The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CTS Finishes 2005 With Strong Fourth Quarter Earnings and Cash Flow; Repatriates $26 Million Cash Under the American Jobs Creation Act of 2004

ELKHART, Ind.--Jan. 3, 20061, 2006--CTS Corporation today announced fourth quarter revenues of $154.6 million, an 8% increase year-over-year. Diluted earnings per share of $0.22 were up 29% over the fourth quarter of 2004. Free cash flow was $12.3 million in the fourth quarter of 2005.

On a year-over-year basis, fourth quarter revenues were up primarily due to the SMTEK acquisition as new business growth was essentially offset by lower EMS sales into computing applications and reduced component sales into handset applications.

Net earnings in the fourth quarter were $8.6 million or $0.22 per diluted share and included a $0.03 negative impact from repatriation-related tax expense and a positive $0.02 per share gain from the sale of excess equipment and the disposition of our Low Temperature Co-fired Ceramic (LTCC) assets, net of related severance costs. Excluding these unusual items, adjusted earnings per share of $0.23 increased 35% over fourth quarter 2004 earnings per share of $0.17.

Revenue for the full year of $617.5 million increased 16% over 2004. EMS business segment sales increased 35% year-over-year, primarily due to the SMTEK acquisition but partially offset by lower sales of communications infrastructure products. The Components and Sensors business segment sales decreased 3% year-over-year, driven by expected declines in component sales for handset applications. Full year 2005 automotive sensor revenues grew 9% year-over-year.

Net earnings in 2005 were $22.2 million or $0.57 per diluted share compared to $20.0 million or $0.53 per diluted share in the prior year. The 2005 results included a $0.10 negative per share impact from repatriation-related tax expense, net of a benefit relating to the reversal of income tax reserves, and a positive $0.02 per share from a gain on the sale of excess equipment and the disposition of our LTCC business unit, net of related severance costs. Included in 2004 was a $0.05 gain on the sale of excess Canadian land. Full year earnings per share, adjusted to exclude these items, were $0.65 in 2005 compared to $0.48 in 2004, for a year-over-year increase of 35%.

During 2005, the Company generated free cash flow of $29.5 million, compared to $1.3 million in 2004. Free cash flow in 2005 is the highest reported since 1998.

Commenting on the fourth quarter, Donald Schwanz, CTS Chairman and Chief Executive Officer, said, "Strong earnings and cash generation in the quarter were clear positives. Despite slightly lower than anticipated sales, the fourth quarter represents the ninth quarter of year-over-year sales growth."

The Company currently expects full-year 2006 sales to increase 6% to 8% over 2005 and adjusted diluted earnings per share to be in the range of $0.68 to $0.72, excluding restructuring and related costs of $0.08 to $0.09 per share related to the previously announced consolidation of its Berne operations. Earnings per share guidance for 2006 includes approximately $0.03 negative impact related to equity based compensation expensing and reflects a $0.06 per share reduction due to lower pension income.

General Comments:

-- The fourth quarter included a $1.5 million tax expense for repatriation of approximately $26 million of our overseas cash to the United States under the American Jobs Creation Act. A total of $77 million of overseas cash was repatriated in 2005.

-- Capital expenditures were $15.0 million, or 2.4% of sales in 2005 compared to $12.7 million, or 2.4% of sales in 2004. Capital expenditures in 2006 are expected to be in the range of $18 million to $23 million.

-- Total debt at year-end was $81.8 million, $15.7 million lower than year-end 2004. The total debt to capitalization ratio of 20% at year-end was at the lower end of the Company's target range of 20% to 30%.

-- The Company repurchased 312,700 shares of stock in the fourth quarter for $3.8 million, or approximately $12.02 per share. During 2005, stock buybacks totaled 956,400 shares at a total cost of $11.3 million which equals to an average price of $11.80.

