The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

ArvinMeritor Reports Fourth-Quarter and Fiscal Year 2005 Results

Achieves Full-Year Income from Continuing Operations, Before Special Items, at Upper End of Guidance Range

TROY, Mich., Nov. 15 -- ArvinMeritor, Inc. today reported financial results for its full fiscal year and fourth quarter ended Sept. 30, 2005.

  (Logo:  http://www.newscom.com/cgi-bin/prnh/20010524/ARVINLOGO )

  * In line with guidance previously provided, full-year income from
    continuing operations, before special items, was $110 million, or $1.57
    per diluted share.
  * On a GAAP basis, income from continuing operations was $33 million, or
    $0.47 per diluted share, which includes $72 million of after-tax
    restructuring charges the company incurred to reshape the business.
  * Sales from continuing operations for fiscal year 2005 were $8.9 billion,
    up $870 million, or 11 percent, compared to the same period last year.
  * Fourth-quarter income from continuing operations before special items
    was $29 million, or $0.41 per diluted share. On a GAAP basis, income
    from continuing operations was $12 million, or $0.17 per diluted share.
  * Fourth-quarter sales were $2.1 billion, up 6 percent from the same
    period last year.

"ArvinMeritor delivered a strong performance in the fourth quarter and throughout our 2005 fiscal year, despite the tough challenges confronting the entire automotive industry," said Chairman, CEO and President Chip McClure. "Our experienced management team and dedicated employees delivered excellent performance, enabling ArvinMeritor to achieve full-year income from continuing operations, before special items, at the high end of our guidance range."

Fourth-Quarter Results 2005

For the fourth quarter of fiscal year 2005, ArvinMeritor posted sales of $2.1 billion, a 6-percent increase over the same period last year. The increase in sales was driven by continued strength in commercial vehicle markets and an increase in sales from the company's new Commercial Vehicle Systems (CVS) axle joint ventures with the Volvo group in Europe. Currency translation also increased sales by approximately $40 million.

Operating income, before special items, was $60 million in the fourth quarter of fiscal 2005. Restructuring costs in the fourth quarter of fiscal 2005 were $36 million, of which $33 million related to actions announced in May. Steel costs, net of recovery, were approximately $15 million higher in the fourth quarter than in the same period last year. Operating income was $58 million in the fourth quarter of fiscal year 2004.

Income from continuing operations, excluding special items, was $29 million, or $0.41 per diluted share. Special items included $20 million of after-tax restructuring costs associated with actions announced in May and $3 million of after-tax costs associated with the debt exchange completed in September. In addition, income from continuing operations excludes $6 million of one-time favorable tax benefits.

Jim Donlon, ArvinMeritor's CFO, said, "We are pleased with the results of our CVS business, which saw sales of $997 million in the fourth quarter of fiscal year 2005. Excluding $5 million of new restructuring costs and higher net steel costs of $11 million, CVS operating margins would have been 6.3 percent, compared to the reported 5.3 percent in the fourth quarter of fiscal year 2004." Donlon added, "Light Vehicle Systems (LVS) is leading the way with our restructuring efforts and have made excellent progress in reshaping the business. Restructuring costs are on target and actions are proceeding as planned."

With regard to the Light Vehicle Aftermarket (LVA) business, "Due to evolving industry dynamics, we now believe selling the businesses individually, rather than as a whole, appears to be the right course of action to maximize our shareowners' value," McClure said. "This change in strategy has not materially impacted our view of the total expected proceeds. It does, however, for accounting purposes, require us to evaluate fair value on an individual business basis rather than LVA as a whole." This resulted in an after-tax non-cash impairment charge of $28 million, or $0.40 per diluted share in certain LVA businesses. Loss from discontinued operations, including the impairment charge, was $31 million, or $0.44 per diluted share, compared to a loss of $183 million, or $2.67 per diluted share, last year.

Outlook for 2006

The company's fiscal year 2006 forecast for light vehicle production is 15.6 million vehicles in North America and 16.4 million vehicles in Western Europe.

