The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

US 1 Industries Announces 2005 Third Quarter and Nine Month Earnings

GARY, Ind.--Nov. 1, 20055, 2005--US 1 INDUSTRIES, INC. (OTCBB:USOO) announced today earning and revenue results for the third quarter and nine month period ended September 30, 2005. Revenues for the third quarter of 2005 increased 13.0 percent to $41.8 million compared to $37.0 million for the same period in 2004. The Company's net income increased to $2,325,637 in the third quarter of 2005 compared to $507,967 for the same period in 2004.

For the nine months ended September 30, 2005, revenues increased 17.2 percent to $121.5 million compared with $103.7 million for the same period in 2004. For the nine months ended September 30, 2005, the Company's net income increased to $3,558,295 compared to net income of $839,789 for the same period in 2004.

The Company had reserved $1.7 million with respect to a jury verdict in its financial statements for the year ended December 31, 2004. The Company has reversed that reserve in the period ended September 30, 2005. Excluding the recovery on litigation settlement, net income for the third quarter ending September 30, 2005 was 625,637 or $.05 per share. Excluding the recovery on litigation settlement, net income for nine months ended September 30, 2005 was $1,858,295 or $.15 per share.

US 1, through its subsidiaries, operates primarily as a non-asset based service provider to independent businesses operating in the trucking and logistics industries. It offers financial resources, risk management services, insurance and information technology to small independent business owners enhancing their ability to compete in the trucking and logistics industry.

Statements in this news release that relate to future plans, financial results or projections, events or performance, are forward-looking statements subject to a number of known and unknown risks and uncertainties that could cause actual operations or results to differ materially from those described or anticipated.

                 US 1 INDUSTRIES,INC AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF OPERATIONS
----------------------------------------------------------------------
                         Three months ended      Nine months ended
(Dollars in thousands,      September 30,           September 30,
except per share data)    2005        2004        2005        2004
----------------------------------------------------------------------
Operating Revenues        $41,844     $36,994    $121,496    $103,699

Recovery on Litigation
 Settlement                 1,700           0       1,700           0
Operating Expenses:
   Purchased
    Transportation/
    Commissions            34,879      30,850     101,888      86,929
   Insurance & Claims       1,494       1,485       4,764       4,429
   Salaries, Wages,
    and Other               2,659       2,230       7,236       6,231
   General and
    Administrative          1,874       1,851       5,132       5,056
                       ----------- ----------- ----------- -----------
      Total operating
       expenses            40,906      36,416     119,020     102,645
                       ----------- ----------- ----------- -----------
Operating income            2,638         578       4,176       1,054
                       ----------- ----------- ----------- -----------
  Total other income
   (expense)                 (104)        (23)       (142)        (99)
                       ----------- ----------- ----------- -----------
Net Income before
 Minority Interest and
 taxes                     $2,534        $555      $4,034        $955
  Minority Interest
   Expense                    (59)        (47)       (176)       (115)
  Income taxes               (149)          0        (300)          0
                       ----------- ----------- ----------- -----------
Net Income                 $2,326        $508      $3,558        $840
                       =========== =========== =========== ===========

Earnings Per Share -
 Basic                      $0.19       $0.04       $0.30       $0.07
                       =========== =========== =========== ===========

Earnings Per Share -
 Diluted                    $0.19       $0.04       $0.30       $0.07
                       =========== =========== =========== ===========


Weighted Average
 Shares Basic          12,018,224  11,618,224  12,018,224  11,618,224

Weighted Average
 Shares Diluted        12,018,224  11,969,793  12,018,224  11,946,157
----------------------------------------------------------------------


                        US 1 INDUSTRIES, INC.
                     CONSOLIDATED BALANCE SHEETS
----------------------------------------------------------------------
(Dollars in thousands)                             Sept. 30, Dec. 31,
                                                     2005      2004
----------------------------------------------------------------------
Assets:
  Current assets                                    $29,577   $24,527
  Fixed assets                                          340       546
  Net assets held sale or investment                     54        54
  Non-current deferred tax asset                        600       600
  Other assets                                          392       392
                                                   --------- ---------
Total assets                                        $30,963   $26,119
                                                   ========= =========

Liabilities
  Current Liabilities                               $20,731   $19,381
  Long term debt                                      2,770     2,890
  Minority Interest                                     311       255
  Shareholder's equity                                7,151     3,593
                                                   --------- ---------
Total liabilities and shareholder's equity          $30,963   $26,119
                                                   ========= =========