The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

IMPCO Reports 2005 Third Quarter Results

CERRITOS, Calif., Nov. 21, 2005 -- IMPCO Technologies, Inc. today reported results for its third quarter ended September 30, 2005.

IMPCO completed the acquisition of BRC S.r.l. ("BRC") on March 31, 2005, resulting in the full consolidation of BRC results beginning in the second quarter of 2005. Revenues during the third quarter of 2005 increased $19.0 million or 63.2% to $49.1 million from $30.1 million during the third quarter of 2004. Revenues for the nine months ended September 30, 2005 increased $31.6 million or 34.6% to $122.7 million from $91.1 million during the same period in the prior year. The increase in revenues during the three and nine months periods ended September 30, 2005, was primarily due to the inclusion of BRC revenues on a fully consolidated basis beginning with the second quarter of 2005.

Consolidated gross profit for the third quarter increased $6.2 million compared to the same period in 2004 primarily due to the addition of BRC revenues.

Consolidated operating expenses increased $8.2 million during the third quarter of 2005 to $13.9 million from $5.7 million during the same period in the prior year, primarily due to:

  *  $6.3 million increase in operating expenses associated with BRC,
     including $1.9 million in increased amortization costs for intangible
     assets acquired;
  *  $1.5 million increase in allowance for doubtful receivables from our
     affiliates; and
  *  $0.5 million increase in R&D costs related to the Seattle facility
     closure.

As a result of the above, consolidated operating income decreased $1.9 million during the third quarter of 2005 to $0.5 million from $2.4 million during the same period in the prior year.

For the nine months ended September 30, 2005, consolidated gross profit increased $9.9 million compared to the same period in 2004 primarily due to the addition of BRC revenues.

Consolidated operating expenses for the nine months ended September 30, 2005 increased $16.8 million to $33.3 million from $16.5 million during the same period in 2004, primarily due to:

  *  $9.4 million increase in operating expenses associated with BRC,
     including $1.9 million in increased amortization costs for intangible
     assets acquired;
  *  $2.2 million in higher compensation and benefit costs related to two
     former officers;
  *  $1.6 million in higher outside professional fees;
  *  $1.5 million increase in R&D costs related to the Seattle facility
     closure;
  *  $1.5 million increase in allowance for doubtful receivables from our
     affiliates; and
  *  $0.3 million in higher equipment leasing costs.

As a result, consolidated operating income for the nine months ended September 30, 2005 decreased $6.9 million to $0.9 million from $7.8 million during the same period in 2004.

Other income of $1.0 million for the nine month period ended September 30, 2005 consisted primarily of net unrealized foreign exchange gains as a result of movements between the U.S. dollar and the euro. Income tax expense for the third quarter and nine months ended September 30, 2005 included an $8.7 million non-cash charge associated with an increase in the valuation allowance for deferred tax assets related to domestic operations.

Net loss for the third quarter of 2005 was $9.2 million or $0.32 per diluted share compared to net income of $0.5 million or $0.03 per diluted share in the third quarter of 2004. Net loss for the nine months ended September 30, 2005, was $10.2 million or $0.39 per diluted share compared to net income of $2.0 million or $0.10 per diluted share for the same period in 2004.

Mariano Costamagna, President and CEO, said, "We are pleased that we achieved our consolidated revenue and gross margin goals for the third quarter. Our revenue growth continues to be driven largely by the demand for our new fuel injection technology that enables light duty vehicles to operate on economical and clean burning alternative fuels rather than higher cost fuels like gasoline or diesel. He continued: "Earlier this year when I became CEO, I committed to our shareholders to promote a corporate environment in which shareholders find our financial statements clear and understandable, and our performance attractive and predictable. Our work towards this goal and our activities to integrate IMPCO and BRC continued through the third quarter. We expect to enter 2006 in a position to capitalize on operating efficiencies that will allow us to continue to take advantage of commercial growth opportunities while at the same time improving our profitability and to have more consistency in our financial performance."