ArvinMeritor's forecast for North American Class 8 truck production is 305,000 units in fiscal year 2006. The forecast for heavy and medium truck volumes in Western Europe is 421,000 units.

For the first quarter of fiscal year 2006, the sales forecast for continuing operations is $2.1 billion. The company's outlook for diluted earnings per share from continuing operations is $0.13 to $0.17, before special items.

ArvinMeritor's sales outlook for continuing operations in 2006 is expected to be approximately $8.6 billion, and the outlook for full-year diluted earnings per share from continuing operations is in the range of $1.50 to $1.70. This guidance excludes gains or losses on divestitures, restructuring costs, and other special items, including extended customer shutdowns or production interruptions.

"We are encouraged by the ongoing strong demand and volume in our commercial vehicle business -- and the growth opportunities we see for both CVS and LVS in diesel emissions technology," said McClure. "We are actively pursuing these and many other growth opportunities both in U.S. and international markets, while aggressively implementing actions to improve the profitability of our business."

About ArvinMeritor

ArvinMeritor, Inc. is a premier global supplier of a broad range of integrated systems, modules and components to the motor vehicle industry. The company serves light vehicle, commercial truck, trailer and specialty original equipment manufacturers and certain aftermarkets. Headquartered in Troy, Mich., ArvinMeritor employs approximately 29,000 people at more than 120 manufacturing facilities in 25 countries. ArvinMeritor common stock is traded on the New York Stock Exchange under the ticker symbol ARM. For more information, visit the company's Web site at: http://www.arvinmeritor.com/.

                             ARVINMERITOR, INC.
                    CONSOLIDATED STATEMENT OF OPERATIONS
              (Unaudited, in millions, except per share amount)

                                         Quarter Ended  Twelve Months Ended
                                           September 30,    September 30,
                                          2005      2004     2005     2004
                                            (Unaudited)

   Sales                                 $2,126   $2,014   $8,903   $8,033
   Cost of Sales                         (1,974)  (1,853)  (8,267)  (7,366)
   GROSS MARGIN                             152      161      636      667
     Selling, General, & Administrative     (88)     (96)    (376)    (385)
     Restructuring Costs                    (36)      (4)    (117)     (15)
     Gain on Divestitures, Net                -        -        4       20
     Environmental Remediation Costs         (1)      (3)      (7)     (11)
     Customer Bankruptcies                    -        -      (10)       -
     Costs for Withdrawn Tender Offer         -        -        -      (16)
   OPERATING INCOME                          27       58      130      260
     Equity in Earnings of Affiliates         8        7       28       19
     Gain on Sale of Marketable Securities    -        -        -        7
     Interest Expense, Net and Other        (38)     (30)    (127)    (107)
   INCOME (LOSS) BEFORE TAXES                (3)      35       31      179
     Benefit (Provision) for Income Taxes    14       (5)       5      (44)
     Minority Interests                       1        -       (3)      (8)
   Income From Continuing Operations         12       30       33      127
   Loss from Discontinued Operations        (31)    (183)     (21)    (169)

   NET INCOME (LOSS)                       $(19)   $(153)     $12     $(42)

   DILUTED EARNINGS (LOSS) PER SHARE
     Continuing Operations                $0.17    $0.44    $0.47    $1.85
     Discontinued Operations              (0.44)   (2.67)   (0.30)   (2.46)
   Diluted Earnings (Loss) Per Share     $(0.27)  $(2.23)   $0.17   $(0.61)

   Diluted Shares Outstanding              70.1     68.7     69.9     68.6

                             ARVINMERITOR, INC.
                  CONSOLIDATED BUSINESS SEGMENT INFORMATION
                                (In millions)

