The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Heartland Express, Inc. Reports Revenues and Earnings for the Third Quarter of 2005

CORALVILLE, Iowa--Oct. 2, 20050, 2005--Heartland Express, Inc. announced today financial results for the quarter ended September 30, 2005. Gross revenues for the quarter increased 16.1% to $136.2 million from $117.3 million in the third quarter of 2004. Net income increased 2.8% to $17.5 million from $17.1 million in the 2004 period. Basic earnings per share were $0.24 compared to $0.23 for the third quarter of 2004.

For the nine months, gross revenues increased 13.7% to $383.7 from $337.6 during the same period in 2004. Net income increased 9.5% to $50.3 million from $45.9 million in the 2004 period. Basic earnings per share were $0.67 compared with $0.61 for the 2004 period.

For the quarter, Heartland Express, Inc. posted an operating ratio (operating expenses as a percentage of gross revenues) of 81.4% and a 12.9% net margin. The Company reported an operating ratio of 81.1% and a 13.1% net margin for the nine months ended September 30, 2005. The third quarter operating ratio was favorably impacted by a $2.0 million gain from the trade of revenue equipment. These gains are now being recognized in compliance with Statement of Financial Accounting Standards No. 153, "Accounting for Non-monetary Transactions", which became effective July 1, 2005. Gains were previously deferred as a reduction of the basis of new revenue equipment. The Company's third quarter operating ratio was 82.8% prior to the recognition of the aforementioned gain. Gains on sales of assets are reflected as a reduction of Other Operating Expenses in the Company's consolidated statements of income. In addition, the third quarter operating ratio and net income were negatively impacted by record high diesel prices which have continued into the fourth quarter.

The Company ended the third quarter with cash, cash equivalents, and short-term investments of $276.5 million, an $18.2 million increase from the $258.3 million reported on December 31, 2004. The Company's balance sheet continues to be debt-free.

Heartland Express was recently named to the Forbes magazine listing of "200 Best Small Companies in America". This marks the fourteenth time in the past eighteen years, and the fourth consecutive year that we have been recognized. This recognition exemplifies our consistent performance and solid financial position. The selection process is based on growth in revenues, earnings, and return on equity over the past five years and latest twelve months.

The Company has purchased approximately 1.2 million shares of its outstanding common stock this year under a 5.0 million share repurchase program approved in September 2001 by its Board of Directors. Our strong cash position has allowed us to improve shareholder return with share repurchases and cash dividends without effecting growth opportunities. This repurchase of shares demonstrates the Board of Director's confidence in the Company's performance and future prospects.

The Company is continuing the replacement of its entire tractor fleet. The Company has taken delivery of 600 new Internationals this year. The fleet replacement is approximately 50% completed and is scheduled to be completed by December 31, 2006. In addition, the Company purchased 700 new Wabash trailers during this year and will take delivery of 300 more during the fourth quarter.

During the quarter, Heartland Express declared a regular quarterly cash dividend. The quarterly dividend of approximately $1.5 million at the rate of $0.02 per share was paid on October 3, 2005 to shareholders of record at the close of business on September 22, 2005. The Company has now paid quarterly dividends of $11.5 million over the past nine consecutive quarters.

The Company recently announced the expansion to the Western United States. The Western operation will be based in Phoenix, Arizona with service initially to the west coast. This expansion will allow for growth with both existing and new customers. Expansion to additional western markets is anticipated in the future.

In addition, the Company announced the relocation of its corporate headquarters to North Liberty, Iowa. The new office and shop facilities are expected to be completed in the spring of 2007 and will be funded primarily with proceeds from the sale of the existing corporate headquarters location.

This press release may contain statements that might be considered as forward-looking statements or predictions of future operations. Such statements are based on management's belief or interpretation of information currently available. These statements and assumptions involve certain risks and uncertainties. Actual events may differ from these expectations as specified from time to time in filings with the Securities and Exchange Commission.

