The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

FinishMaster Announces Third Quarter Financial Results

INDIANAPOLIS--Nov. 4, 2005--FinishMaster, Inc. (Pink Sheets:FMST) today reported net income for the quarter ended September 30, 2005 of $4,303,000, or $0.55 per share (diluted), compared with net income of $3,495,000, or $0.45 per share (diluted), in the prior year period. The improvement in net income for the quarter compared to the prior year period was a result of higher net sales and gross margin rate partially offset by higher operating and SG&A expenses.

-- The increase in net sales of 11.2 percent for the quarter was due primarily to positive same branch sales growth. Factors contributing to this growth included improved market conditions, supplier price increases passed through to customers, and the success of various sales and marketing initiatives. Acquisitions and growth in the Company's fulfillment business also had an impact on the Company's increase in sales.

-- Higher gross margin dollars resulted primarily from increased sales volume. A 50 basis point improvement in margin rate resulted primarily from price increases.

-- Total expenses as a percentage of net sales decreased 10 basis points to 22.2 percent for the quarter as a result of expenses increasing at a lower rate than net sales. The increase in expense dollars was due to higher salary expenses associated with the Company's initiative to increase the number of sales personnel and overall wage increases; increased commission expense associated with higher sales; higher IT expenditures related to the Company's investment in new technologies; and an overall increase in expenses related to current and prior year acquisitions.

For the nine months ended September 30, 2005, net income was $11,803,000, or $1.52 per share (diluted), compared to net income of $9,940,000, or $1.28 per share (diluted), in the prior year period. The improvement in net income for the year-to-date period compared to the prior year period was a result of higher net sales and lower interest expense partially offset by higher operating and SG&A expenses.

-- The increase in year-to-date net sales of 9.8 percent resulted from positive same branch sales growth, acquisitions, and growth in the Company's fulfillment business.

-- Higher gross margin dollars resulted from increased sales volume. For the year-to-date period, the 10 basis point deterioration in margin rate resulted from increased customer discounts to meet competitive market conditions and a one-time charge related to the write-off of a customer investment, partially offset by price increases.

-- Total expenses as a percentage of net sales decreased 30 basis points to 22.3 percent for the year-to-date period as a result of expenses increasing at a lower rate than net sales. The increase in expense dollars for the year-to-date period resulted from similar reasons as presented in the above quarterly analysis.

-- Lower interest expense resulted from lower average outstanding borrowings.

                  Selected Historical Financial Data
                              (Unaudited)
                (000's omitted, except per share data)

                               Three Months Ended  Nine Months Ended
                                 September 30,       September 30,
                               ------------------ -------------------
                                 2005      2004     2005      2004
                               --------- -------- --------- ---------
Net sales                      $109,345  $98,375  $319,094  $290,610
Gross margin                     32,647   28,967    95,015    86,756
Gross margin %                     29.9%    29.4%     29.8%     29.9%
Operating and SG&A expenses      23,870   21,516    69,845    64,401
Amortization of intangible
 assets                             404      387     1,171     1,166
Total expenses                   24,274   21,903    71,016    65,567
Income from operations            8,373    7,064    23,999    21,189
Interest expense                  1,306    1,306     4,065     4,415
Income tax expense                2,764    2,263     8,131     6,834
Net income                       $4,303   $3,495   $11,803    $9,940
Diluted earnings per share        $0.55    $0.45     $1.52     $1.28
Diluted weighted average
 shares outstanding               7,809    7,760     7,790     7,757


                                           September 30, December 31,
                                               2005          2004
                                           ------------- ------------
Cash                                             $5,669       $2,482
Accounts receivable, net                         38,037       33,020
Inventory                                        60,116       60,200
Goodwill and intangible assets, net             101,946      102,455
Property, equipment & all other assets           27,698       23,676
   Total assets                                $233,466     $221,833

Accounts payable                                $41,553      $34,210
Current & long-term debt                         55,584       67,114
Accrued expenses & all other liabilities         22,430       18,733
Shareholders' equity                            113,899      101,776
  Total liabilities & shareholders' equity     $233,466     $221,833

FinishMaster is the leading national independent distributor of automotive paints, coatings, and related accessories to the automotive collision repair industry. The Company is headquartered in Indianapolis, Indiana, and operates three major distribution centers and 171 branches in 27 of the 35 largest metropolitan areas in the country. For more information on FinishMaster via the Internet, visit FinishMaster's website at http://www.finishmaster.com/.