                                       Quarter Ended     Twelve Months Ended
                                         September 30,     September 30,
                                         2005     2004     2005     2004
                                          (Unaudited)
  Sales:
    Light Vehicle Systems                $1,129   $1,115   $4,849   $4,818
    Commercial Vehicle Systems              997      899    4,054    3,215
  Total Sales                            $2,126   $2,014   $8,903   $8,033

  Operating Income (Loss):
    Light Vehicle Systems                  $(18)     $13     $(53)    $123
    Commercial Vehicle Systems               47       48      193      164
  Segment Operating Income                   29       61      140      287
    Unallocated Corporate Costs              (2)      (3)     (10)     (27)
  Total Operating Income                    $27      $58     $130     $260

                             ARVINMERITOR, INC.
                     SUMMARY CONSOLIDATED BALANCE SHEET
                                (In millions)

                                                September 30,  September 30,
                                                    2005              2004

   ASSETS
   Cash and Cash Equivalents                        $187              $132
   Receivables, Net                                1,655             1,478
   Inventories                                       541               523
   Other Current Assets                              256               238
   Assets of Discontinued Operations                 531               615
   Net Property                                    1,013             1,032
   Goodwill                                          801               808
   Other Assets                                      886               813
   TOTAL ASSETS                                   $5,870            $5,639

   LIABILITIES AND SHAREOWNERS' EQUITY
   Short-Term Debt                                  $131                $3
   Accounts Payable                                1,483             1,366
   Other Current Liabilities                         667               622
   Liabilities of Discontinued Operations            242               282
   Other Liabilities                                 963               830
   Long-Term Debt                                  1,451             1,487
   Minority Interests                                 58                61
   Shareowners' Equity                               875               988
   TOTAL LIABILITIES AND SHAREOWNERS' EQUITY      $5,870            $5,639

                             ARVINMERITOR, INC.
           SUMMARY CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                (In millions)

                                                     Twelve Months Ended
                                                        September 30,
                                                    2005              2004
  OPERATING ACTIVITIES
  Income from Continuing Operations                  $33              $127
    Adjustments to Income From Continuing Operations
      Depreciation and Amortization                  182               183
      Gains on Divestitures and
       Marketable Securities, Net                     (4)              (27)
      Restructuring Costs, Net of Expenditures        75                (3)
      Pension and Retiree Medical Expense            110               130
      Pension and Retiree Medical Contributions     (164)             (212)
  Proceeds from Termination of Interest Rate Swaps    22                 -
  Changes in Receivable Securitization and Factoring (19)             (187)
  Changes in Assets and Liabilities                 (136)              164
  Cash Flows Provided By Continuing Operations        99               175
  Cash Flows Provided By (Used For)
   Discontinued Operations                          (131)               44
  CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES   (32)              219

  INVESTING ACTIVITIES
    Capital Expenditures                            (146)             (152)
    Acquisitions of Businesses and
     Investments, Net of Cash Acquired               (31)               (3)
    Proceeds from Disposition of
     Property and Businesses                          49                85
    Proceeds from Sale of Marketable Securities        -                18
    Net Cash Flows Provided By (Used For)
     Discontinued Operations                         153               (68)
  CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES    25              (120)

  FINANCING ACTIVITIES
      Net Decrease in Revolving Credit Facilities      -               (53)
      Borrowings on Accounts Receivable
       Securitization Program                        112                 -
      Purchase of Notes                              (21)                -
      Payments on Lines of Credit and Other           (5)               (2)
    Net Change in Debt                                86               (55)
    Payment of Issuance Costs Associated with
     Debt Exchange                                   (10)                -
    Proceeds from Exercise of Stock Options            6                 6
    Cash Dividends                                   (28)              (28)
  CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES    54               (77)

  EFFECT OF CHANGES IN FOREIGN CURRENCY EXCHANGE
   RATES ON CASH                                       8                 7

  CHANGE IN CASH AND CASH EQUIVALENTS                 55                29
  CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR     132               103
  CASH AND CASH EQUIVALENTS AT END OF YEAR          $187              $132

