The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AMERCO Reports Second Quarter Financial Results

RENO, Nev., Nov. 7, 2005 -- AMERCO , the parent of U-Haul International, Inc., Oxford Life Insurance Company, Republic Western Insurance Company and Amerco Real Estate Company, today reported net earnings available to common shareholders for its second quarter ending September 30, 2005 of $65.9 million or $3.16 per share, compared with net earnings of $49.8 million, or $2.39 per share for the same period last year.

For the six month period ending September 30, 2005 net earnings available to common shareholders was $97.7 million or $4.69 per share, compared with net earnings of $91.0 million, or $4.38 per share for the same period last year. The results for the six months include a non-recurring pre-tax charge of $35.6 million associated with the company's previously announced re-financing.

"We are pleased with the ongoing progress that has been made for the quarter and first six months of fiscal 2006. Our core self-moving equipment rental revenue increased 4.1% for the quarter and 3.5% for the six months compared with the same periods last year," according to Joe Shoen, chairman of AMERCO. "Occupancy at our owned and managed self-storage facilities continues to increase. This combination has enabled profitability to grow for the three and six month periods compared with last year," Shoen concluded.

  Listed on a consolidated basis, are revenues for our major product lines.

                                     Quarter Ended        Six Months Ended
                                        Sept. 30,             Sept. 30,
                                     2005      2004        2005       2004
                                                (Unaudited)
                                              (In thousands)
  Self-moving equipment rentals   $446,705  $429,156    $847,965   $818,898
  Self-storage revenues             33,601    28,938      62,369     59,513
  Self-moving and self-storage
   products and service sales       62,492    57,909     129,055    119,273
  Property management fees           3,829     3,109       8,269      6,091
  Life insurance premiums           29,718    32,035      59,307     65,294
  Property & casualty
   insurance premiums                5,399     7,038      10,223     16,840
  Net investment & interest income  12,352    11,475      26,066     29,051
  Other revenue                     11,420     9,760      21,720     17,405
    Consolidated revenue           605,516   579,420   1,164,974  1,132,365

  Revenues for the Quarter Ended September 30, 2005

During the second quarter of fiscal 2006, self-moving equipment rentals increased $17.5 million primarily from improved equipment utilization. Other contributing factors are inventory and product mix. Storage revenues increased $4.7 million for the second quarter of fiscal 2006 compared with fiscal 2005. Sales of self-moving and self-storage related products and services increased $4.6 million following our growth in moving equipment rental revenues.

RepWest continued to exit non-U-Haul related lines of business and as a result, its premium revenues declined $1.6 million. Oxford's premium revenues declined $2.3 million reflecting results prior to its recent ratings upgrade by A.M. Best. As a result of the items mentioned above, revenues for AMERCO and its consolidated entities were $605.5 million for the second quarter of fiscal 2006, compared with $579.4 million for the second quarter of fiscal 2005.

Revenues for the Six Months Ended September 30, 2005

During the first six months of fiscal 2006, self-moving equipment rentals increased $29.1 million primarily from improved equipment utilization. Other contributing factors are inventory and product mix. Storage revenues increased $2.9 million for the first six months of fiscal 2006 compared with fiscal 2005. Sales of self-moving and self-storage related products and services increased $9.8 million following our growth in moving equipment rental revenues.

RepWest continued to exit non-U-Haul related lines of business and as a result, its premium revenues declined $6.6 million. Oxford's premium revenues declined $6.0 million primarily as a result of the lingering effects of its rating downgrade in 2003 by A.M. Best.

As a result of the items mentioned above, revenues for AMERCO and its consolidated entities were $1,165.0 million for the first six months of fiscal 2006, compared with $1,132.4 million for the first six months of fiscal 2005.

Listed below are revenues and earnings from operations at each of our four operating segments.

