The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Featherlite Reports Third Quarter 2005

CRESCO, Iowa--Oct. 2, 20055, 2005--Featherlite, Inc. , a leading manufacturer and marketer of specialty aluminum trailers, transporters and luxury motorcoaches, today reported net income of $1.1 million, or 9 cents per diluted share, on net sales of $59.3 million for the third quarter ended September 30, 2005. This compares with net income of $0.9 million or $0.08 cents per diluted share in the third quarter of 2004, which included $0.07 related to a non-recurring income tax benefit recorded in the third quarter of 2004. Third quarter 2005 net sales were up 31.2 percent from $45.2 million for the same period in 2004, which resulted in a 28 percent increase in consolidated gross profit in the third quarter of 2005. These increases were partially offset by higher selling, administrative and interest expenses as well as the non-recurrence of the tax benefit recorded in 2004.

Motorcoach segment sales in the third quarter of 2005 rose by 69.1 percent over the same period last year, reflecting a strong increase in customer activity and new unit sales. Trailer segment sales climbed by 14.0 percent in the third quarter of 2005 over the same period last year as order volume was stronger in third quarter of 2005 than 2004.

For the first nine months of 2005, net sales increased $10.0 million, or 6.3 percent, to $169.7 million compared to net sales of $159.7 million for the same period in 2004. Featherlite net income for the nine-month period ended September 30, 2005, was $3.6 million, or $0.31 per diluted share, compared with net income of $3.7 million, or $0.32 per diluted share for the same period in 2004, including a non-recurring tax benefit of $0.07 per diluted share.

"We are pleased with the Company's increased sales and earnings in the third quarter," Conrad Clement, Featherlite President and CEO, said. "Third quarter profits rose on the strength of higher sales and improved new coach margins as well as the favorable impact of a price increase in the trailer segment effective January 1, 2005.

"Going forward, we are optimistic about the level of sales in the fourth quarter of 2005 and going into 2006 for both the coach and trailer segments. Motorcoach backlog at September 30, 2005 is $7.7 million, up from $3.3 million at the same date last year. Though trailer backlog has decreased to $16.7 million at September 30, 2005 from $17.0 million at the same date last year, order levels have remained strong and have been filled from finished goods inventory."

About Featherlite

With more that 75 percent of its business in the leisure, recreation and entertainment categories, Featherlite(R), Inc. has highly diversified product lines offering hundreds of standard model and custom-designed aluminum specialty trailers, specialized transporters, mobile marketing trailers and luxury motorcoaches. For more information about the Company, please visit www.fthr.com.

                     Featherlite, Inc.
                     Condensed Balance Sheets
                     (Unaudited)
                     (In thousands)


                                                  Sept 30,    Dec 31,
                     ASSETS                         2005       2004
                                                 ---------- ----------
Current assets
   Cash                                               $179       $179
   Receivables                                       6,749      4,781
   Refundable income taxes                               -        497
   Inventories                                      61,158     61,730
   Leased promotional trailers                       1,603      1,669
   Prepaid expenses                                    823      1,827
   Deferred tax asset                                1,274      1,275
                                                 ---------- ----------
   Total current assets                             71,786     71,958
Property and equipment,net                          16,939     16,003
Other assets                                         3,306      4,252
                                                 ---------- ----------
                                                   $92,031    $92,213
                                                 ========== ==========

            LIABILITIES AND SHAREHOLDERS EQUITY
Current liabilities
   Wholesale financing and other notes
    payable                                        $19,606    $22,106
   Current maturities of long-term
    debt                                             1,766      1,699
   Checks issued not yet presented                   2,533      2,900
   Accounts payable                                  4,798      4,323
   Motorcoach shell costs payable                    3,939      7,277
   Accrued liabilities                               9,481      9,124
   Customer deposits                                 2,257      2,698
                                                 ---------- ----------
   Total current liabilities                        44,380     50,127
Bank line of credit                                  6,505      4,243
Other long-term debt, net of current
 maturities                                         10,586     11,092
Deferred tax liabilities                             1,340      1,340
Other long-term liabilities                             34         48
Shareholders' equity                                29,186     25,363
                                                 ---------- ----------
                                                   $92,031    $92,213
                                                 ========== ==========



                     FEATHERLITE, INC
                     Condensed Statements of Income
                     (Unaudited)
            (In Thousands, except for per share data)


                                Three months Ended  Nine months Ended
                                     Sept 30,           Sept 30,
                                ------------------ -------------------
                                  2005      2004     2005      2004
                                --------- -------- --------- ---------


Net Sales                        $59,260  $45,168  $169,733  $159,735
Cost of Sales                     50,368   38,221   143,362   135,027
                                --------- -------- --------- ---------
   Gross profit                    8,892    6,947    26,371    24,708
Selling and administrative
 expenses                          6,610    6,250    18,901    18,716
                                --------------------------------------
   Income from operations          2,282      697     7,470     5,992
Other income(expense)
   Interest                         (675)    (561)   (2,011)   (1,689)
   Other, net                         66       92       305       222
                                --------- -------- --------- ---------
   Total other expense              (609)    (469)   (1,706)   (1,467)
                                --------- -------- --------- ---------
Income before taxes                1,673      228     5,764     4,525
Minority interest in subsidiary
 loss                                 24       20        24        71
Benefit (provision) for income
 taxes                              (645)     692    (2,200)     (917)
                                --------- -------- --------- ---------
   Net income                     $1,052     $940    $3,588    $3,679
                                ========= ======== ========= =========



Net income(loss)per share-
    Basic                          $0.10    $0.09     $0.33     $0.34
                                --------- -------- --------- ---------
    Diluted                        $0.09    $0.08     $0.31     $0.32
                                --------- -------- --------- ---------

Weighted average shares
 outstanding -
    Basic                         10,949   10,839    10,922    10,817
                                --------- -------- --------- ---------
    Diluted                       11,685   11,713    11,720    11,530
                                --------- -------- --------- ---------

All shares and per share amounts have been restated to reflect the retroactive effect of the three for two stock split effective on May 5, 2005

Certain prior period information has been reclassified to conform to the current year presentation.