                              ARVINMERITOR, INC.
               SELECTED FINANCIAL INFORMATION - RECONCILIATION
                                   Non-GAAP
                           (Unaudited, in millions)

 (in millions, except per share amounts)

                                   Q4 FY 05    New Restructuring    Debt
                                   Reported       Actions         Exchange

  Sales                            $2,126              $-              $-
  Gross Margin                        152               -               -
  Operating Income                     27              33               -
  Income from Continuing Operations    12              20               3
  Diluted Earnings (Loss)
   Per Share - Continuing
   Operations                       $0.17           $0.28           $0.04

  Segment Operating Income

    LVS Operating Income (Loss)     $ (18)            $28             $ -
    CVS Operating Income               47               5               -

  Segment Operating Income             29              33               -
     Unallocated corporate costs       (2)              -               -
  Total Operating Income              $27             $33             $ -

  Operating Margins
    LVS                              -1.6%
    CVS                               4.7%
  Segment Operating Margins           1.4%
  Total Operating Margins             1.3%

                                   Income Taxes          Q4 FY05 Adjusted
  Sales                                 $-                    $2,126
  Gross Margin                           -                       152
  Operating Income                       -                        60
  Income from Continuing Operations     (6)                       29
  Diluted Earnings (Loss)
   Per Share - Continuing
   Operations                       $(0.08)                    $0.41

  Segment Operating Income

    LVS Operating Income (Loss)         $-                       $10
    CVS Operating Income                 -                        52
  Segment Operating Income               -                        62
     Unallocated corporate costs         -                        (2)
  Total Operating Income                $-                       $60

  Operating Margins
    LVS                                                          0.9%
    CVS                                                          5.2%
  Segment Operating Margins                                      2.9%
  Total Operating Margins                                        2.8%

                              ARVINMERITOR, INC.
               SELECTED FINANCIAL INFORMATION - RECONCILIATION
                                   Non-GAAP
                           (Unaudited, in millions)

      (in millions, except per share amounts)
                                           New
                          FY 05         Restructuring             Customer
                        Reported         Actions   Environmental Bankruptcy
  Sales                   $8,903        $    -       $    -         $    -
  Gross Margin               636             -            -              4
  Operating Income           130           101            6              9
  Income from Continuing
   Operations                 33            62            4              6
  Diluted Earnings Per
   Share - Continuing
   Operations             $ 0.47        $ 0.89       $ 0.06         $ 0.09

  Guidance

  Segment Operating Income
  LVS Operating Income
   (Loss)                   $(53)       $   82       $    -         $  9
  CVS Operating Income       193            19            -            -
  Segment Operating Income   140           101            -            9
  Unallocated corporate
   costs                     (10)            -            6            -
  Total Operating Income    $130        $  101       $    6         $  9

  Operating Margins
  LVS                      -1.1%
  CVS                       4.8%
  Segment Operating Margins 1.6%
  Total Operating Margins   1.5%

                            ARVINMERITOR, INC.
             SELECTED FINANCIAL INFORMATION - RECONCILIATION
                                 NON-GAAP

                         (Unaudited, in millions)

                                                 Income
                                 Debt Exchange   Taxes     FY05 Adjusted
  (in millions, except
    per share amounts)
  Sales                            $  -         $   -          $  8,903
  Gross Margin                        -             -               640
  Operating Income                    -             -               246
  Income from Continuing Operations   3             2               110
  Diluted Earnings Per Share -
   Continuing Operations          $0.04         $0.02          $   1.57

  Guidance                                                $1.40 - $1.60

  Segment Operating Income        $   -             -          $     38
    LVS Operating Income (Loss)       -             -               212
    CVS Operating Income              -             -               250
  Segment Operating Income
    Unallocated corporate costs       -             -                (4)
  Total Operating Income          $   -         $   -          $    246

  Operating Margins
    LVS                                                             0.8%
    CVS                                                             5.2%
  Segment Operating Margins                                         2.8%
  Total Operating Margins                                           2.8%