                                   Quarter Ended         Six Months Ended
                                     Sept. 30,               Sept. 30,
                                  2005      2004         2005        2004
                                             (Unaudited)
  Moving and storage                       (In thousands)
    Revenues                   $555,383  $523,904   $1,062,946  $1,016,280
    Earnings from operations    124,573   101,370      233,538     189,506
  Property and casualty
   insurance
    Revenues                      8,057    10,737       16,366      25,076
    Earnings from operations      1,742       103        3,324         469
  Life insurance
    Revenues                     36,270    40,411       74,343      83,052
    Earnings from operations      3,297     2,497        6,737       6,170
  SAC Holding II
    Revenues                     12,612    11,776       24,671      23,122
    Earnings from operations      3,049     4,399        7,100       7,460
  Eliminations
    Revenues                     (6,806)   (7,408)     (13,352)    (15,165)
    Earnings from operations     (4,423)   (4,176)      (9,901)     (8,224)
  Consolidated results
    Revenues                    605,516   579,420    1,164,974   1,132,365
    Earnings from operations    128,238   104,193      240,798     195,381

  Results for the Quarter Ended September 30, 2005

Total costs and expenses rose by $2.1 million. The primary reason was due to increased business activity of U-Haul offset by improved loss experience at the insurance companies.

As a result of the above-mentioned changes in revenues and expenses, earnings from operations improved to $128.2 million in the second quarter of fiscal 2006, compared with $104.2 million for the second quarter of fiscal 2005.

Interest expense for the second quarter of fiscal 2006 was $15.2 million, compared with $18.1 million in the second quarter of fiscal 2005.

Income tax expense was $43.9 million in the second quarter of fiscal 2006, compared with $33.1 million in the second quarter of fiscal 2005.

As a result of the above-mentioned items, net earnings available to common shareholders rose to a record $65.9 million in the second quarter of fiscal 2006, compared with $49.8 million in the second quarter of fiscal 2005.

Basic and diluted earnings per share in the second quarter of fiscal 2006 were $3.16, compared with $2.39 for the same period last year.

Results for the Six Months Ended September 30, 2005

Total costs and expenses fell by $12.8 million primarily as a result of a decrease in benefits and losses at the insurance companies offset by increases in costs in the Moving and Storage segment related to increases in revenues.

As a result of the above-mentioned changes in revenues and expenses, earnings from operations improved to $240.8 million for the first six months of fiscal 2006, compared with $195.4 million for the first six months of fiscal 2005.

Interest expense for the first six months of fiscal 2006 was $70.5 million, which includes a one-time, nonrecurring charge of $35.6 million related to the early termination of previous indebtedness, compared with $37.1 million in the first six months of fiscal 2005.

Income tax expense was $66.1 million in the first six months of fiscal 2006, compared with $60.8 million in the first six months of fiscal 2005.

As a result of the above-mentioned items, net earnings available to common shareholders rose to $240.8 million in the first six months of fiscal 2006, compared with $195.4 million in the first six months of fiscal 2005.

Basic and diluted earnings per share in the first six months of fiscal 2006 were $4.69, compared with $4.38 for the same period last year.

Hurricanes

In our second quarter of fiscal 2006, Hurricanes Katrina and Rita struck the Gulf Coast of the United States causing business interruption to a number of our operating facilities. We identified customers impacted by the hurricanes and our rapid response teams provided a variety of solutions to divert operations to alternate facilities and restore operations where possible. We have been able to redeploy assets and employees to service our customers in cases where the facilities remain inoperable or have not returned to full operating capacity. We lost approximately 150 trucks and 150 trailers during and after the devastation caused by these hurricanes. We maintain property and business interruption insurance coverage to mitigate the financial impact of these types of catastrophic events. Our insurance deductible is $500,000 and has been recorded in our second quarter.

Fiscal 2006 Outlook

We have many developments, which we believe should positively affect performance in fiscal 2006. We believe the momentum in our Moving and Storage Operations will continue. We are investing strongly in our truck rental fleet to further strengthen U-Haul's "do-it-yourself" moving business. Over the last six months we placed 6,750 of our largest rental trucks in service. We are currently manufacturing the vans for our mid-sized trucks and expect to produce over 7,700 units in the coming months. This investment is expected to increase the number of rentable truck days available to meet our customer's demand and will reduce future spending on repair costs and equipment down time.

