The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

TriMas Corporation Reports Third Quarter Results

BLOOMFIELD HILLS, Mich., Nov. 14, 2005 -- TriMas Corporation today announced its financial results for the three months ended September 30, 2005. Compared to the prior year third quarter period, sales increased 5.4% to $270.9 million from $257.1 million. Third quarter 2005 operating income declined to $18.0 million from $20.9 million in third quarter 2004 and net income decreased from $2.2 million in third quarter 2004 to $0.2 million in third quarter 2005. For the quarter ended September 30, 2005 diluted earnings per share were $0.01 versus $0.11 in the year ago period.

  Third Quarter Highlights
  *  The Company's third quarter 2005 net sales increased 5.4% to $270.9
     million from $257.1 million for the three months ended September 30,
     2004.  Excluding an approximate $2.2 million favorable impact of
     currency exchange, we estimate net sales increased $11.6 million or
     4.5% compared to the prior year's third quarter.  Overall, the impact
     of steel cost increases recovered from customers during third quarter
     2005 was comparable to the year-ago period.  Net sales at Cequent
     Transportation Accessories increased 1.2% compared to the prior year,
     from $125.1 million in third quarter 2004 to $126.7 million in third
     quarter 2005.  Excluding the impact of steel price recoveries from
     customers and favorable impacts of currency exchange, Cequent
     Transportation Accessories' sales declined $2.0 million from the year
     ago period.  In third quarter 2005, net sales increased 3.8% at Rieke
     Packaging Systems and 18.6% at Industrial Specialties when compared to
     the year ago period.   Net sales within Fastening Systems in the third
     quarter 2005 approximated year ago levels.
  *  Overall, operating profit for the three months ended September 30, 2005
     declined 14.0% from $20.9 million in the year ago period to $18.0
     million.  The impact of reduced sales volumes, increasing material
     costs, and pricing compression, principally in our Cequent Towing
     Products and Consumer Products business units, more than offset the
     continued strong earnings performance in our Industrial Specialties and
     Fastening Systems business segments.  In Industrial Specialties,
     operating profit improved 28.2% in third quarter 2005 compared to the
     year ago period and Fastening Systems operating profit improved $3.2
     million from an operating loss of $1.5 million in the year ago period
     to operating profit of $1.7 million in the quarter ended September 30,
     2005.  Operating profit within our Rieke Packaging Systems business
     segment declined approximately 20.0% compared to third quarter 2004 due
     primarily to a decline in material margin and increased energy and
     transportation costs due to higher fuel prices.  On a consolidated
     basis, operating profit as a percent of sales was 6.6% for the third
     quarter 2005 compared to 8.1% for the same period a year ago.
  *  Expenses related to plant consolidation, business integration and
     restructuring activities in the third quarter 2005 were $0.6 million, a
     reduction of $2.9 million compared to $3.5 million in the third quarter
     of 2004.  In addition, labor, variable overhead and selling expenses
     and other fixed costs were reduced approximately $6.9 million in third
     quarter 2005 as compared to third quarter 2004.  However, these
     reductions in cost were more than offset by material margin erosion,
     primarily in our Cequent Transportation Accessories segment.
  *  The Company reported net income of $0.2 million or $0.01 diluted
     earnings per share in the quarter ended September 30, 2005, compared to
     net income of $2.2 million or $0.11 diluted earnings per share in the
     year ago period.  In addition to lower operating profit, the decline in
     net income compared to third quarter 2004 resulted from increased
     interest costs, higher expense associated with increased use of the
     receivables securitization facility and costs associated with renewing
     the facility in July 2005, and currency exchange losses which were not
     considered in operating profit.

Grant Beard, TriMas' President and Chief Executive Officer commented, "In the third quarter, we continued to address certain difficult challenges which have negatively impacted our anticipated earnings performance within Cequent Transportation Accessories. While market demand overall for Cequent Transportation Accessories' businesses remained relatively consistent with the first half of 2005, this demand level was down compared to the first nine months of 2004. This has translated into performance challenges, principally within two Cequent Transportation Accessories' businesses: Towing Products and Consumer Products. In response to these challenges, we have continued our earnings improvement focus within Cequent Transportation Accessories to: (1) reduce its fixed cost base, through the continued reduction of SG&A costs and shrinking of its manufacturing and distribution footprint; (2) lower variable cost through off-shore purchasing initiatives and reduction in SKU complexity; and (3) drive customer performance through improved order fill. Each of these actions is focused on making this business segment not only more profitable, but also more flexible in responding to changes in market forces or competitor actions. Notwithstanding the results of Cequent Transportation Accessories, we continued strong year-over-year earnings growth within our Industrial Specialties and Fastening Systems business segments, with Rieke Packaging Systems being down somewhat due to material cost recovery issues. The overall fundamentals within TriMas' businesses remain strong: our restructuring initiatives are behind us, steel prices are stabilizing and we have aligned our cost structure consistent with expected customer demand levels. We expect to drive earnings growth for TriMas as we work through the remainder of 2005."

