The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Flow International Announces Fiscal 2006 Second Quarter Results

Company Delivers Increased Revenues and Improved Profitability

KENT, Wash., Dec. 20 -- Flow International Corporation , the world's leading supplier of ultrahigh-pressure waterjet products, today reported results for its fiscal 2006 second quarter ended October 31, 2005. FLOW reported consolidated quarterly sales from continuing operations of $50.7 million and operating income of $5.1 million, or 10.2% of sales. Net income for the quarter was $2.0 million or $0.06 basic earnings per share and $0.05 on a diluted basis, including a $237,000 net loss from discontinued operations and a $261,000 loss on sale related to the Company's Avure business, which the Company divested during the quarter and classified as a discontinued operation. Excluding the impact of the Avure business, income from continuing operations for the quarter was $2.5 million, or $0.07 basic and diluted earnings per share.

By comparison, in the fiscal 2005 second quarter, FLOW reported consolidated quarterly sales from continuing operations of $44.1 million and operating income of $2.2 million or 5.1% of sales. The Company reported a net loss of $275,000 or $0.02 basic and diluted loss per share, including a net loss of $1.2 million from discontinued operations related to the divested Avure business. The Company reported income from continuing operations of $955,000 or $0.06 per diluted share in the year-ago period.

"With each quarter of sustained growth, cash generation, and profitability, we further demonstrate our ability to move forward as a highly motivated and focused organization," said Stephen R. Light, FLOW's President and Chief Executive Officer. "As many of our markets have continued to strengthen, so has our ability to compete within those markets with superior technology and support."

For the six months ended October 31, 2006, FLOW reported consolidated sales from continuing operations of $92.7 million, compared to $82.4 million during the prior six-month period in fiscal 2005. Including the impact of the discontinued Avure business, net income for the six months ended October 31, 2005 was $2.0 million, or $0.06 per basic earnings per share and $0.05 on a diluted basis, compared to a net loss of $2.6 million, or $0.17 basic and diluted loss per share in the prior year.

  Operations Review
  For the fiscal 2006 second quarter, compared to the prior-year quarter:
  -- Waterjet system sales accounted for 73% of revenues in the quarter and
     increased 18% or $5.7 million from the prior-year quarter, primarily on
     the continued strength of domestic shapecutting sales and increased
     aerospace revenue.  Consumables revenues increased 7% to $13.7 million,
     accounting for 27% of total revenues.  Consumables sales have increased
     along with the growth in the installed base of waterjets in use, as
     well with FLOW's increased success in supporting its installed base.
     The Company believes that spare parts sales should continue to increase
     as more systems are put into service.
  -- North America Waterjet sales increased 39% to $28.6 million during the
     quarter, fueled by a healthy aerospace market, where the Company
     continued to recognize percentage-of-completion revenue on the backlog
     for large composite machining centers from contracts awarded in fiscal
     2005.  Increasingly, the aerospace industry recognizes the accuracy,
     speed, and versatility advantages of the waterjet over conventional
     cutting technologies.
  -- Sales in Asia Waterjet increased 16% to $7.5 million on a growth in
     demand from the electronics industry in Taiwan.
  -- Other International Waterjet sales increased 5% to $8.8 million during
     the quarter on improved economic conditions and increased sales of
     consumables, as more systems have been put into service in South
     America.
  -- The Other segment revenues declined 33% to $5.8 million from softness
     in the domestic automotive industry, as well as from the closing and
     relocation of the Company's Wixom, Michigan facility to its Burlington,
     Ontario facility.  The "Other" segment does not make primary use of the
     Company's ultrahigh-pressure water pump technology, providing
     automation and robotic system solutions to the automotive market.

  Avure Divestiture

On October 31, 2005 FLOW completed the divestiture of its General Press operations, which consisted of the North America Press and the International Press segments, as well as the non-ultrahigh-pressure portion of its Food segment. The businesses were acquired by an affiliate of Gores Technology Group, LLC, a Los Angeles-based private equity firm for estimated net proceeds of $14.4 million, comprised of cash and notes. At closing, FLOW entered into a supply agreement with Gores to design and manufacture advanced high-pressure pumps for the food industry.

Conference Call

Flow International will host a conference call Tuesday, December 20 at 1:00 p.m. Eastern Time (10:00 a.m. Pacific Time) to discuss the results. The conference call may be heard by dialing 303-262-2138. A 48-hour replay will be available following the call by dialing 303-590-3000; the replay passcode is 11047847. In addition, a live Webcast of the conference call may be found in the investor section at www.flowcorp.com. A Webcast replay of the call will also be available for two weeks.