                       HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF INCOME
                             (UNAUDITED)

                    Three months ended          Nine months ended
                      September 30,               September 30,

                   2005          2004          2005          2004
                   ----          ----          ----          ----

OPERATING
 REVENUE       $136,209,698  $117,299,278  $383,738,516  $337,647,731
               ------------- ------------- ------------- -------------

OPERATING
 EXPENSES:

 Salaries,
  wages,
  benefits      $45,028,528   $40,305,667  $131,192,465  $119,163,588

 Rent and
  purchased
  trans-
  portation       7,462,499     8,578,807    23,004,432    28,620,347

 Operations and
  maintenance    38,055,562    25,297,575    98,465,534    68,954,053

 Taxes and
  licenses        2,249,347     2,143,218     6,505,283     6,638,458

 Insurance and
  claims          5,015,569     2,562,377    11,817,266    10,454,595

 Communications
  and utilities     969,344       886,416     2,596,260     2,828,948

 Depreciation     9,819,033     7,842,781    27,260,730    21,214,242

 Other
  operating
  expenses        2,277,868     4,022,516    10,217,239    10,836,071
               ------------- ------------- ------------- -------------

                110,877,750    91,639,357   311,059,209   268,710,302
               ------------- ------------- ------------- -------------

    Operating
       income    25,331,948    25,659,921    72,679,307    68,937,429

 Interest
  income          1,865,656       805,135     5,252,948     2,024,522
               ------------- ------------- ------------- -------------

 Income before
  income taxes   27,197,604    26,465,056    77,932,255    70,961,951

 Federal and
  state income
  taxes           9,655,150     9,395,071    27,665,951    25,070,700
               ------------- ------------- ------------- -------------

 Net income     $17,542,454   $17,069,985   $50,266,304   $45,891,251
               ============= ============= ============= =============

 Earnings per
  common share:

   Basic
    earnings
    per share         $0.24         $0.23         $0.67         $0.61
               ============= ============= ============= =============

 Basic weighted
  average
  shares
  outstanding    73,821,609    75,000,000    74,520,040    75,000,000
               ============= ============= ============= =============

 Dividends
  declared per
  share              $0.020        $0.020        $0.060        $0.047
               ============= ============= ============= =============


                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED BALANCE SHEETS



                  ASSETS
                                           September 30, December 31,
                                               2005          2004
                                           ------------- -------------
                                            (unaudited)
CURRENT ASSETS

  Cash and cash equivalents                  $3,656,609    $1,610,543
  Short-term investments                    272,854,676   256,727,782
  Trade receivables                          44,983,188    37,102,813
  Prepaid tires                               3,407,570     2,692,090
  Deferred income taxes                      27,496,000    24,964,000
  Other prepaid expenses                      2,773,510       158,267
                                           ------------- -------------
           Total current assets             355,171,553   323,255,495
                                           ------------- -------------

PROPERTY AND EQUIPMENT                      271,567,085   253,648,785
  Less accumulated depreciation              81,818,608    68,973,751
                                           ------------- -------------
                                            189,748,477   184,675,034
                                           ------------- -------------
OTHER ASSETS                                  8,959,853     9,081,322
                                           ------------- -------------
                                           $553,879,883  $517,011,851
                                           ============= =============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable & accrued liabilities    $15,513,402    $9,722,099
  Accrued expenses                           71,666,382    63,142,908
  Income taxes payable                        8,868,330     7,918,914
                                           ------------- -------------
      Total current liabilities              96,048,114    80,783,921
                                           ------------- -------------


DEFERRED INCOME TAXES                        44,834,000    46,885,000
                                           ------------- -------------


COMMITMENTS AND CONTINGENCIES


STOCKHOLDERS' EQUITY
  Capital stock: Common, $.01 par value;
   authorized 395,000,000 shares; issued
   and outstanding 73,821,500 and
   75,000,000                                   738,215       750,000
  Additional paid-in capital                         --     8,510,305
  Retained earnings                         412,793,508   380,906,884
                                           ------------- -------------
                                            413,531,723   390,167,189
  Less unearned compensation                   (533,954)     (824,259)
                                           ------------- -------------
                                            412,997,769   389,342,930
                                           ------------- -------------
                                           $553,879,883  $517,011,851
                                           ============= =============