Third Quarter 2005 Conference Call

IMPCO will host a conference call to discuss financial results on Monday, November 21, 2005 at 9:00 a.m. EST, 6:00 a.m. PST. All shareholders and other interested parties are invited to dial into the call, which may be accessed by calling (706) 679-3125. In order to ensure participation, please dial in 15 minutes prior to the scheduled time. A recording of the call will be available for 24 hours and can be accessed by calling (800) 642-1687 or (706) 645-9291, reference code #2523382.

About IMPCO Technologies:

IMPCO designs, manufactures, markets and supplies advanced product and systems to enable internal combustion engines to run on clean burning gaseous fuels such as natural gas, propane and biogas. IMPCO is leader in the heavy duty, industrial, power generation and stationary engines sectors. Headquartered in Cerritos, California, IMPCO has offices throughout Asia, Europe, Australia and North America. More information can be found at IMPCO's web site, http://www.impco.ws/

About BRC Gas Equipment:

BRC produces a complete range of systems for converting vehicles to gaseous fuel to meet market requirements. BRC is a leader in the light duty and automobile alternative fuel sectors and has established alliances with several major car-makers for OEM projects. Headquartered in Cherasco, Italy, BRC has offices throughout Asia, Europe and South America. More information can be found at BRC's web site, http://www.brc.it/

Except for historical or factual information, other matter discussed in this press release, including anticipated improvements in operating efficiencies from the integration and consolidation of IMPCO and BRC, revenue growth, are forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those discussed in any forward-looking statement. Factors that could cause or contribute to such differences included, but are not limited to, prevailing market and global economic conditions; changes in environmental regulations that impact the demand for the Company's products; the Company's ability to manage its leverage and address operating covenant restrictions relating to its indebtedness; the Company's ability to negotiate and comply with waivers pertaining to existing loan covenant defaults; the Company's ability to design and market advanced fuel metering, fuel storage and electronic control products; the company's ability to meet OEM specifications; and the level and success of the Company's development programs with OEMs. Readers also should consider the risk factors set forth in the Company's reports filed with the Securities and Exchange Commission, including, but not limited to, those contained in "Management's Discussion & Analysis of Financial Condition and Results of Operation - Risk Factors" section of the Company's Annual Report on Form 10-K, as amended, for the fiscal year ended December 31, 2004. The company does not undertake to update or revise any of its forward-looking statements even if experience or future changes show that the indicated results or events will not be realized.

For further information, please contact Dale Rasmussen, Vice President, Investor Relations. Phone: +1-206-315-8242

                         IMPCO TECHNOLOGIES, INC.
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                Unaudited
                   (In thousands except per share data)

                                Three Months Ended      Nine Months Ended
                                   September 30,            September 30,
                                 2004        2005*        2004       2005*

  Revenue                       $30,064     $49,073      $91,146   $122,683
  Costs and expenses:
    Cost of revenue              21,933      34,749       66,874     88,463
    Research and development
     expense                      1,189       2,488        3,190      6,503
    Selling, general and
     administrative expense       4,552       9,348       13,282     24,728
    Amortization of
     intangible assets               --       1,905           --      1,905
    Acquired in-process
     technology                      --         129           --        204
      Total costs and expenses   27,674      48,619       83,346    121,803

  Operating income                2,390         454        7,800        880
  Other income (expense)             10         (22)           3        957
  Interest expense, net          (1,504)       (126)      (4,163)      (506)
  Income before income
   taxes and equity share in
   income of unconsolidated
   affiliates                       896         306        3,640      1,331
  Equity share in income
   of unconsolidated
   affiliates                       435         138          718        990
  Income tax expense               (483)     (9,282)      (1,499)   (11,649)
  Income (loss) before
   minority interests and
   cumulative effect
   of a change in
   accounting principle             848      (8,838)       2,859     (9,328)
  Minority interest in
   income of consolidated
   subsidiaries                     343         264          853        783
  Income (loss) before
   cumulative effect of a change
   in accounting principle          505      (9,102)       2,006    (10,111)
  Cumulative effect of a
   change in accounting
   principle, net of
   taxes                             --        (117)          --       (117)
  Net income (loss)                $505     $(9,219)      $2,006   $(10,228)

  Net income (loss) per
   share before cumulative
   effect of a change in
   accounting principle:
       Basic net income (loss)    $0.03      ($0.32)       $0.11     $(0.38)
       Diluted net income (loss)  $0.03      ($0.32)       $0.10     $(0.38)