About Flow International

Flow International Corporation is the world's leading developer and manufacturer of ultrahigh-pressure waterjet cutting technology to industries including automotive, aerospace, job shop, surface preparation, and more. For more information, visit www.flowcorp.com.

This press release contains a forward-looking statement relating to spare parts sales. This statement is only a prediction and actual results could differ materially based on a number of risk factors, including those set forth in the April 30, 2005 Flow International Corporation Form 10-K/A Report filed with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date of this announcement.

The Company is under no obligation, and does not intend, to update any of the forward-looking statements in this press release.

                         Flow International Corporation
                     Consolidated Statement of Operations
                                 (Unaudited)

  Dollars in thousands, except per share data

                             Three months ended      Six months ended
                                  October 31,           October 31,
                            2005    2004 % Change  2005     2004 % Change

  Sales                   $50,685 $44,087   15%  $92,671  $82,386   12%

  Cost of sales            28,552  28,897   -1%   52,804   53,223   -1%

  Gross margin             22,133  15,190   46%   39,867   29,163   37%

  Operating expenses:
   Marketing                7,860   7,043   12%   15,424   13,267   16%
   Research and engineering 1,586   1,149   38%    3,359    2,666   26%
   General and
    administrative          7,053   4,756   48%   13,186    9,332   41%
   Financial consulting        --      --    NM       --      623 -100%
   Restructuring              487      --    NM      585       --    NM
  Operating expenses       16,986  12,948   31%   32,554   25,888   26%

  Operating income          5,147   2,242  130%    7,313    3,275  123%

  Interest expense, net      (437) (3,700) -88%   (1,363)  (6,712) -80%
  Other (expense)
   income, net             (1,129)  2,655    NM   (2,914)   2,561    NM

  Income (loss) before
   provision for
   income taxes             3,581   1,197    NM    3,036     (876)   NM
  Provision for
   income taxes            (1,126)   (242)   NM   (1,698)    (948)  79%

  Income (loss) from
   continuing operations    2,455     955  157%    1,338   (1,824)   NM

  (Loss) income from
   discontinued operations,
   net of tax                (237) (1,230) -81%      902     (791)   NM
  Loss on sale of
   discontinued operations,
   net of tax                (261)     --    NM     (261)      --    NM

  Net income (loss)        $1,957   $(275)   NM   $1,979  $(2,615)   NM

  Income (loss) per share:
    Basic and diluted
     income (loss) from
     continuing operations  $0.07   $0.06   17%    $0.04  $ (0.12)   NM
    Basic net income (loss) $0.06  $(0.02)   NM    $0.06   $(0.17)   NM
    Diluted net
     income (loss)          $0.05  $(0.02)   NM    $0.05   $(0.17)   NM

  Weighted average shares
   outstanding (000):
    Basic                  34,597  15,905         34,448   15,796
    Diluted                36,137  17,073         36,065   15,796

  NM = not meaningful

                        Flow International Corporation
                              Supplemental Data
                                 (Unaudited)

  Dollars in thousands
                            Three months ended       Six months ended
                                October 31,             October 31,
                           2005    2004  % Change  2005    2004  % Change

  Divisional revenue breakdown:
   Flow Waterjet Systems:
    Systems               $36,950 $31,274   18%  $65,671  $57,174   15%
    Consumable parts
     and services          13,735  12,813    7%   27,000   25,212    7%
   Total                  $50,685 $44,087   15%  $92,671  $82,386   12%

  Segment revenue breakdown:
   North America Waterjet $28,644 $20,663   39%  $51,571  $36,563   41%
   Asia Waterjet            7,468   6,453   16%   13,236   12,804    3%
   Other International
    Waterjet                8,789   8,396    5%   17,242   15,532   11%
   Other                    5,784   8,575  -33%   10,622   17,487  -39%
                          $50,685 $44,087   15%  $92,671  $82,386   12%

  Depreciation and
   amortization expense    $1,165 $ 1,224   -5%   $2,337  $ 2,546   -8%

  Capital spending           $380    $117    NM     $880     $446   97%

                  Flow International Corporation
                   Condensed Balance Sheet Data

  Dollars in thousands

                        October 31, April 30,
                           2005      2005  % Change
                       (unaudited)(restated)
  Cash, including short-term
  restricted cash         $25,357  $13,445   89%
  Receivables, net         28,150   38,325  -27%
  Inventories              19,402   24,218  -20%
  Total current assets     90,847   84,666    7%
  Total assets            108,862  118,467   -8%

  Total debt              $24,975  $19,147   30%
  Total liabilities        80,178   87,356   -8%
  Total shareholders'
   equity                  28,684   28,710    0%