The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monro Muffler Brake, Inc. Announces Record Third Quarter Sales and Earnings

~ Sales Increase 12% ~

~ Operating Income Increases 19%~

ROCHESTER, N.Y., Jan. 17 -- Monro Muffler Brake, Inc. a leading provider of automotive undercar repair and tire services, today announced record financial results for the third quarter ended December 24, 2005.

Third quarter sales increased 12.0% to a record $90.2 million from $80.5 million last year. Comparable store sales increased 4.7%, led by growth of approximately 15% and 9% in the comparable store tire and maintenance service categories, respectively. In addition, sales from new stores added $6.7 million during the quarter.

Gross profit for the third quarter increased 10.3% to $34.9 million versus $31.6 million reported in the third quarter of fiscal 2005. Gross margin was 38.7% compared to 39.3% in the year ago period, which can be attributed to a shift in sales mix to the lower margin tire and maintenance service categories and an increase in the cost of oil. Selling, general, and administrative expenses, as a percentage of sales, improved to 30.5% versus 31.5% in the third quarter last year due largely to the Company's ability to leverage fixed costs, as well as a decrease in Sarbanes-Oxley compliance costs. Together, these factors contributed to an 18.7% increase in operating income and a 40 basis point improvement in operating margin compared to the same period last year.

Net income increased 15.4% to a record $4.1 million versus $3.5 million reported in the same quarter last year. Earnings per diluted share for the quarter grew 12.5% to $0.27, at the high end of the Company's previous estimate, from $0.24 in the year ago period. The Company opened three new stores during the quarter and closed three stores, resulting in 625 stores at the end of the quarter.

For the nine month period, net sales increased 9.4% to $280.5 million versus $256.3 million last year. Net income for the same period was $19.4 million, 14.9% above the $16.9 million reported last year. Earnings per diluted share for the nine months increased 12.1% to $1.30 compared to $1.16 last year.

Robert G. Gross, President and Chief Executive Officer, commented, "We are excited that we were able to deliver another quarter of record results, even as our customers remain cautious. Our tire and maintenance service categories, which are increasingly important to our business, contributed to the double-digit top line gains in the quarter. Further, our ability to increase sales off of our existing cost base helped improve our industry leading operating margin and drive an impressive 18.7% increase in operating income."

Based on current trends and year-to-date results, the Company continues to expect comparable store sales growth for the full fiscal year to be in the range of 2% to 3%, and diluted earnings per share to be between $1.52 and $1.55 compared to $1.35 per share last year.

Mr. Gross concluded, "Our year-to-date performance highlights the strength of our business model. In particular, we believe that our commitment to customer service, coupled with our efficient operating structure and proven growth strategy, will help continue these positive trends for the balance of the year and beyond. Our business model has also helped us successfully acquire and profitably integrate target companies, and this will continue to be a key aspect of our growth strategy. In addition, we are pleased with our initial investment in Strauss Discount Auto and our current expectation is to close by March 31 on the 87% we do not currently own."

Monro Muffler Brake operates a chain of stores providing automotive undercar repair and tire services in the United States, operating under the brand names of Monro Muffler Brake and Service, Speedy Auto Service by Monro, Mr. Tire and Tread Quarters Discount Tires. The Company currently operates 626 stores and has 16 dealer locations in New York, Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia, Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina, Indiana, Rhode Island, Delaware, Maine and Michigan. Monro's stores provide a full range of services for exhaust systems, brake systems, steering and suspension systems, tires and many vehicle maintenance services.

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
             (Amounts in thousands, except per share amounts)

                                     Quarter Ended Fiscal December

                                         2005            2004       % Change
                                                       Restated

  Sales                                $90,188         $80,522         12.0%

  Cost of sales, including
   distribution and occupancy costs     55,300          48,897          13.1

  Gross profit                          34,888          31,625          10.3

  Operating, selling, general and
   administrative expenses              27,463          25,372           8.2

  Operating income                       7,425           6,253          18.7

  Interest expense, net                    845             638          32.4

  Other expense (income), net               30             (61)

  Income before provision for
   income taxes                          6,550           5,676          15.4

  Provision for income taxes             2,489           2,157          15.4

  Net income                            $4,061          $3,519          15.4

  Diluted earnings per common share       $.27            $.24         12.5%

  Weighted average number of
   diluted shares outstanding           15,038          14,554

  Number of stores open
  (at end of quarter)                      625             611

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
             (Amounts in thousands, except per share amounts)

                                  Nine Months Ended Fiscal December

                                         2005            2004       % Change
                                                       Restated

  Sales                               $280,454        $256,290          9.4%

  Cost of sales, including
   distribution and occupancy costs    165,119         150,764           9.5

  Gross profit                         115,335         105,526           9.3

  Operating, selling, general and
   administrative expenses              81,142          76,226           6.4

  Operating income                      34,193          29,300          16.7

  Interest expense, net                  2,537           1,811          40.1

  Other expense, net                       333             231

  Income before provision for
   income taxes                         31,323          27,258          14.9

  Provision for income taxes            11,903          10,359          14.9

  Net income                           $19,420         $16,899          14.9

  Diluted earnings per share             $1.30           $1.16         12.1%

  Weighted average number of
   diluted shares outstanding           14,970          14,530

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
                          (Dollars in thousands)

                                                 December 24,     March 26,
                                                      2005           2005

  Assets

  Current assets

   Cash                                                 $-           $888

   Inventories                                      63,438         59,753

   Other current assets                             16,825         16,878

    Total current assets                            80,263         77,519

  Property, plant and equipment, net               163,132        164,309

  Other noncurrent assets                           51,450         43,157

   Total assets                                   $294,845       $284,985

  Liabilities and Shareholders' Equity

   Current liabilities                             $47,498        $50,361

   Long-term debt                                   47,178         55,438

   Other long-term liabilities                      10,640         11,697

    Total liabilities                              105,316        117,496

  Total shareholders' equity                       189,529        167,489

    Total liabilities and shareholders' equity    $294,845       $284,985