  Third Quarter Financial Summary

  (unaudited - dollars in millions,
   except per share amounts)         For the Quarter Ended September 30
                                     2005            2004      % Change

  Sales                            $270.9          $257.1          5.4%
  Operating profit                  $18.0           $20.9        (13.9%)
  Net income                         $0.2            $2.2        (90.9%)
  Diluted earnings per share        $0.01           $0.11        (90.9%)
  Other Data:
  - Depreciation and amortization   $10.4           $10.1          3.0%
  - Interest expense                $18.8           $17.4          8.0%
  - Other expense, net               $1.6            $0.1           N/A
  - Income tax benefit (expense)     $2.7           $(1.3)          N/A
  - Restructuring, consolidation
    and integration expenses         $0.6            $3.5        (82.9%)
  - Cash provided by (used for)
    operating activities              $5.5          $(10.2)         N/A

  Segment Results

  Rieke Packaging Systems

Rieke's third quarter 2005 sales of $34.3 million represented an increase of 3.8% compared to the year ago period as sales momentum established in the second half of 2004 continued in Rieke's new specialty dispensing product applications. Operating profit declined 20.0% to $7.1 million, or 20.6% of sales, during the third quarter 2005 from $8.8 million, or 26.7% of sales, in third quarter 2004, due to a decline in material margins and increased energy and transportation costs due to higher fuel costs. Sales of new pump dispensing products increased approximately $2.0 million to $7.2 million in third quarter 2005 from $5.2 million during third quarter 2004 and Rieke expects to realize increasing sales from both recent and anticipated additional new product launches during the remainder of 2005.

Cequent Transportation Accessories

Cequent's third quarter 2005 sales of $126.7 million represented an increase in nominal dollars of 1.2% compared to net sales of $125.1 million in the third quarter 2004. Excluding the impact of steel price increases recovered from customers and favorable effects of currency exchange, we estimate net sales decreased 1.6%, or $2.0 million, compared to the prior year's third quarter. The decline in sales is due to lower demand compared to the year ago period, primarily within our towing and trailer products business units. Operating profit declined $4.7 million to $8.0 million, or 6.3% of sales in the three months ended September 30, 2005 from $12.7 million, or 10.1% of sales in the same period a year ago. The decrease in operating profit between years is a result of a decline in volume due to lower demand, continued severe competitor pricing pressure in the retail channel, inability to fully recover steel and other material cost increases, offset by reductions in labor, variable overhead and selling expense, and fixed costs of $5.3 million in response to reduced levels of sales activity and lower gross margins due to pricing compression.

Industrial Specialties

In the third quarter 2005, sales within Industrial Specialties increased 18.6% to $70.9 million from $59.8 million during the third quarter 2004, as each of the group's six businesses continued to experience strong demand driven by new products, market share gains and economic expansion. Steel cost increases recovered from customers in this segment during third quarter 2005 were comparable to the year-ago period. Notably, sales in our specialty engine and replacement parts business increased 51.1% compared to third quarter 2004 as a result of high levels of drilling activity in the U.S. and Canada. Sales in our industrial cylinder business increased 39.5% compared to the third quarter 2004 due to market share gains attributed to enhanced customer service and shorter manufacturing lead-times. Sales within our specialty gasket business increased 16.3% compared to third quarter 2004 as a result of significant oil refinery "turnaround" activity at several major customers. Operating profit in the third quarter 2005 increased 28.2% to $7.1 million, or 10.1% of sales, from $5.6 million, or 9.3% of sales, in the year ago period as the group benefited from higher sales volumes during the quarter.

Fastening Systems

In third quarter 2005, sales within Fastening Systems were $39.1 million and approximately flat compared to third quarter 2004. Sales within our aerospace fasteners business during the quarter improved 43.7% compared to third quarter 2004 due to an overall increase in the commercial and business jet build rates in 2005, as manufacturers and distributors continue to replenish inventory stocks. Excluding the impact of steel cost increases recovered from customers, we estimate sales of industrial fasteners in the quarter declined approximately 8% or $2.4 million compared to the third quarter 2004, due primarily to reduced demand for industrial fasteners used in agriculture, heavy equipment and heavy truck as customer inventory adjustments continued. In addition, sales during the second half of 2004 were unusually strong as Lake Erie Products worked down an order backlog that was due to demand spikes with Caterpillar and John Deere. Further, we estimate sales in third quarter 2005 were $1.4 million less than the year-ago period due to a decline in steel cost increases recovered from customers. Operating profit improved $3.2 million to $1.7 million, or 4.4% of sales, from an operating loss of $1.5 million in third quarter 2004 as a result of operational improvements related to integration activities completed in 2004. In addition, during the third quarter 2005, Fastening Systems provided $1.5 million in reserves for uncollectible accounts due to bankruptcy filings by two customers. However, the year ago period also included approximately $1.5 million of increased costs related to the consolidation of its Lakewood, Ohio manufacturing facility into our Frankfort, Indiana facility, which was largely completed by the fourth quarter 2004.