FOURTH QUARTER RESULTS - SEGMENT INFORMATION
(Dollars in millions)

                     Fourth             Fourth             Third
                  Quarter 2005       Quarter 2004      Quarter 2005
                -----------------  ----------------- -----------------
                          Segment            Segment           Segment
                    Net Operating      Net Operating     Net Operating
                  Sales  Earnings    Sales  Earnings   Sales  Earnings
                ------- ---------  ------- --------- ------- ---------
Components &
 Sensors         $62.3     $12.1    $66.0      $6.9   $60.1      $7.1
Electronics
 Manufacturing
 Services (EMS)   92.3       3.0     76.5       2.8    89.1       2.1
                ------- ---------  ------- --------- ------- ---------
Total           $154.6     $15.1   $142.5      $9.7  $149.2      $9.2
                ======= =========  ======= ========= ======= =========

Components & Sensors: Components and sensors sales decreased by $3.7 million or 6% from the fourth quarter of 2004, reflecting declining component sales into mobile handset applications partially offset by continued growth in new product sales into automotive and non-handset applications. The Company has de-emphasized component sales for handset applications and expects those sales to substantially end in 2006. Operating earnings of $12.1 million or 19.5% of sales improved $5.2 million or 9 percentage points over the fourth quarter of 2004. While the improvement was partially driven by the gain on the sale of certain assets, it also reflected improved product mix and benefits from continued cost reduction initiatives.

Segment sales increased by $2.2 million, or 4% over the third quarter of 2005, primarily from improved communications infrastructure and automotive product demand. Segment operating earnings increased $5.1 million or 7.7 percentage points over the third quarter, from the gain on sales of assets, the disposition of the LTCC business unit net of related severance costs, cost reduction initiatives and the impact of slightly higher volumes.

EMS: EMS fourth quarter sales increased by $15.8 million or 21% from the same period last year driven primarily by the SMTEK acquisition, partially offset by lower demand for computer data storage equipment. Segment operating earnings were $0.2 million higher than the fourth quarter of 2004. However, earnings as a percent of sales decreased 0.4 percentage points due to less favorable product mix and pricing.

Fourth quarter 2005 EMS sales increased $3.2 million or 4% over third quarter 2005 primarily on higher end-market demand for communications infrastructure products and computer data storage equipment. Operating earnings at 3.3% of sales improved 0.9 percentage points sequentially, from cost control initiatives and higher volumes.

Conference Call

As previously announced, the Company has scheduled a conference call on Wednesday, February 1, 2006 at 11:00 a.m. Eastern Standard Time. Those interested in participating may dial 877-209-0397 (612-332-1213, if calling from outside the U.S.). No access code is needed. There will be a replay of the conference call available from 4:15 p.m. EST on Wednesday, February 1, 2006, through 11:59 p.m. EST on Wednesday, February 8, 2006. The telephone number for the replay is 800-475-6701 (320-365-3844, if calling from outside the U.S.). The access code is 813067. There will also be a live audio webcast of the conference call which can be accessed directly from the Web sites of CTS Corporation (www.ctscorp.com), StreetEvents (www.StreetEvents.com), Netscape (www.netscape.com), Compuserve (www.compuserve.com) and others. AOL subscribers will have access through the Personal Finance section of AOL.

About CTS

CTS is a leading designer and manufacturer of electronic components and sensors and a provider of electronics manufacturing services (EMS) to OEMs in the automotive, computer, communications, medical and industrial markets. CTS manufactures products in North America, Europe and Asia. CTS' stock is traded on the NYSE under the ticker symbol "CTS." To find out more, visit the CTS Web site at www.ctscorp.com.

Safe Harbor Statement

This press release contains certain statements that are, or may be deemed to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, any financial or other guidance, and all statements that are not based on historical fact, but rather reflect our current expectations concerning future results and events. We make certain assumptions when making forward-looking statements, any of which could prove inaccurate, including, but not limited to, statements about our future operating results and business plans. The ultimate correctness of these forward-looking statements is dependent upon a number of known and unknown risks and events, and is subject to various uncertainties and other factors that may cause our actual results, performance, or achievements to be different from any future results, performance, or achievements expressed or implied by these statements.

