The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

T.J.T., Inc. 2005 Net Income & EPS up 166% Over 2004

EMMETT, Idaho--Dec. 1, 20053, 2005--T.J.T., Inc. (the Company), (Pink Sheets:AXLE) today reported increased sales and substantially higher income for the second consecutive year.

Sales in fiscal year 2005 increased 15 percent to $22.6 million compared to $19.7 million in 2004. Axle and tire sales increased 17 percent while accessories and siding sales increased seven percent. Increased sales, combined with a one percent increase in axle and tire gross margin contributed to the $709,000 increase in gross profit in 2005 as compared with 2004.

The Company's net income was $661,000 for the year ended September 30, 2005, or $.15 per basic and fully diluted share, compared to $397,000 or $.09 per basic and fully diluted share in fiscal year 2004. Joint venture income of $453,000 recognized in 2005, compared to $224,000 in 2004, along with increased axle and tire sales, contributed to the 66 percent increase in net income. Selling, general and administrative expenses increased $489,000 due to higher wages and commissions for additional sales personnel, incentive-based compensation, and costs incurred for product development.

Sales increased six percent in the fourth quarter of 2005 as compared to the same period a year ago. Gross profit, during the final quarter of fiscal 2005, improved 25 percent on higher sales, compared to the same period a year ago. Gross margin rose to 29 percent compared to 25 percent in the same year-ago period. Selling, general and administrative expense increased $115,000 as a result of higher incentive compensation expense than in the same quarter of 2004. Net income increased to $309,000 or $.07 per basic and fully diluted share, compared to $.04 in the same 2004 period.

"I am very pleased with the sales performance this year," said Terrence Sheldon, President and Chief Executive Officer of T.J.T. "We had increases in all of our markets, while experiencing little, if any, sales impact from the Gulf Coast hurricanes." Mr. Sheldon went on to say, "We had excellent execution of price adjustments to cover rapidly rising costs, we were able to maintain our gross margins for the year, and expect our strong market position will enable us to maintain these margins going forward."

Established in 1977, T.J.T., Inc. is a major provider of recycled axles and tires to the manufactured housing industry. It operates recycling facilities in Idaho, Washington, California, and Colorado, and serves 13 western states. In addition to the recycling business, T.J.T. also sells aftermarket products to manufactured housing, recreational vehicle, and residential markets.

This release contains certain forward-looking statements, which are based on management's current expectations including, but not limited to, general economic conditions, changes in interest rates, deposit flows, real estate values, competition, and changes in legislation or regulations, and other economic, competitive, governmental, regulatory, and technological factors affecting the company's operations, pricing, products, and services. Any forward-looking statement speaks only as of the date on which the statement is made, and the Company undertakes no obligation to update any forward-looking statement.

Copies of this report and additional financial information can be found a www.pinksheets.com or www.tjt-inc.com.

                             T.J.T., INC.
                            BALANCE SHEETS
                        (Dollars in thousands)
                              (Unaudited)

At September 30,                                      2005     2004
                                                    -------  -------

Current assets:
  Cash and cash equivalents                         $1,551     $843
  Accounts receivable (net of allowances and
    discounts of $100 and $23)                       1,425    1,349
  Current portion of notes receivable                   44      105
  Inventories                                        3,072    2,847
  Prepaid expenses and other current assets             19      202
                                                     -------  -------
    Total current assets                             6,111    5,346

Property, plant and equipment, net of
  accumulated depreciation                             758      728

Notes receivable, net of current portion               298      338
Real estate held for investment                        221      224
Investment in joint venture                            969      676
Other assets                                           243      212
Deferred tax asset                                       -      179
                                                    -------  -------
  Total assets                                      $8,600   $7,703
                                                    =======  =======

Current liabilities: 
  Accounts payable                                    $671     $556
  Accrued liabilities                                  712      640
                                                    -------  -------
    Total current liabilities                        1,383    1,196

Deferred income and other noncurrent obligations        54       57
Deferred tax liability                                  48        -
                                                    -------  -------
  Total liabilities                                  1,485    1,253

