
     vehicle                                   $452               $431
       % change from prior year               15.9%              12.5%

  FINANCIAL DATA: (in millions)
   (unaudited)

    Non-vehicle depreciation and
     amortization                                $7                $27
    Non-vehicle capital expenditures
     (excludes acquisitions)                      9                 32
    Franchise acquisitions                        1                  5
    Cash refund of income taxes                  (1)                (1)

                       Selected Balance Sheet Data
                              (In millions)

                                                    December 31,
                                              2005               2004
                                           (Unaudited)

     Cash and cash equivalents                 $274               $204
     Restricted cash and investments            785                455
     Revenue-earning vehicles, net            2,215              2,268

     Total debt (all vehicle debt)            2,725              2,500
     Stockholders' equity                       685                603
Photo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO
AP Archive: http://photoarchive.ap.org/
PRN Photo Desk, photodesk@prnewswire.com