For more detailed information on the risks and uncertainties associated with CTS' business activities, see our reports filed with the SEC. CTS undertakes no obligation to publicly update its forward-looking statements, whether as a result of market or industry changes, new information or future events.

                   CTS CORPORATION AND SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED
               (In thousands, except per share amounts)

                            Three Months Ended    Twelve Months Ended
                           --------------------- ---------------------
                               December 31,          December 31,
                             2005        2004      2005        2004
                           ---------   --------- ---------   ---------

Net sales                  $154,598    $142,496  $617,484    $531,316

Costs and expenses:
   Cost of goods sold       121,676     112,578   495,069     421,560
   Selling, general and
    administrative expenses  16,276      15,969    68,049      63,485
   Research and development
    expenses                  3,762       4,813    17,092      19,063
   Gain on sale of assets    (2,259)       (601)   (3,065)     (3,920)
                           ---------   --------- ---------   ---------

Operating earnings           15,143       9,737    40,339      31,128

Other expenses (income):
   Interest expense           1,349       1,294     5,902       5,535
   Other                       (179)       (152)     (966)       (324)
                           ---------   --------- ---------   ---------
        Total other
         expenses             1,170       1,142     4,936       5,211
                           ---------   --------- ---------   ---------
        Earnings before
         income taxes        13,973       8,595    35,403      25,917

Income tax expense            5,398(1)    1,977    13,169(2)    5,961
                           ---------   --------- ---------   ---------

Net earnings                 $8,575      $6,618   $22,234     $19,956
                           ---------   --------- ---------   ---------

Net earnings per share:
   Basic                      $0.23       $0.18     $0.61       $0.56
                           ---------   --------- ---------   ---------

   Diluted                    $0.22(1)    $0.17     $0.57(2)    $0.53
                           ---------   --------- ---------   ---------

Cash dividends declared per
 share                        $0.03       $0.03     $0.12       $0.12

Average common shares
 outstanding:
   Basic                     35,919      35,810    36,307      35,910

   Diluted                   40,633      40,383    40,960      38,893

(1) Income tax expense and diluted earnings per share of the quarter
ending December 31, 2005 include expense of $1.5 million, or $0.03 per
diluted share, respectively, relating to the repatriation of foreign
cash to the United States under the provisions of the American Jobs
Creation Act of 2004 and $0.7 million, or $0.02 per diluted share,
respectively, relating to an increase in the overall adjusted
effective tax rate from 23% to 25%.

(2) Income tax expense and diluted earnings per share include a net
impact of $4.3 million, or $0.10 per diluted share, respectively,
consisting of $6.0 million of expense relating to the repatriation of
foreign cash to the United States under the provisions of the American
Jobs Creation Act of 2004 and a $1.7 million benefit relating to the
reversal of income tax reserves due to the successful resolution of
tax issues in certain foreign jurisdictions.


                   CTS Corporation and Subsidiaries
           Condensed Consolidated Balance Sheets- Unaudited
                       (In thousands of dollars)

                                      December 31,     December 31,
                                          2005           2004 (a)
                                      -------------   -------------
                                       (Unaudited)

Cash and cash equivalents                  $12,029         $61,005
Accounts receivable, net                    91,265          84,112
Inventories, net                            60,564          42,734
Other current assets                        16,816          16,295
                                      -------------   -------------
   Total current assets                    180,674         204,146
                                      -------------   -------------

Property, plant & equipment, net           109,676         112,495
Other assets                               243,586         205,536
                                      -------------   -------------
       Total Assets                       $533,936        $522,177
                                      =============   =============


Notes payable and current portion
  of long-term debt                        $13,463          $3,311
Accounts payable                            67,196          55,614
Other accrued liabilities                   39,274          44,036
                                      -------------   -------------
   Total current liabilities               119,933         102,961
                                      -------------   -------------

Long-term debt                              68,293          94,150
Other obligations                           16,139          14,362
Shareholders' equity                       329,571         310,704
                                      -------------   -------------
       Total Liabilities and
        Shareholders' Equity              $533,936        $522,177
                                      =============   =============

(a) The balance sheet at December 31, 2004 has been derived from the
audited financial statements at that date.



