The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Titan International, Inc. Reports Third Quarter Earnings

QUINCY, Ill.--Oct. 2, 20057, 2005--Titan International, Inc. :

Third quarter highlights:

-- Net sales remained over $100 million in Titan's 2005 third quarter, despite the natural disasters and dry weather that occurred in the United States during the period, which impacted product demand. The net sales of $102.7 million this quarter compare to $116.5 million in the third quarter of last year.

-- Despite the difficult conditions in the period, adjusted income from operations, not including idled asset depreciation, remained a positive $3.6 million in the quarter. This compares to $9.9 million in third quarter 2004.

-- Interest expense for the third quarter was $1.8 million, a 54% decrease as compared to the $3.8 million recorded in the third quarter of 2004.

-- Debt declined $9.1 million in the quarter to a balance of $102.0 million, the lowest debt level since Titan's first year as a public company in 1993. This debt includes $81.2 million in convertible bonds.

Statement of Chief Executive Officer:

"Third quarter is always the toughest quarter due to Titan's various shut downs, and usually during the third quarter most OEMs adjust their inventory levels," said Titan Chairman and CEO Maurice Taylor Jr. "There's no question costs have risen further than we anticipated. In addition to working on closing various acquisitions, management, starting with myself, must keep a keen focus on our costs. We believe there will be some movement up and down in our markets over the next few months. Our business has been good, and we in management will continue our focus to drive product costs down."

Year-to-date highlights:

-- Year-to-date net sales increased $18.3 million, or 5%, to $373.6 million when compared to 2004 year-to-date net sales of $355.2 million, excluding Titan Europe. Recorded 2004 year-to-date net sales were $404.7 million, including $49.4 million of Titan Europe sales.

-- Basic earnings per share year-to-date were $.94, a 38% increase over the $.68 per share recorded for the nine months ended September 30, 2004.

-- Fully diluted earnings per share year-to-date was $.83, a 28% increase over the $.65 per share recorded for the nine months ended September 30, 2004.

Financial overview:

Titan International, Inc. reported net sales of $102.7 million for third quarter of 2005, a reduction of 12% compared to $116.5 million for the previous year's quarter. Net sales for the first three quarters of 2005 were $373.6 million, up from $355.2 million for the first three quarters of 2004 on a pro forma basis, adjusted for the sale of Titan Europe in April 2004. Reported sales for the first three quarters of 2004 were $404.7 million.

Adjusted income from operations (not including idled assets depreciation of $1.3 million in the quarter and $4.0 million year-to-date) was $3.6 million and $33.3 million for the quarter and nine months ended September 30, 2005, respectively. These results compare to last year's $9.9 million and $34.3 million, for the quarter and year-to-date. (See Idled assets marketed for sale depreciation.)

Titan reduced debt by $9.1 million, or 8%, in the quarter, to a balance of $102.0 million. The balance on the company's revolving credit facility was $10.5 million on September 30, 2005, down from $19.5 million on June 30, 2005.

The income tax benefit was $0.8 million and $0 for the three and nine months ending September 30, 2005. Based on the company's estimated year-end tax rate, the company provided for income taxes at an effective rate of 0% for the nine months ending September 30, 2005.

Net income for the third quarter was $1.2 million, as compared to $1.5 million in the third quarter of 2004. Net income for the nine months ended September 30, 2005 and 2004 was $16.6 million and $12.4 million respectively.

Basic earnings per share were $.06 for the third quarter 2005 and $.09 per share for the third quarter of 2004. Year-to-date 2005 basic earnings per share were $.94, compared to $.68 per share for the year-to-date 2004.

Fully diluted earnings per share were $.06 for the third quarter 2005 and $.09 per share for the third quarter of 2004. Year-to-date 2005 fully diluted earnings per share were $.83, compared to $.65 per share for the year-to-date 2004.

Idled assets marketed for sale depreciation:

Titan recorded depreciation for idled assets marketed for sale of $1.3 million for third quarter 2005, and $4.0 million year-to-date 2005, as compared to no expense recorded for these time periods during 2004.

Acquisition update:

Titan Tire Corporation, a subsidiary of the Company, entered into a definitive agreement to purchase the assets of The Goodyear Tire & Rubber Company's North American farm tire business on February 28, 2005. The closing is subject to certain conditions. At the closing, Titan will purchase the assets of Goodyear's farm tire business for approximately $100 million.

On July 26, 2005, Titan Tire Corporation received approval from the International leadership of the United Steelworkers of America (USWA) to begin negotiations with USWA Local 745 in Freeport, Illinois. A contract must be approved by the USWA membership in Freeport for the sale to Titan to be finalized. The termination date of the agreement has been extended to November 1, 2005.

Cash merger offer

On October 11, 2005, the Company received an offer from One Equity Partners LLC (One Equity), a private equity affiliate of JPMorgan Chase & Co., indicating One Equity's interest in acquiring Titan International, Inc., in a cash merger for $18.00 per share of Titan common stock. A Special Committee of the Board of Directors of Titan was formed to pursue discussions with One Equity. The offer is subject to reaching a definitive agreement with the customary conditions, due diligence, financing, both One Equity and Titan board approvals and Titan's stockholders' approval. There can be no assurance that any agreement will be completed. Mr. Richard M. Cashin Jr., one of Titan's directors, is also the Managing Partner of One Equity. Mr. Maurice M. Taylor Jr., Chief Executive Officer and Chairman of the Board of Directors of Titan, is expected to participate with One Equity Partners. Additionally, Mr. Mitchell I. Quain and Mr. Anthony L. Soave, also directors of Titan, may participate.