  Per share effect of the
   cumulative effect of a
   change in accounting
   principle:
       Basic net income (loss)    $  --       $  --        $  --     $(0.01)
       Diluted net income (loss)  $  --       $  --        $  --     $(0.01)

  Net income (loss) per share:
       Basic net income (loss)    $0.03      ($0.32)       $0.11     $(0.39)
       Diluted net income (loss)  $0.03      ($0.32)       $0.10     $(0.39)

  Number of shares used in
   per share calculation:
       Basic                     18,617      28,679       18,595     26,335
       Diluted                   19.478      28,679       19,704     26,335

  * The results of the three and nine months ended September 30, 2005,
    include the consolidation of BRC's statement of operations following the
    acquisition of the remaining 50% of BRC on March 31, 2005.

                         IMPCO TECHNOLOGIES, INC.
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                     (In thousands except share data)

                                                December 31,   September 30,
                                                    2004          2005*
                                                 (Restated)     (Unaudited)
  ASSETS
  Current assets:
    Cash and cash equivalents                       $8,418       $22,265
    Accounts receivable less allowance
     for doubtful accounts of $1,687
     and $2,637                                     18,072        35,775
    Inventories:
      Raw materials and parts                        8,624        24,565
      Work-in-process                                  233         1,265
      Finished goods                                 3,747         5,061
         Total inventories                          12,604        30,891
    Deferred tax assets                                182           901
    Other current assets                             1,956         3,635
    Related party receivables                        2,746         3,730
      Total current assets                          43,978        97,197
  Equipment and leasehold improvements
    Dies, molds and patterns                         7,174         7,155
    Machinery and equipment                          8,039        12,660
    Office furnishings and equipment                 7,809         9,923
    Automobiles and trucks                             409           994
    Leasehold improvements                           3,474         3,485
                                                    26,905        34,217
    Less accumulated depreciation and
     amortization                                   19,702        23,111
      Net equipment and leasehold improvements       7,203        11,106

  Goodwill                                           7,973        29,018
  Deferred tax assets, net                           8,183            --
  Investment in affiliates                          27,046         2,776
  Intangible assets, net                                --        25,372
  Business acquisition costs                           788            --
  Other assets                                       2,430         2,100
  Non-current related party receivable                 851         3,748
      Total Assets                                 $98,452      $171,317

  *Includes the consolidation of BRC's balance sheet at September 30, 2005.

                         IMPCO TECHNOLOGIES, INC.
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                     (In thousands except share data)

                                               December 31,    September 30,
                                                   2004             2005*
                                                (Restated)      (Unaudited)
  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
    Accounts payable                               $9,914        $22,888
    Accrued payroll obligations                     2,889          5,556
    Other accrued expenses                          5,624         13,706
    Current revolving line of credit                7,680          5,940
    Current maturities of term debt                   140          3,087
    Current portion of related party
     long-term debt                                 2,600             --
    Deferred tax liability                             --          1,446
    Related party payables                             --          3,619
      Total current liabilities                    28,847         56,242

  Term loans                                           --          8,538
  Related party term loan                          19,400             --
  Related party long-term liabilities                  --            195
  Capital leases                                      151            191
  Deferred tax liabilities                             --          9,042
  Other liabilities                                 2,316          4,479
  Minority interest                                 2,907          2,960
  Stockholders' equity:
    Preferred stock, $.001 par value, authorized
     500,000 shares; none issued
     and outstanding for each period                   --             --
    Common stock, $.001 par value, authorized
     100,000,000 shares; 18,737,437 issues and
     outstanding at December 31, 2004 and
     28,900,791 issued and outstanding at
     September, 2005                                   19             29
    Additional paid-in capital                    135,291        192,049
    Shares held in treasury                          (528)          (617)
    Accumulated deficit                           (90,872)      (101,100)
    Accumulated other comprehensive income
     (loss)                                           921           (691)
        Total stockholders' equity                 44,831         89,670

        Total Liabilities and Stockholders'
         Equity                                   $98,452       $171,317

  *Includes the consolidation of BRC's balance sheet at September 30, 2005.