The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monro Muffler Brake Record Second Quarter 2005

~ Second Quarter Net Income Increases 16% ~

~ Second Quarter Sales Increase 8% ~

ROCHESTER, N.Y., Oct. 18 -- Monro Muffler Brake, Inc. a leading provider of automotive undercar repair and tire services, today announced record financial results for the second quarter and six months ended September 24, 2005.

Second quarter sales increased 8.2% to a record $95.6 million, compared to $88.4 million last year, due to a .9% comparable store sales increase and a $7.9 million contribution from new stores. Comparable store sales were driven by an approximate 12% increase in comparable store tire sales and approximately 6% growth in the comparable store maintenance service category. These gains were partially offset by softer comparable store sales in higher ticket services such as brakes and exhaust.

Gross profit in the second quarter increased 7.8% to $39.7 million versus $36.9 million last year. Gross margin remained relatively stable at 41.6% compared to 41.7% in the year ago period despite vendor price increases on oil and tires and a shift in sales mix to lower margin service and tire categories. The Company's ability to sustain recently implemented price increases helped to offset these pressures on gross margin. Selling, general, and administrative expenses, as a percentage of sales, improved to 28.0% compared to 28.9% last year partially due to fixed cost leverage, as well as a decrease in health insurance and Sarbanes-Oxley compliance costs compared to the prior year. Taken together, the above factors contributed to a 14.7% increase in operating income and an 80 basis point improvement in operating margin compared to last year.

Net income increased 16.4% to a record $7.6 million compared to $6.5 million last year. Earnings per diluted share grew 13.3% to $.51, in line with the Company's previous estimate, versus $.45 last year. The Company opened three new stores during the quarter and closed three stores, ending the quarter with 625 stores.

For the six month period, net sales increased 8.2% to $190.3 million versus $175.8 million last year. Net income for the six months gained 14.8% to $15.4 million while earnings per diluted share increased 12.0% to $1.03 compared to $.92 last year.

Robert G. Gross, President and Chief Executive Officer, commented, "Continued strong results from our tire and maintenance service categories allowed us to deliver another record quarter. Importantly, we maintained our gross margin despite an increase of these lower margin categories in our overall sales mix. Both tires and maintenance services have been consistently important contributors to our business. We are particularly pleased with our progress in the tire category where our expertise and ability to serve our customers have been greatly enhanced by the learning gained from our most recent acquisitions, and we continue to seek similar acquisition candidates to expand and further improve our existing business."

Based upon year to date results and current trends, the Company now anticipates comparable store sales growth for the full fiscal year to be in the range of 2% to 3% versus the Company's original 3% to 5% estimate. This translates into earnings per diluted share at the low end of the $1.52 to $1.60 range that was outlined at the beginning of the fiscal year and compares to $1.35 per share last year. For the third quarter, the Company currently expects earnings per diluted share to range from $.25 to $.27 versus $0.24 last year.

"Declining consumer confidence and higher energy prices have caused customers to defer certain major maintenance purchases, and this was particularly apparent in the month of September. However, based on the past two weeks' sales and our past experience, we are confident that these sales have been only deferred and not lost. As such, we expect to see the benefit in the future either when consumer confidence improves or these purchases can no longer be delayed. We believe our dedicated customer service, efficient operating model, and proven growth strategy will allow us to continue to gain market share and outperform our industry regardless of external market conditions," Mr. Gross concluded.

Monro Muffler Brake operates a chain of stores providing automotive undercar repair and tire services in the United States, operating under the brand names of Monro Muffler Brake and Service, Speedy Auto Service by Monro, Mr. Tire and Tread Quarters Discount Tires. The Company currently operates 624 stores and has 16 dealer locations in New York, Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia, Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina, Indiana, Rhode Island, Delaware, Maine and Michigan. Monro's stores provide a full range of services for exhaust systems, brake systems, steering and suspension systems, tires and many vehicle maintenance services.

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
             (Dollars in thousands, except per share amounts)

                             Quarter Ended Fiscal September

                                        2005       2004    % Change
                                                 Restated
  Sales                                $95,641    $88,421    8.2%

  Cost of sales, including
   distribution and occupancy costs     55,897     51,545    8.4

  Gross profit                          39,744     36,876    7.8

  Operating, selling, general and
   administrative expenses              26,777     25,571    4.7

  Operating income                      12,967     11,305   14.7

  Interest expense, net                    810        588   37.7

  Other (income) expense, net             (122)       171

  Income before provision for
   income taxes                         12,279     10,546   16.4

  Provision for income taxes             4,666      4,008   16.4

  Net income                            $7,613     $6,538   16.4

  Diluted earnings per common share       $.51       $.45   13.3%

  Weighted average number of
   diluted shares outstanding           14,986     14,515

  Number of stores open,
   (at end of quarter)                     625        606

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
             (Dollars in thousands, except per share amounts)

                             Six Months Ended Fiscal September

                                       2005        2004        % Change
                                                 Restated

  Sales                              $190,266    $175,768        8.2%

  Cost of sales, including
   distribution and occupancy costs   109,819     101,867        7.8

  Gross profit                         80,447      73,901        8.9

  Operating, selling, general and
   administrative expenses             53,678      50,854        5.6

  Operating income                     26,769      23,047       16.1

  Interest expense, net                 1,692       1,174       44.2

  Other expense, net                      303         292

  Income before provision for
   income taxes                        24,774      21,581       14.8

  Provision for income taxes            9,414       8,201       14.8

  Net income                          $15,360     $13,380       14.8

  Diluted earnings per common share     $1.03        $.92       12.0%

  Weighted average number of
   diluted shares outstanding          14,926      14,518

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
                          (Dollars in thousands)

                                                  September 24,  March 26,
                                                        2005       2005
  Assets

  Current assets

     Cash                                              $3,765      $888

     Inventories                                       62,420    59,753

     Other current assets                              18,194    16,878

        Total current assets                           84,379    77,519

  Property, plant and equipment, net                  163,345   164,309

  Other noncurrent assets                              43,567    43,157

        Total assets                                 $291,291  $284,985

  Liabilities and Shareholders' Equity

     Current liabilities                              $52,292   $50,361

     Long-term debt                                    43,490    55,438

     Other long-term liabilities                       10,799    11,697

        Total liabilities                             106,581   117,496

     Total shareholders' equity                       184,710   167,489

        Total liabilities and shareholders' equity   $291,291  $284,985