The Special Committee consists of Mr. Erwin H. Billig, Mr. Edward J. Campbell and Mr. Albert J. Febbo. No member of the Special Committee is participating with One Equity in the cash merger offer. The Special Committee hired counsel and a financial advisor. The financial advisor is Jefferies & Company, Inc. Anyone who is interested in submitting a competing offer to Titan's Special Committee may do so by contacting Jefferies & Company, Inc. at the address of 520 Madison Avenue, New York, N.Y., 10019. The telephone number is (212) 284-2300 and the fax number is (212) 284-2114.

Additional information:

For additional information and Management's Discussion and Analysis of Financial Condition and Results of Operations, see the company's Form 10-Q for quarterly period ended September 30, 2005, filed with the Securities and Exchange Commission on October 27, 2005.

Safe harbor statement:

This press release includes forward-looking statements that involve risks and uncertainties, including risks as detailed in Titan International, Inc.'s periodic filings with the Securities and Exchange Commission, including the annual report on Form 10-K for the year ended December 31, 2004. The Company cautions that any forward-looking statements included in this press release are subject to a number of risks and uncertainties and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

Company description:

Quincy, IL. - Titan International, Inc. , a holding company, owns subsidiaries that supply wheels, tires and assemblies for off-highway equipment used in agricultural, earthmoving/construction, and consumer (i.e. all terrain vehicles and trailers) applications.

                       Titan International, Inc.
           Consolidated Statements of Operations (Unaudited)
    For the three and nine months ended September 30, 2005 and 2004


Amounts in thousands except    
earnings per share data.       Three Months Ended   Nine Months Ended
                                   September 30,       September 30,
                                  2005      2004      2005      2004
                               --------- --------- --------- ---------
Net sales                      $102,712  $116,487  $373,550  $404,651
Cost of sales                    91,739    98,686   315,994   338,241
                               --------- --------- --------- ---------
  Gross profit                   10,973    17,801    57,556    66,410

Selling, general &
 administrative expenses          7,213     7,613    23,658    27,585
Research & development
 expenses                           205       323       598     1,530
Idled assets marketed for sale
 depreciation                     1,312         0     3,992         0
Goodwill impairment on Titan
 Europe                               0         0         0     2,988
                               --------- --------- --------- ---------
  Income from operations          2,243     9,865    29,308    34,307

Interest expense                 (1,781)   (3,833)   (6,723)  (13,598)
Noncash convertible debt
 conversion charge                    0         0    (7,225)        0
Debt termination expense              0    (3,654)        0    (3,654)
Equity income (loss) from
 unconsolidated affiliate           322      (367)    2,360       421
Other (expense) income             (413)      105    (1,137)      239
                               --------- --------- --------- ---------
  Income before income taxes        371     2,116    16,583    17,715

(Benefit) provision for 
 income taxes                      (811)      635         0     5,315
                               --------- --------- --------- ---------

  Net income                     $1,182    $1,481   $16,583   $12,400
                               ========= ========= ========= =========

Earnings per common share:
  Basic                            $.06      $.09      $.94      $.68
  Diluted                           .06       .09       .83       .65

Average common shares
 outstanding:
  Basic                          19,422    16,324    17,570    18,293
  Diluted                        19,617    16,426    25,298    20,429


Adjustment Calculations (Unaudited)

Amounts in thousands except per
share data.                     Three Months Ended  Nine Months Ended
                                   September 30,       September 30,
                                  2005      2004      2005      2004
                                -------- --------- --------- ---------
Income from operations           $2,243    $9,865   $29,308   $34,307
Add back: Idled assets marketed
 for sale depreciation            1,312         0     3,992         0
                                -------- --------- --------- ---------
  Adjusted income from
   operations                    $3,555    $9,865   $33,300   $34,307
                                ======== ========= ========= =========


Segment Information
Revenues from external customers (Unaudited)

Amounts in thousands           Three Months Ended   Nine Months Ended
                                   September 30,       September 30,
                                  2005      2004      2005      2004
                               --------- --------- --------- ---------
Agricultural                    $64,595   $70,451  $244,873  $253,583
Earthmoving/Construction         31,303    37,495   106,165   124,546
Consumer                          6,814     8,541    22,512    26,522
                               --------- --------- --------- ---------
  Total                        $102,712  $116,487  $373,550  $404,651
                               --------- --------- --------- ---------


Consolidated Condensed Balance Sheets (Unaudited)

Amounts in thousands
                                            September 30, December 31,
Assets                                           2005         2004
                                            ------------- ------------
Current assets:
Cash & cash equivalents                             $594       $1,130
Accounts receivable                               56,553       52,781
Inventories                                       78,941       84,658
Deferred income taxes                              6,711        6,711
Other current assets                              13,907        9,388
                                            ------------- ------------
  Total current assets                           156,706      154,668

Property, plant & equipment, net                  69,929       80,644
Idled assets marketed for sale                    26,574       31,245
Investment in unconsolidated affiliate            28,855       30,040
Restricted cash on deposit                        24,500       24,500
Goodwill                                          11,702       11,702
Other noncurrent assets                           18,658       21,367
                                            ------------- ------------
  Total assets                                  $336,924     $354,166
                                            ============= ============

Liabilities & stockholders' equity
Current liabilities:
Short-term debt (including current portion
 of long-term debt)                                 $141         $217
Accounts payable                                  22,773       26,733
Other current liabilities                         13,659       12,820
                                            ------------- ------------
  Total current liabilities                       36,573       39,770

Long-term debt                                   101,887      169,688
Deferred income taxes                              9,164        9,164
Other long-term liabilities                       26,320       28,663
Stockholders' equity                             162,980      106,881
                                            ------------- ------------
  Total liabilities & stockholders' equity      $336,924     $354,166
                                            ============= ============