At Republic Western, our plans to exit non-U-Haul related lines are progressing well.

At Oxford, the recent the recent ratings upgrade by A.M. Best should support the expansion of its distribution capabilities.

Also, we completed the refinancing of the Company's debt on June 8, 2005. This action increased our borrowing capacity by more than $195.0 million and will significantly reduce our effective borrowing rates. Additionally, the new debt increases our financial flexibility thus enabling us to complete the fleet investment plans outlined above. The early extinguishment of our existing debt resulted in a one time pre-tax charge of approximately $35.6 million during the first quarter of fiscal 2006.

Our objectives for fiscal 2006 are to position our rental fleet to achieve revenue and transaction growth and continue to drive down operating costs. The aforementioned investment in our fleet will give us a strong basis for meeting our objectives.

AMERCO will hold its investor call for the second quarter of fiscal year 2006 on Wednesday, November 9, 2005, at 1 p.m., Mountain Time. The call will be broadcast live over the Internet at http://www.amerco.com/ . To hear a simulcast of the call, or a replay, visit http://www.amerco.com/ .

AMERCO is the parent company of U-Haul International, Inc., North America's largest "do-it-yourself" moving and storage operator, Amerco Real Estate Company, Republic Western Insurance Company and Oxford Life Insurance Company. With a network of over 15,300 locations in all 50 United States and 10 Canadian provinces U-Haul is celebrating its 60th year of serving customers. The company has the largest consumer truck rental fleet in the world, with over 93,000 trucks, 78,750 trailers and 36,100 towing devices. U- Haul has also been a leader in the storage industry since 1974, with over 340,000 rooms and approximately 33 million square feet of storage space and over 1,050 facilities throughout North America.

Certain of the statements made in this press release regarding our business constitute forward-looking statements as contemplated under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those anticipated as a result of various risks and uncertainties. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. The Company undertakes no obligation to publish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law. For a brief discussion of the risks and uncertainties that may affect AMERCO's business and future operating results, please refer to Form 10-Q for the quarter ended September 30, 2005 on file with the SEC.

                     AMERCO AND CONSOLIDATED ENTITIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS

                                                Sept 30, 2005   Mar 31, 2005
                                                 (Unaudited)
  Assets                                               (In thousands)
    Cash and cash equivalents                       $289,133        $55,955
    Trade receivables, net                           233,616        236,817
    Notes and mortgage receivables, net                2,369          1,965
    Inventories, net                                  69,781         63,658
    Prepaid expenses                                  22,293         19,874
    Investments, fixed maturities                    683,629        635,178
    Investments, other                               214,864        345,207
    Deferred policy acquisition costs, net            48,599         52,543
    Other assets                                      98,456         85,291
    Related party assets                             256,608        252,666
      Total                                        1,919,348      1,749,154
    Property, plant and equipment, at cost;
      Land                                           160,735        151,145
      Buildings and improvements                     720,569        686,225
      Furniture and equipment                        273,407        265,216
      Rental trailers and other rental equipment     201,885        199,461
      Rental trucks                                1,229,664      1,252,018
      SAC Holding II - PP&E                           77,976         77,594
        Subtotal                                   2,664,236      2,631,659
    Less: Accumulated depreciation                (1,277,864)    (1,277,191)
      Total property, plant and equipment          1,386,372      1,354,468
    Total assets                                   3,305,720      3,103,622
  Liabilities & stockholders' equity
  Liabilities:
    Accounts payable & accrued expenses             $212,998       $206,763
    AMERCO notes and loans payable                   865,163        780,008
    SAC Holding II notes & loans payable              76,890         77,474
    Policy benefits & losses, claims & loss
     expenses payable                                802,180        805,121
    Liabilities from investment contracts            476,375        503,838
    Other policyholders' funds & liabilities          19,857         29,642
    Deferred income                                   39,481         38,743
    Deferred income taxes                            123,983         78,124
    Related party liabilities                         10,164         11,070
  Total liabilities                                2,627,091      2,530,783
  Stockholders' Equity:
    Series A common stock                                929            929
    Common stock                                       9,568          9,568
    Additional paid-in-capital                       353,596        350,344
    Accumulated other comprehensive income          (26,260)       (30,661)
    Retained earnings                                769,344        671,642
    Cost of common shares in treasury, net          (418,092)      (418,092)
    Unearned employee stock ownership plan shares    (10,456)       (10,891)
  Total stockholders' equity                         678,629        572,839
      Total liabilities & stockholders' equity     3,305,720      3,103,622

