The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Copart Reports Fourth Quarter and Fiscal 2005 Financial Results

FAIRFIELD, Calif.--Sept. 28, 2005--Copart, Inc. today reported results for the fourth quarter and fiscal year ended July 31, 2005.

In the fourth quarter of fiscal 2005 Copart earned net income of $25.0 million on revenues of $112.6 million. In the same period last year the company earned $21.4 million on revenues of $100.1 million. These represent increases in net income and revenue of 17% and 12%, respectively. Fully diluted earnings per share (EPS) for the quarter was $.27 compared to $.23 last year, an increase of 17%.

For fiscal 2005 Copart earned net income of $102.1 million on revenues of $457.1 million. In the same period last year the company earned $79.2 million on revenues of $400.8 million. These represent increases in net income and revenue of 29% and 14%, respectively. Fully diluted earnings per share for the twelve months was $1.10 compared to $.87 last year, an increase of 26%.

Included in the results of the prior year's fourth quarter was a net positive adjustment relating to accruals for insurance claims and sales taxes totaling $3.6 million, pretax. These adjustments had a positive impact on our diluted EPS for that quarter and for the 2004 fiscal year of $.02.

We have reviewed our revenue recognition policy relative to EITF 00-21 Revenue Arrangements with Multiple Deliverables and SAB 104 Revenue Recognition and determined that the recognition of revenue for certain fees should be deferred. Specifically, certain seller fees which were previously recognized at the time of the auction are now recognized when the payment is received from the buyer, buyer relist fees which were previously recognized when assessed are now recognized when payment is received, and certain post auction services which were recognized at the time of the auction are now recognized when performance is complete. The Company recorded a cumulative adjustment to reflect this deferral, the effect of which was to reduce revenue, net income and diluted earnings per share by $4.4 million, $1.5 million and $.01, respectively for the fourth quarter and fiscal year ended July 31, 2005. As this adjustment is cumulative to this fiscal year, future results will not be affected by this change.

On Thursday, September 29, at 11 a.m. Eastern time, Copart will conduct a conference call to discuss the results for the quarter. The call will be webcast live at https://cis.premconf.com/sc/scw.dll/usr?cid=vlllrswnwclvlcmxx. A replay of the call will be available through October 5, 2005 by calling (888) 203-1112, use confirmation code #7053804.

Copart, founded in 1982, provides vehicle suppliers, primarily insurance companies, with a full range of services to process and sell salvage vehicles through auctions, principally to licensed dismantlers, rebuilders and used vehicle dealers. Salvage vehicles are either damaged vehicles deemed a total loss for insurance or business purposes or are recovered stolen vehicles for which an insurance settlement with the vehicle owner has already been made. The Company operates 120 facilities in the United States and Canada. It also provides services in other locations through its national network of independent salvage vehicle processors.


                             Copart, Inc.

                Consolidated Statements of Income -- 1
             (Dollars in thousands, except per share data)

                                                   Three Months Ended 
                                                        July 31,

                                                    2005       2004
----------------------------------------------------------------------
Revenues                                         $ 112,561  $ 100,077 
                                                 ---------- ----------
Operating costs and expenses:                              
     Yard and fleet                                 54,953     49,097
     General and administrative                     12,381      9,244
     Depreciation and amortization                   7,795      7,676
                                                 ---------- ----------
         Total operating expenses                   75,129     66,017
                                                 ---------- ----------
         Operating income                           37,432     34,060
                                                 ---------- ----------
                                                           
Other income (expense):                                    
     Interest income, net                            1,823        582
     (Loss)/gain on sale of fleet equipment             (7)       169
     Other income                                      632        832
                                                 ---------- ----------
         Total other income                          2,448      1,583
                                                 ---------- ----------
         Income before income taxes                 39,880     35,643
                                                 ---------- ----------
                                                           
Income taxes                                        14,874     14,195
                                                 ---------- ----------
         Net income                              $  25,006  $  21,448
                                                 ========== ==========
Basic net income per share                       $     .28  $     .24
                                                 ========== ==========
Weighted average shares outstanding                 90,267     89,937
                                                 ========== ==========
Diluted net income per share                     $     .27  $     .23
                                                 ========== ==========
Weighted average shares and dilutive potential 
 common shares outstanding                          93,257     92,821
                                                 ========== ==========

                                                   
                Consolidated Statements of Income -- 2
             (Dollars in thousands, except per share data)

