The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ansoft Corporation Second Quarter Earnings Double

PITTSBURGH--Nov. 1, 20056, 2005--Ansoft Corporation today announced financial results for its second quarter of fiscal 2006 ended October 31, 2005.

Revenue for the second quarter totaled $18 million, an increase of 13% compared to $15.9 million reported in the previous fiscal year's second quarter. On a non-GAAP basis, net income for the second quarter was $4.3 million, or $0.34 per diluted share, representing a 103% increase when compared to net income of $2.1 million, or $0.16 per diluted share in the previous fiscal year's second quarter. On a generally accepted accounting principles (GAAP) basis, net income for the second quarter was $4.1 million, or $0.32 per diluted share, compared to GAAP net income of $1.9 million, or $0.14 per diluted share in the previous fiscal year's second quarter.

During the quarter, the Company elected to claim a federal tax credit and refund related to foreign taxes previously paid. As a result, second quarter net income includes a tax benefit of $0.5 million for an expected refund of prior years federal tax payments. The Company anticipates utilizing excess foreign tax credits claimed during the current fiscal year. This would favorably impact the full year effective rate by approximately 7%.

"We are pleased to report that our earnings for the second quarter have more than doubled on continued strong revenue growth," said Nicholas Csendes, Ansoft's President and CEO. "For the balance of the fiscal year, we expect continued revenue growth of around 10-15% with earnings increasing around 25% over the last fiscal year."

Pro forma results represent non-GAAP financial measures and exclude the impact of amortization of intangible assets. A reconciliation of these amounts to the appropriate GAAP amounts, for the three months ended October 31, 2005 and 2004 is included with this press release.

Ansoft is a leading developer of high-performance electronic design automation (EDA) software. Engineers use Ansoft software to design state-of-the-art electronic products, such as cellular phones, Internet-access devices, broadband networking components and systems, integrated circuits (ICs), printed circuit boards (PCBs), automotive electronic systems and power electronics. Ansoft markets its products worldwide through its own direct sales force and has comprehensive customer-support and training offices throughout North America, Asia and Europe.

This press release contains forward-looking statements including those related to revenue, earnings growth and utilization of tax credits for the current fiscal year that are made pursuant to the safe harbor provisions of the Private Securities Litigation Act of 1995. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties that could cause actual results to differ materially, including, but not necessarily limited to, management's ability to forecast revenues and control expenses and the size, timing and structure of significant licenses.

For further information regarding risks and uncertainties associated with Ansoft's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of Ansoft's SEC filings, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which may be obtained at Ansoft's website at www.ansoft.com/about/investor/index.cfm.

All information in this release is as of November 16, 2005. Ansoft undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations.

                          ANSOFT CORPORATION
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except per share amounts)
                              (unaudited)

                       Three months ended         Six months ended
                           October 31,               October 31,
                       2005          2004         2005        2004
                   ------------- ------------ ------------ -----------
Revenue
 License                 $9,123       $8,661      $15,943     $14,830
 Service and other        8,905        7,285       16,875      13,794
                   ------------- ------------ ------------ -----------
Total revenue            18,028       15,946       32,818      28,624
Costs of revenue
 License                    134          125          233         222
 Service and other          322          356          651         660
                   ------------- ------------ ------------ -----------
Total cost of
 revenue                    456          481          884         882
Gross profit             17,572       15,465       31,934      27,742
Operating Expenses
 Sales and
  marketing               7,321        7,601       14,464      15,098
 Research and
  development             4,129        4,048        8,189       8,026
 General and
  administrative          1,187        1,329        2,570       2,393
 Amortization               369          384          738         793
                   ------------- ------------ ------------ -----------
Total operating
 expenses                13,006       13,362       25,961      26,310
                   ------------- ------------ ------------ -----------
Income from
 operations               4,566        2,103        5,973       1,432
Net realized gain
 (loss) on sale of
 securities                   -          (27)          (2)        732
Other income, net           140          647          480         601
                   ------------- ------------ ------------ -----------
Income before
 income taxes             4,706        2,723        6,451       2,765
Income tax expense          611          834        1,187         844
                   ------------- ------------ ------------ -----------
Net income               $4,095       $1,889       $5,264      $1,921
                   ============= ============ ============ ===========
Net income per
 share
 Basic                    $0.35        $0.16        $0.44       $0.17
                   ============= ============ ============ ===========
 Diluted                  $0.32        $0.14        $0.41       $0.14
                   ============= ============ ============ ===========
Weighted average shares used in
 calculation
 Basic                   11,794       11,567       11,855      11,616
                   ============= ============ ============ ===========
 Diluted                 12,892       13,238       12,945      13,275
                   ============= ============ ============ ===========