                     AMERCO AND CONSOLIDATED ENTITIES
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                 Quarter Ended September 30,
                                                     2005           2004
                                                         (Unaudited)
  (In thousands, except share and per share amounts)
  Revenues:
    Self-moving equipment rentals                  $446,705       $429,156
    Self-storage revenues                            33,601         28,938
    Self-moving and self-storage products
     and service sales                               62,492         57,909
    Property management fees                          3,829          3,109
    Life insurance premiums                          29,718         32,035
    Property and casualty insurance premiums          5,399          7,038
    Net investment and interest income               12,352         11,475
    Other revenue                                    11,420          9,760
    Total revenues                                 $605,516       $579,420

  Costs and expenses:
    Operating expenses                              289,701        287,447
    Commission expenses                              53,197         51,854
    Cost of sales                                    30,917         28,516
    Benefits and losses                              26,709         33,381
    Amortization of deferred policy
     acquisition costs                                5,854          7,778
    Lease expense                                    36,578         36,348
    Depreciation, net                                34,322         29,903
      Total costs and expenses                     $477,278       $475,227

  Earnings from operations                          128,238        104,193
    Interest expense                                 15,245         18,060
  Pretax earnings                                   112,993         86,133
    Income tax expense                              (43,871)       (33,074)
  Net earnings                                       69,122         53,059
    Less: Preferred stock dividends                  (3,241)        (3,241)
  Earnings available to common shareholders         $65,881        $49,818
  Basic and diluted earnings per common share         $3.16          $2.39
  Weighted average common shares outstanding:
    Basic and diluted shares                     20,848,620     20,801,525

                     AMERCO AND CONSOLIDATED ENTITIES
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                         Six Months Ended
                                                           September 30,
                                                       2005           2004
                                                           (Unaudited)
                                                      (In thousands, except
                                                       share and per share
                                                             amounts)
  Revenues:
    Self-moving equipment rentals                   $847,965       $818,898
    Self-storage revenues                             62,369         59,513
    Self-moving and self-storage products and
     service sales                                   129,055        119,273
    Property management fees                           8,269          6,091
    Life insurance premiums                           59,307         65,294
    Property and casualty insurance premiums          10,223         16,840
    Net investment and interest income                26,066         29,051
    Other revenue                                     21,720         17,405
    Total revenues                                 1,164,974      1,132,365

  Costs and expenses:
    Operating expenses                               556,493        559,358
    Commission expenses                              101,215         98,767
    Cost of sales                                     61,961         56,256
    Benefits and losses                               54,023         70,052
    Amortization of deferred policy acquisition costs 12,052         17,736
    Lease expense                                     69,873         76,883
    Depreciation, net                                 68,559         57,932
      Total costs and expenses                       924,176        936,984

  Earnings from operations                           240,798        195,381
    Interest expense                                  34,881         37,064
    Fees on early extinguishment of debt              35,627              -
  Pretax earnings                                    170,290        158,317
    Income tax expense                               (66,106)       (60,839)
  Net earnings                                       104,184         97,478
    Less: Preferred stock dividends                   (6,482)        (6,482)
  Earnings available to common shareholders          $97,702        $90,996
  Basic and diluted earnings per common share          $4.69          $4.38
  Weighted average common shares outstanding:
    Basic and diluted shares                      20,842,539     20,794,766