                                                   Fiscal Year Ended 
                                                        July 31,

                                                    2005       2004
----------------------------------------------------------------------
Revenues                                         $ 457,111  $ 400,796 
                                                 ---------- ----------
Operating costs and expenses:                               
     Yard and fleet                                225,816    208,757
     General and administrative                     42,370     36,466
     Depreciation and amortization                  32,049     30,808
                                                 ---------- ----------
         Total operating expenses                  300,235    276,031
                                                 ---------- ----------
         Operating income                          156,876    124,765
                                                 ---------- ----------
                                                            
Other income (expense):
     Interest income, net                            4,857      1,506
     (Loss)/gain on sale of fleet                           
      equipment                                        (56)     1,359
     Other income                                    3,410      2,666
                                                 ---------- ----------
         Total other income                          8,211      5,531
                                                 ---------- ----------
         Income before income taxes                165,087    130,296
                                                 ---------- ----------
                                                            
Income taxes                                        62,953     51,076
                                                 ---------- ----------
         Net income                              $ 102,134  $  79,220
                                                 ========== ==========
Basic net income per share                       $    1.13  $     .89
                                                 ========== ==========
Weighted average shares outstanding                 90,162     89,457
                                                 ========== ==========
Diluted net income per share                     $    1.10  $     .87
                                                 ========== ==========
Weighted average shares and dilutive                        
 potential common shares outstanding                92,984     91,537
                                                 ========== ==========
Other Data                                                  
Number of auction facilities                           117        107


                   Consolidated Balance Sheets -- 3
                   (in thousands, except share data)

                                                   July 31,   July 31,
                                                     2005       2004
----------------------------------------------------------------------
                  ASSETS
Current assets:
     Cash and cash equivalents                   $ 252,548  $   5,720
     Short-term investments                              -    172,600
     Accounts receivable, net                       91,323     81,633
     Vehicle pooling costs                          25,431     23,966
     Prepaid expenses and other assets               6,826      5,437
     Equipment held for sale                             -      3,755
                                                 ---------- ----------
            Total current assets                   376,128    293,111
Land purchase options and other assets               6,138      6,613
Property and equipment, net                        292,949    257,667
Intangibles, net                                     1,938      2,941
Goodwill                                           115,622    112,691
                                                 ---------- ----------
            Total assets                         $ 792,775  $ 673,023
                                                 ========== ==========

     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

     Accounts payable and accrued liabilities    $  56,193  $  44,080
     Deferred revenue                               12,477      9,721
     Income taxes payable                            6,847      3,819
     Deferred income taxes                           3,487      5,438
     Other current liabilities                         126        165
                                                 ---------- ----------
            Total current liabilities               79,130     63,223
Deferred income taxes                                2,987      6,355
Other liabilities                                    1,160      1,182
                                                 ---------- ----------
            Total liabilities                       83,277     70,760
                                                 ---------- ----------
Commitments and contingencies

Shareholders' equity:
     Common stock, no par value -- 180,000,000
      shares authorized; 90,337,643 and
      90,075,843 shares issued and outstanding 
      at July 31, 2005 and 2004, respectively      272,118    267,276
     Accumulated other comprehensive income            354         95
     Retained earnings                             437,026    334,892
                                                 ---------- ----------
            Total shareholders' equity             709,498    602,263
                                                 ---------- ----------
            Total liabilities and shareholders'
             equity                              $ 792,775  $ 673,023
                                                 ========== ==========


                     Consolidated Cash Flows -- 4
                            (in thousands)

                                                   Three Months Ended 
                                                        July 31,

                                                    2005       2004
----------------------------------------------------------------------