                   CTS CORPORATION AND SUBSIDIARIES
                    OTHER SUPPLEMENTAL INFORMATION

                            Free Cash Flow

The following table summarizes free cash flow for the Company:

                               Twelve Months Ended Three Months Ended
                                  December 31,        December 31,
                                 2005       2004          2005
                               ------------------- -------------------
                                      (In thousands of dollars)

Net cash provided by operations $44,519   $13,967             $14,761
Capital expenditures            (15,009)  (12,711)             (2,460)
                               ---------  -------- -------------------
Free cash flow                  $29,510    $1,256             $12,301
                               =========  ======== ===================

Free cash flow is a non-GAAP financial measure which CTS defines as
the sum of net cash provided by operations and cash used for capital
expenditures. The most directly comparable GAAP financial measure is
net cash provided by operations. Management believes that free cash
flow provides useful information to investors regarding the Company's
ability to generate cash from business operations that was used and/or
is available for internal growth, service of debt principal,
dividends, share repurchase and acquisitions and other investments.
Management uses free cash flow as one measure to monitor and evaluate
the performance of the Company.


                      Adjusted Earnings Per Share

The following table summarizes adjusted earnings per share for the
Company:

                                Twelve Months Ended Three Months Ended
                                   December 31,        December 31,
                                   2005      2004          2005
                                ------------------- ------------------

GAAP earnings per share             $0.57    $0.53              $0.22

Tax affected charges (credits)
 to reported earnings per share:
  Gain on sale of excess
   equipment less LTCC severance    (0.02)       -              (0.02)
  Gain on sale of excess
   Canadian land                        -    (0.05)                 -
                                ---------- -------- ------------------
Total tax affected adjustments
 to reported earnings per share     $0.55    $0.48              $0.20

Tax impact of cash repatriation,
 net of tax benefit relating to
 reversal of income tax reserves
 in certain foreign
 jurisdictions                       0.10        -               0.03
                                ---------- -------- ------------------
Adjusted earnings per share         $0.65    $0.48              $0.23
                                ========== ======== ==================

Adjusted earnings per share is a non-GAAP financial measure. The most
directly comparable GAAP financial measure is earnings per share.
Management believes that adjusted earnings per share, provides useful
information to investors who might compare full year 2005 results to
other periods presented by the Company.



                 Projected Adjusted Earnings Per Share

The following table summarizes projected adjusted earnings per share
for the Company:

                                                  Twelve Months Ended
                                                      December 31,
                                                         2006
                                                  --------------------

Projected GAAP earnings per share                       $0.60 - $0.63

Approximate restructuring costs - Berne
 consolidation                                            0.08 - 0.09
                                                  --------------------
Projected adjusted earnings per share                   $0.68 - $0.72
                                                  ====================

Projected adjusted earnings per share is a non-GAAP financial measure.
The most directly comparable GAAP financial measure is projected full
year earnings per share. Management believes that projected adjusted
earnings per share provides useful information to investors who might
compare full year 2006 projected earnings per share to other periods
presented by the Company.



                      Adjusted Effective Tax Rate

The following table summarizes adjusted effective tax rate for the
Company:

                                              Year ended Quarter ended
                                                    December 31,
                                                 2005         2005
                                              ------------------------

Effective tax rate                                   37%           39%

Impact of tax benefit relating to the reversal
 of income tax reserves                               5%            0%
Impact of tax expense relating to the
 repatriation of foreign cash                       -17%          -11%
                                              ---------- -------------
Adjusted effective tax rate                          25%           28%
                                              ========== =============

Adjusted effective tax rate is a non-GAAP financial measure. The most
directly comparable GAAP financial measure is effective tax rate.
Management believes that adjusted effective tax rate provides useful
information to investors who might compare 2005 results to other
periods presented by the Company.