Financial Position

TriMas ended the third quarter with total assets of $1,501.5 million, debt of $729.0 million and $24.9 million outstanding under its receivables securitization facility. Net cash provided by operating activities for the quarter ended September 30, 2005 was $5.5 million, as the Company focused on inventory reduction and collection of receivables. For the same period a year ago, net cash used for operating activities was $10.2 million. Improved cash flow during the quarter was used to pay down approximately $30.8 million outstanding under the Company's receivables securitization facility and bank revolver. The Company's capital expenditures for the three months ended September 30, 2005 and 2004, were $5.6 million and $8.8 million, respectively.

                            TriMas Corporation
                   Condensed Consolidated Balance Sheet
                    (Unaudited - dollars in thousands)

                                                  September 30, December 31,
                                                        2005        2004
                        Assets
  Current assets:
   Cash and cash equivalents                             $2,240     $3,090
   Receivables, net                                     119,050     93,390
   Inventories, net                                     164,030    180,040
   Deferred income taxes and other current assets        25,000     25,980
    Total current assets                                310,320    302,500
  Property and equipment, net                           188,890    198,610
  Goodwill                                              652,210    657,980
  Other intangibles, net                                293,580    304,910
  Other assets                                           56,480     58,200
    Total assets                                     $1,501,480 $1,522,200

         Liabilities and Shareholders' Equity
  Current liabilities:
   Current maturities, long-term debt                    $2,890     $2,990
   Accounts payable                                     116,840    135,230
   Accrued liabilities                                   77,090     70,830
    Total current liabilities                           196,820    209,050
  Long-term debt                                        726,160    735,030
  Deferred income taxes                                 131,670    133,540
  Other long-term liabilities                            42,930     39,420
    Total liabilities                                 1,097,580  1,117,040
    Total shareholders' equity                          403,900    405,160
    Total liabilities and shareholders' equity       $1,501,480 $1,522,200

                            TriMas Corporation
                   Consolidated Statement of Operations
       (Unaudited - dollars in thousands, except per share amounts)

                   Three Months Ended    Nine Months Ended
                       September 30,       September 30,
                     2005      2004        2005      2004
  Net sales            $ 270,940    $ 257,100   $ 858,320    $ 802,210
  Cost of sales         (210,800)    (196,370)   (663,470)    (602,130)
    Gross profit          60,140       60,730     194,850      200,080
  Selling, general and
   administrative
   expenses              (42,140)     (39,800)   (125,810)    (128,130)
    Operating profit      18,000       20,930      69,040       71,950
  Other expense, net:
   Interest expense      (18,840)     (17,430)    (55,790)     (50,020)
   Foreign exchange
    gain (loss)             (340)         170      (2,470)         690
   Other, net             (1,260)        (230)     (2,970)      (1,430)
     Other expense, net  (20,440)     (17,490)    (61,230)     (50,760)
  Income (loss) before
   income tax benefit
   (expense)              (2,440)       3,440       7,810       21,190
  Income tax benefit
   (expense)               2,670       (1,270)     (1,020)      (7,840)
  Net income               $ 230      $ 2,170     $ 6,790     $ 13,350

  Basic earnings
   per share              $ 0.01       $ 0.11      $ 0.34       $ 0.67

  Diluted earnings
   per share              $ 0.01       $ 0.11      $ 0.34       $ 0.67

  Weighted average
   common shares -
   basic              20,010,000   20,010,000  20,010,000   20,010,000

  Weighted average
   common shares -
   diluted            20,010,000   20,010,000  20,010,000   20,010,000

                            TriMas Corporation
                   Consolidated Statement of Cash Flows
                    (Unaudited - dollars in thousands)

                                             Nine Months Ended September 30,
                                                     2005           2004
  Cash Flows from Operating Activities:
  Net income                                       $ 6,790       $ 13,350
  Adjustments to reconcile net income to
   net cash provided by operating activities,
   net of acquisition impact:
  Gain (loss) on dispositions of
   property and equipment                              390           (120)
  Depreciation and amortization                     31,400         30,590
  Amortization of debt issue costs                   3,720          3,470
  Non-cash compensation expense                        240            410
  Net proceeds from sale of receivables
   and receivables securitization                      400          7,780
  Payment to Metaldyne to fund
   contractual liabilities                            (330)        (4,610)
  Increase in receivables                          (26,060)       (37,690)
  Decrease (increase) decrease in inventories       16,010        (40,650)
  Increase in prepaid expenses and other assets       (910)        (4,160)
  Increase (decrease) in accounts payable and
   accrued liabilities                             (12,900)        30,640
  Other, net                                         1,000         (1,730)
    Net cash provided by (used for)
     operating activities,
     net of acquisition impact                      19,750         (2,720)

