The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Tire & Rubber Company Reports Third Quarter Loss

FINDLAY, Ohio, Nov. 8, 2005 -- Cooper Tire & Rubber Company today reported a net loss of $1 million or 2 cents per share from continuing operations for the quarter ended September 30, 2005 as lower unit sales volume, higher raw material costs, and higher reported interest expense weighed on the Company's results and more than offset the positive impact of tire price increases and improved product mix. The results also include $1 million in debt extinguishment costs.

Total sales for the quarter increased by 1 percent to $558 million compared to $551 million in the same period last year. The increase in sales was driven by higher selling prices and improved product mix, which combined to offset lower tire unit sales.

For the first nine months of the year, Cooper's continuing operations generated net sales of $1.6 billion and a net loss of $9 million, compared to net sales of $1.5 billion and net income of $24 million in the first nine months of 2004. The results in the first nine months of 2005 included the net impact of $10 million ($7 million net of tax) in debt extinguishment costs and $24 million ($16 million net of tax) in costs related to the strike in the Company's Texarkana, AR tire plant that occurred in March and April. The loss from continuing operations was partially offset by $6 million net of tax from the gain on the sale of discontinued operations.

North American Tire Operations

The Company's North American tire operations reported sales of $509 million in the quarter, up 2 percent compared to $499 million in the third quarter of 2004. This increase was driven by improved price and mix and was partially offset by lower overall unit volumes.

Industry demand for replacement tires in the quarter was soft. Rubber Manufacturers Association (RMA) member companies reported shipments of light vehicle replacement tires decreased by just under 1 percent compared to the third quarter of 2004. Cooper's shipments of light vehicle tires were down by 7 percent. The most notable declines were in the economy and broadline passenger tire categories. However, the Company significantly outperformed the industry in the light truck tire category where shipments from RMA member companies declined slightly and Cooper's shipments increased by 9 percent. Cooper also gained market share in the high performance market segment during the quarter.

Third quarter operating profit for the North American Tire operations was $17 million, compared to $27 million in the same period last year. The decline was largely the result of lower unit sales volumes, which can be partially attributed to a loss of broadline market share, and higher raw material costs. These were partially offset by price increases and improved product mix. The North American Tire unit also benefited from a $6 million legal settlement in a dispute with a supplier and $3 million in recoveries of previously expensed product liability and litigation expense during the quarter.

International Tire Operations

The Company's International Tire operations reported sales of $68 million in the quarter, up 2 percent compared to $66 million in the third quarter of 2004. This increase was driven by higher unit sales volumes and improving product mix.

The International unit generated an operating loss of less than $1 million in the third quarter compared to an operating profit of $3 million in the third quarter of 2004. The decline was largely the result of higher raw material prices, less favorable pricing and expenses related to the startup of the Company's Asian operations. All of these combined to more than offset the contributions of higher unit volume in Europe and improved product mix.

Commenting on the quarter's results, Cooper's chairman, president and chief executive officer Thomas A. Dattilo said, "Our sales were softer than we anticipated throughout the quarter and lagged the markets in July and August. We saw improvement and gained market share in September, but it was not enough to overcome the slow start in the quarter. We made good progress in restoring production levels in our plants. Production on an equivalent unit basis was up for the quarter overall and more so in September. Our order fill rates and the availability of critical, high-demand products continued to improve and these will be key factors as we work hard to regain business, particularly with our independent dealers, going forward."

Outlook

"We are excited about the growth potential in Asia as we complete and begin to leverage our acquisition of a majority interest in Cooper Chengshan Passenger Tire Company and in Cooper Chengshan Truck Tire Company in China," Dattilo continued. "They have grown significantly over the past 2 years and will report nearly $500 million in annualized sales to start. We expect growth in the Chinese automotive and tire industry to keep pace with or exceed the overall economic growth rate in China.

"We are cautiously optimistic about our opportunities to increase sales in North America in the fourth quarter. However, we still face challenges in our broadline sales and uncertainty remains in the tire industry specifically and in the broader economy in North America and key regions around the world. Raw material prices and energy costs are still headed higher. In addition, it is very difficult at this point to accurately assess the current and future strength of global tire markets, particularly in North America, where the impact of higher gasoline prices, declining consumer confidence and the lingering impact of hurricanes in Florida, Mississippi, Louisiana and Texas cannot yet be measured.

"We reduced the production schedules in our plants starting in early October due to raw material supply constraints following hurricane Rita. Raw material supplies now appear to be stabilized. However, our inventory of certain products remains high. As a result, we will continue to operate our North American plants on reduced production schedules. This will negatively impact our fourth quarter operating profit and obscure the progress we are achieving in production process changes and manufacturing efficiency. So our outlook is that our operating environment will remain challenging in the fourth quarter but we expect to see improvement as well as increasing productivity and manufacturing efficiency in the first quarter of 2006."