Cash flows from operating activities:
     Net income                                  $  25,006  $  21,448
     Adjustments to reconcile net income
      to net cash provided by operating
      activities:
         Depreciation and amortization               7,795      7,676
         Allowance for doubtful accounts              (829)       645
         Deferred rent                                (100)       (21)
         Gain on sale of fleet equipment and
          other property and equipment                 (55)      (226)
         Deferred income taxes                      (7,051)    (2,552)
         Changes in operating assets and
          liabilities:
             Accounts receivable                     3,957      2,219
             Vehicle pooling costs                    (484)       692
             Prepaid expenses and other current
              assets                                   369      1,880
             Land purchase options and other
              assets                                   505       (345)
             Accounts payable and accrued
              liabilities                            6,166     (3,266)
             Deferred revenue                         (265)      (168)
             Income taxes                           (2,735)    (4,452)
                                                 ---------- ----------
                 Net cash provided by operating
                  activities                        32,279     23,530
                                                 ---------- ----------
Cash flows from investing activities:
     Purchase of short-term investments           (414,400)   (28,825)
     Sale of short-term investments                414,400     16,575
     Purchase of property and equipment            (24,087)   (13,521)
     Proceeds from sale of property and
      equipment                                        129      3,263
     Purchase of net current assets in
      connection with acquisitions                    (201)      (713)
     Purchase of property and equipment in
      connection with acquisitions                     (79)       (41)
     Purchase of goodwill and intangible assets
      in connection with acquisitions                 (901)    (3,139)
     Other net intangible asset changes                  -         58
                                                 ---------- ----------
                 Net cash used in investing
                  activities                       (25,139)   (26,343)
                                                 ---------- ----------
Cash flows from financing activities:
     Proceeds from the exercise of stock options       710      2,474
     Proceeds from the issuance of Employee
      Stock
            Purchase Plan shares                       782        647
                                                 ---------- ----------
                 Net cash provided by financing
                  activities                         1,492      3,121
                                                 ---------- ----------
Effect of foreign currency translation                  13        123
                                                 ---------- ----------
                 Net increase in cash and cash
                  equivalents                        8,645        431

Cash and equivalents at beginning of period        243,903      5,289
                                                 ---------- ----------
Cash and equivalents at end of period            $ 252,548  $   5,720
                                                 ========== ==========
Supplemental disclosure of cash flow
 information:
     Interest paid                               $      61  $       0
                                                 ========== ==========
     Income taxes paid                           $  25,279  $  21,194
                                                 ========== ==========


                     Consolidated Cash Flows -- 5
                            (in thousands)

                                                  Years Ended July 31,

                                                    2005       2004
----------------------------------------------------------------------
Cash flows from operating activities:
     Net income                                  $  102,134 $  79,220
     Adjustments to reconcile net income
      net cash provided by operating activities:
         Depreciation and amortization               32,049    30,808
         Allowance for doubtful accounts               (517)      760
         Deferred rent                                  (14)      (74)
         Gain on sale of fleet equipment and
          other property and equipment                 (752)   (1,239)
         Deferred income taxes                       (5,320)     (122)
         Changes in operating assets and
          liabilities:
             Accounts receivable                     (8,882)  (10,629)
             Vehicle pooling costs                   (1,251)     (375)
             Prepaid expenses and other current
              assets                                 (1,390)      400
             Land purchase options and other
              assets                                    476     1,244
             Accounts payable and accrued
              liabilities                            12,478     5,663
             Deferred revenue                         2,757        13
             Income taxes                             4,223     9,441
                                                 ---------- ----------
                 Net cash provided by operating
                  activities                        135,991   115,110
                                                 ---------- ----------
Cash flows from investing activities:
     Purchase of short-term investments            (755,420) (140,180)
     Sale of short-term investments                 928,020    78,935
     Purchase of property and equipment             (66,258)  (64,551)
     Proceeds from sale of property and
      equipment                                       5,649    19,891
     Purchase of net current assets in
      connection with acquisitions                     (504)     (867)
     Purchase of property and equipment in
      connection with acquisitions                      (79)      (41)
     Purchase of goodwill and intangible assets
      in connection with acquisitions                (3,960)   (3,825)
     Other net intangible asset changes                   -        58
                                                 ---------- ----------
                 Net cash provided by (used in)
                  investing activities              107,448  (110,580)
                                                 ---------- ----------
Cash flows from financing activities:
     Proceeds from the exercise of stock options      1,791     5,082
     Proceeds from the issuance of Employee
      Stock Purchase Plan shares                      1,444     1,345
     Repurchases of common stock                          -   (10,723)
                                                 ---------- ----------
                 Net cash provided by (used in)
                  financing activities                3,235    (4,296)
                                                 ---------- ----------
Effect of foreign currency translation                  154        95
                                                 ---------- ----------
Net increase in cash and cash equivalents           246,828       329

Cash and equivalents at beginning of period           5,720     5,391
                                                 ---------- ----------
Cash and equivalents at end of period            $  252,548 $   5,720
                                                 ========== ==========
Supplemental disclosure of cash flow
 information:
     Interest paid                                       62         3
                                                 ========== ==========
     Income taxes paid                           $   64,670 $  41,753
                                                 ========== ==========