  Cash Flows from Investing Activities:
  Capital expenditures                             (15,010)       (35,620)
  Proceeds from sales of fixed assets                3,490            450
  Acquisition of businesses, net of cash acquired        -         (5,500)
    Net cash used for investing activities         (11,520)       (40,670)

  Cash Flows from Financing Activities:
  Repayments of borrowings on senior
   credit facility                                  (2,160)        (2,170)
  Proceeds from borrowings on
   revolving credit facility                       722,580        593,300
  Repayments of borrowings on
   revolving credit facility                      (729,400)      (543,300)
  Payments on notes payable                           (100)        (8,030)
    Net cash (used for) provided
     by financing activities                        (9,080)        39,800

  Cash and Cash Equivalents:
  Decrease for the period                             (850)        (3,590)
  At beginning of period                             3,090          6,780
   At end of period                                $ 2,240        $ 3,190

  Supplemental disclosure of cash flow information:
   Cash paid for interest                         $ 40,310       $ 36,020
   Cash paid for taxes                             $ 8,400         $ 8,710

                            TriMas Corporation
              Consolidated Statement of Shareholders' Equity
               For the Nine Months Ended September 30, 2005
                    (Unaudited - dollars in thousands)

                                               Accumulated
                                                  Other
              Common     Paid-in   Retained    Comprehensive
              Stock      Capital   Deficit     Income (Loss)   Total

  Balances,
   December 31,
   2004        $200      $399,450   $(40,430)     $45,940    $405,160
  Comprehensive
   income (loss):
    Net income    -            -      6,790            -        6,790
    Foreign
     currency
     translation                                   (5,230)     (5,230)
  Total
   comprehensive
   income (loss)  -             -      6,790       (5,230)      1,560
  Net adjustment in
   settlement of
   contractual
   obligations
   assumed from
   Metaldyne      -         (3,060)       -            -        (3,060)
  Non-cash
   compensation
   expense         -            240       -            -            240
  Balances,
   September 30,
   2005         $200       $396,630   $(33,640)     $40,710     $403,900

                              TriMas Corporation
              Company and Business Segment Financial Information

                            Three Months Ended        Nine Months Ended
  (unaudited - in millions)    September 30,            September 30,
                            2005         2004         2005         2004
  Rieke Packaging Systems
   Net sales             $ 34.32       $33.07      $103.64      $ 98.16
   Operating profit        $7.06        $8.83      $ 22.85      $ 24.10

  Cequent Transportation Accessories
   Net sales             $126.66      $125.12      $409.69      $405.21
   Operating profit        $7.98       $12.66      $ 30.74      $ 49.39

  Industrial Specialties
   Net sales             $ 70.87       $59.78      $222.62      $184.06
   Operating profit        $7.14        $5.57      $ 25.69      $ 20.04

  Fastening Systems
   Net sales             $ 39.09       $39.13      $122.37      $114.78
   Operating profit (loss) $1.73      $ (1.45)       $5.55      $ (5.80)

  Total Company
   Net sales             $270.94      $257.10      $858.32      $802.21
   Corporate expenses
    and management fee    $(5.91)     $ (4.68)     $(15.79)     $(15.78)
   Operating profit      $ 18.00       $20.93      $ 69.04      $ 71.95

  Other Data:
  - Depreciation and
     amortization        $ 10.38       $10.08      $ 31.40      $ 30.59

  - Interest expense     $ 18.84       $17.43      $ 55.79      $ 50.02

  - Other expense, net     $1.60        $0.06        $5.44        $0.74

  - Income tax expense
     (benefit)            $(2.67)       $1.27        $1.02        $7.84

  - Restructuring,
     consolidation
     and integration
     expenses              $0.57        $3.54        $3.53      $ 13.32

  - Asbestos litigation
     defense costs         $0.60          $ -        $1.50           $-

  About TriMas

Headquartered in Bloomfield Hills, Mich., TriMas is a diversified growth company of high-end, specialty niche businesses manufacturing a variety of products for commercial, industrial and consumer markets worldwide. TriMas is organized into four strategic business groups: Cequent Transportation Accessories, Rieke Packaging Systems, Fastening Systems and Industrial Specialties. TriMas has nearly 5,000 employees at 80 different facilities in 10 countries. For more information, visit http://www.trimascorp.com/.