Company Description

Cooper Tire & Rubber Company is a global company that specializes in the design, manufacture and sales of passenger car, light truck, medium truck tires and subsidiaries that specialize in motorcycle and racing tires, as well as tread rubber and related equipment for the retread industry. With headquarters in Findlay, Ohio, Cooper Tire has 39 manufacturing, sales, distribution, technical and design facilities within its family of companies located around the world. For more information, visit Cooper Tire's web site at: http://www.coopertireandrubber.com/

                       Cooper Tire & Rubber Company
                    Consolidated Statements of Income

  (Dollar amounts in thousands except per share amounts)

                                  Quarter Ended        Nine Months Ended
                                   September 30           September 30
                                  2004      2005        2004        2005

  Net sales                     $551,446  $557,795   $1,540,642  $1,582,782
  Cost of products sold          489,305   502,369    1,361,318   1,440,764
  Gross profit                    62,141    55,426      179,324     142,018

  Selling, general and
   administrative                 39,247    41,631      125,622     121,929
  Adjustment to class action
   warranty                      (11,273)     (277)     (11,273)       (277)
  Restructuring charges            8,432         -        9,111           -
  Operating profit                25,735    14,072       55,864      20,366

  Interest expense                 6,580    13,629       20,959      42,193
  Debt extinguishment cost             -     1,244            -       9,685
  Interest income                   (317)   (3,857)      (1,046)    (13,991)
  Other - net                        323     1,285          735        (252)
  Income (loss) before taxes      19,149     1,771       35,216     (17,269)
  Provision (credit) for taxes     5,974     2,846       10,987      (8,732)

  Income (loss) from continuing
   operations                     13,175     (1075)      24,229      (8,537)

  Income (loss) from
   discontinued operations,
   net of income taxes            (3,305)      235       43,919       6,032

  Net income                      $9,870     ($840)     $68,148     ($2,505)

  Basic earnings per share
    Income (loss) from
     continuing operations         $0.18    ($0.02)       $0.33      ($0.13)
    Income (loss) from
     discontinued operations      ($0.05)    $0.00        $0.59       $0.09
      Net income                   $0.13    ($0.01)*      $0.92      ($0.04)

  Diluted earnings per share
    Income (loss) from
     continuing operations         $0.17    ($0.02)       $0.32      ($0.13)
    Income (loss) from
     discontinued operations      ($0.04)    $0.00        $0.58       $0.09
      Net income                   $0.13    ($0.01)*      $0.90      ($0.04)

  Weighted average shares
   outstanding
     Basic                        74,928    61,292       74,471      64,440
     Diluted                      75,935    61,292       75,475      64,440
  Depreciation                   $27,791   $26,695      $81,584     $79,046
  Amortization of intangibles       $783      $752       $2,350      $2,237
  Capital expenditures           $38,671   $38,894      $96,289    $128,012

  Segment information
    Net sales
      North American Tire       $499,374  $509,415   $1,383,665  $1,433,092
      International Tire          65,985    67,520      194,403     203,150
      Eliminations               (13,913)  (19,140)     (37,426)    (53,460)

  Segment profit (loss)
      North American Tire        $26,807   $16,937      $61,788     $26,668
      International Tire           2,802      (590)       9,498         176
      Unallocated corporate
       charges and eliminations   (3,874)   (2,275)     (15,422)     (6,478)

                       CONSOLIDATED BALANCE SHEETS
                                                       September 30
                                                   2004              2005
  Assets
  Current assets:
     Cash and cash equivalents                   $24,932          $404,962
     Short-term investments                            -            41,810
     Accounts receivable                         340,683           382,732
     Inventories                                 238,230           343,669
     Prepaid expenses, deferred income
      taxes and other                             53,303            53,856
     Assets of discontinued operations
      and held for sale                        1,414,058               575
         Total current assets                  2,071,206         1,227,604

  Property, plant and equipment                  696,464           775,227
  Goodwill                                        45,224            48,172
  Restricted cash                                  1,614            12,540
  Intangibles and other assets                   142,347           345,248
                                              $2,956,855        $2,408,791
  Liabilities and Stockholders' Equity
  Current liabilities:
     Notes payable                                  $161              $189
     Trade payables and accrued liabilities      342,085           323,693
     Income taxes                                    (88)            1,159
     Liabilities related to the sale of
      automotive operations                            -             3,528
     Liabilities of discontinued operations      371,571                 -
         Total current liabilities               713,729           328,569

  Long-term debt                                 775,592           673,619
  Postretirement benefits other than pensions    154,195           179,392
  Other long-term liabilities                    202,783           202,079
  Long-term liabilities related to the
   sale of automotive operations                       -            22,248
  Deferred income taxes                           15,969            42,334
  Stockholders' equity                         1,094,587           960,550
                                              $2,956,855        $2,408,791

  * Amounts do not add to due rounding
  These interim statements are subject to year-end adjustments