                          ANSOFT CORPORATION
                      CONSOLIDATED BALANCE SHEETS
               (In thousands, except per share amounts)
                              (unaudited)

                                            October 31,    April 30,
                                               2005          2005
                                           ------------- -------------

Assets
Current assets
Cash and cash equivalents                        $7,864       $11,910
Accounts receivable, net                         12,728        17,388
Deferred income taxes                               229           229
Prepaid expenses and other assets                 1,777         1,148
                                           ------------- -------------
Total current assets                             22,598        30,675

Equipment and furniture, net                      2,862         2,811
Marketable securities                            30,697        28,496
Other assets                                        132           146
Deferred income taxes                             6,177         6,177
Goodwill                                          1,239         1,239
Other intangible assets, net                      3,160         3,877
                                           ------------- -------------
Total assets                                    $66,865       $73,421
                                           ============= =============

Liabilities and stockholders' equity
Current liabilities
Accounts payable                                   $412          $231
Accrued payroll                                   1,111         2,290
Other accrued expenses                            1,892         3,076
Current portion of deferred revenue              14,980        17,500
                                           ------------- -------------
Total current liabilities                        18,395        23,097
Long-term portion of deferred revenue             1,056         1,039
                                           ------------- -------------
Total liabilities                                19,451        24,136

Stockholders' equity
Preferred stock , par value $0.01 per
 share; 1,000 shares authorized, no shares
 outstanding                                          -             -
Common stock , par value $0.01 per share;
 25,000 shares authorized; issued  14,087
 and 13,901 shares, respectively and
 outstanding 11,877 and 12,083,
 respectively                                       141           140
Additional paid-in capital                       73,746        70,410
Treasury stock, 2,210 and 1,818 shares,
 respectively                                   (31,092)      (21,762)
Accumulated other comprehensive loss, net        (1,480)         (338)
Retained earnings                                 6,099           835
                                           ------------- -------------
Total stockholders' equity                       47,414        49,285
                                           ------------- -------------
 Total liabilities and stockholders' equity     $66,865       $73,421
                                           ============= =============



                          ANSOFT CORPORATION
       RECONCILIATION OF GAAP NET INCOME TO PRO FORMA NET INCOME
               (In thousands, except per share amounts)
                              (unaudited)
   
Pursuant to the requirement of Regulation G, the Company has provided
a reconciliation of the non-GAAP financial measure to the most
directly comparable GAAP financial measure. These measures differ from
GAAP in that they exclude the amortization of intangible assets. The
Company has provided these measurements in addition to GAAP financial
results because it believes they provide a consistent basis for
comparison between periods that is not influenced by certain non-cash
expenses and therefore are helpful to understanding the Company's
underlying operational results. These same measures are used by
management when evaluating the continuing operating results of the
Company.

                                                    Three months ended
                                                        October 31,
                                                      2005      2004
                                                    --------- --------

GAAP net income                                       $4,095   $1,889
Amortization of intangibles (1)                          229      238
                                                    --------- --------
Pro forma net income                                  $4,324   $2,127
                                                    ========= ========
Pro forma net income per diluted common share          $0.34    $0.16
                                                    ========= ========
Weighted average diluted shares used in calculation   12,892   13,238
                                                    ========= ========

(1) Amortization expense net of a 38% tax rate.