Shareholders' equity:
  Preferred stock, $.001 par value; 5,000,000
    shares authorized; 0 shares issued and
    outstanding                                          -        -
  Common stock, $.001 par value; 10,000,000
    shares authorized; 4,504,939 shares issued
    and outstanding                                      5        5
  Capital surplus                                    5,795    5,791
  Retained earnings                                  1,315      654
                                                    -------  -------
     Total shareholders' equity                      7,115    6,450
                                                    -------  -------
       Total liabilities and shareholders' equity   $8,600   $7,703
                                                    =======  =======


                             T.J.T., INC.
                        STATEMENTS OF OPERATION
            (Dollars in thousands except per-share amounts)
                              (Unaudited)

                            Three Months Ended        Year Ended
                               September 30,         September 30,
                          --------------------- ---------------------
                              2005       2004       2005       2004
                          ---------- ---------- ---------- ----------

Sales (net of returns and
  allowances):
  Axles and tires            $4,492     $4,056    $17,034    $14,502
  Accessories and siding      1,615      1,701      5,541      5,199
                          ---------- ---------- ---------- ----------
    Total sales               6,107      5,757     22,575     19,701

Cost of goods sold
  Axles and tires             3,176      3,195     13,134     11,312
  Accessories and siding      1,160      1,150      3,912      3,569
                          ---------- ---------- ---------- ----------
    Total cost of goods
      sold                    4,336      4,345     17,046     14,881
                          ---------- ---------- ---------- ----------

  Gross profit                1,771      1,412      5,529      4,820

Selling, general and
  administrative expenses     1,458      1,343      5,158      4,669

                          ---------- ---------- ---------- ----------
  Operating income              313         69        371        151

Interest income                  33         10         74         58
Investment property income        7        133          7        170
Undistributed equity interest 
  in joint venture income       156         63        453        224
Rental income                     6          8         23         49
Other income                      4          8        170         21
                          ---------- ---------- ---------- ----------

  Income before taxes           519        291      1,098        673

Income taxes                    210        123        437        276
                          ---------- ---------- ---------- ----------

  Net income                   $309       $168       $661       $397
                          ========== ========== ========== ==========


Net income per common share
  Basic                      $  .07     $  .04    $   .15    $   .09
  Diluted                    $  .07     $  .04    $   .15    $   .09

Weighted average shares
  outstanding             4,504,939  4,504,939  4,504,939  4,504,939
                          ========== ========== ========== ==========


                             T.J.T., INC.
                       STATEMENTS OF CASH FLOWS
                        (Dollars in thousands)
                              (Unaudited)

For the year ended September 30,                       2005    2004
                                                     -------  ------

Cash flows from operating activities:
  Net income (loss)                                  $  661  $  397
  Adjustments to reconcile net income (loss)
    to net cash provided by operating activities:
    Depreciation and amortization                       166     170
    Gain on sale of assets                             (170)    (21)
    Gain on sale of investment property                   -    (170)
    Equity earnings in joint venture                   (453)   (224)
    Stock compensation                                    4       3
    Change in receivables                               (76)    (18)
    Change in inventory                                (368)   (281)
    Change in prepaid expenses and other current
      assets                                            183     (95)
    Change in accounts payable                          115    (308)
    Change in taxes                                     227     271
    Change in other assets and liabilities               35      58
                                                     -------  ------
      Net cash provided (used) by operating
        activities                                      324    (218)

Cash flows from investing activities:
  Additions to property, plant and equipment           (231)   (304)
  Repayments on notes receivable                        308     188
  Issuance of notes receivable                          (13)    (59)
  Proceeds from sale of assets                          160      23
  Distributions from joint venture                      160
  Land purchased for investment                           -     (17)
  Sale of land purchased for investment                   -     158
                                                     -------  ------
    Net cash provided (used) by investing activities    384     (11)


Net increase in cash and cash equivalents               708    (229)
Cash and cash equivalents at October 1                  843   1,072
                                                     -------  ------

Cash and cash equivalents at September 30            $1,551  $  843
                                                     =======  ======

Supplemental information:
  Interest paid                                      $    -  $    1
  Income taxes paid, net of refunds                     180       -

Noncash transactions:
  Sale of land by issuance of note receivable        $    -  $   35
  Sale of hanger inventory by issuance of note
    receivable                                          143       -
  Sale of fixed assets by issuance of note
    receivable                                           51       -
  Gain recognized on fair market value of asset
    trade-in                                             10       -
  Deferred gain offset against outstanding note
    receivable upon payoff                                -      18