The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Flow International Announces Preliminary Fiscal 2006 First Quarter Results

Company Returns to Profitability, Generates Strong Cash Flow From Operations, Completes Debt Refinancing

KENT, Wash., Sept. 15 -- Flow International Corporation , the world's leading supplier of ultrahigh-pressure waterjet products, today reported preliminary results for its fiscal 2006 first quarter ended July 31, 2005. On a consolidated basis, FLOW reported quarterly sales of $49.7 million and operating income of $2.4 million, or 4.9% of sales, and net income of $708,000 or $0.02 basic and diluted earnings per share, including $344,000 of residual fees and interest expenses associated with the payoff of its subordinated debt, and tax expense of $861,000 as the Company recorded a tax liability for those foreign subsidiaries which reported earnings. By comparison, in the fiscal 2005 first quarter the Company reported consolidated sales of $49.0 million and operating income of $1.6 million, or 3.3% of sales, and a net loss of $2.3 million or $0.15 basic and diluted loss per share. In the quarter, the Company generated $5.8 million of cash flow from operations and completed the refinancing of its remaining senior debt with a new three year credit facility.

"Our return to profitability this quarter represents a major milestone for this company," said Stephen R. Light, FLOW's President and Chief Executive Officer. "At the outset of our restructuring program more than two years ago, we were saddled with a near-suffocating debt burden and faced a severe economic climate for large machine purchases. Through financial and operational discipline and focus on our core waterjet businesses, we've made good progress in restoring the company's financial health, have started to grow the top line again, and have now returned to profitability on another quarter of strong operating cash flow. While we are pleased with our progress to date, we have more to do to realize Flow's full potential."

Preliminary Results

The Company has filed a Form 12b-25 to extend its Form 10-Q filing date. This was necessary as the Company's Independent Registered Public Accounting Firm ("IRPAF") has not completed its review of the consolidated financial statements for the interim period ended July 31, 2005. It is expected that the IRPAF will complete its review procedures within the extended deadline for the filling of the Form 10-Q for the interim period ended July 31, 2005.

The IRPAF has notified the Company that it had become aware of the omission of certain audit procedures in connection with the audit of the April 30, 2005 consolidated financial statements. The IRPAF is presently in the process of completing these additional audit procedures and is not in a position to reissue its opinion on the Company's April 30, 2005 consolidated financial statements until these procedures are completed.

The IRPAF has not informed the Company of any known or suspected errors in the April 30, 2005 consolidated financial statements. The Company believes that the financial statements presented in its previously filed April 30, 2005 Form 10-K remain reliable and that the balance sheet information as of April 30, 2005, derived from the audited consolidated financial statements included in the Annual Report on Form 10-K as of April 30, 2005, and the unaudited financial information as of and for the three months ended July 31, 2005 and 2004, that will be contained in the July 31, 2005 Form 10-Q fairly presents, in all material respects, the financial condition and result of operations of the Company.

In connection with the Company's pending S-1 registration statement, the Company's IRPAF will not be in a position to reissue its opinion on the Company's April 30, 2005 consolidated financial statements until it has completed the additional audit procedures.

Operations Review

FLOW Waterjet: For the fiscal 2006 first quarter, Waterjet operations reported sales of $42.0 million and operating income of $2.8 million, compared to revenues of $38.3 million and operating income of $1.0 million in the fiscal 2005 first quarter. North America Waterjet sales increased $7.0 million from the year-ago quarter, as a result of the Company's increased sales and marketing activity, as well as a 4% price increase on selected systems instituted February 1, 2005. In addition, aerospace sales, which are included in North America sales, increased $1.7 million from the prior-year quarter as a result of work completed on contracts awarded in fiscal 2005.

Within Waterjet during the fiscal 2006 first quarter ended July 31, 2005, compared to the comparable prior-year quarter:

   --   Domestic waterjet systems sales increased 44% to $22.9 million on
        strong shapecutting sales and the beginning of percentage of
        completion revenue recognition on our backlog of large composite
        machining centers for the aerospace industry.  The increase is
        primarily attributable to ongoing demand in the domestic
        marketplace, which recognizes the accuracy, speed, and versatility
        advantages of the waterjet over conventional cutting technologies.
   --   System sales in Europe increased 15% to $7.5 million as the Company
        continued to benefit from market-specific pricing, standardized its
        system offerings, improved delivery, and from a recovering European
        marketplace.
   --   Sales in South America improved $300,000 to $900,000 from a
        generally improving economic climate and increased sales of
        consumables, as more systems are placed into service.
   --   Waterjet sales in Asia declined 9% to $5.8 million, primarily as a
        result of continuing sluggish demand in Japan.
   --   Sales of non-core automation and core robotic waterjet cutting
        cells, which are sold primarily into the North American automotive
        industry, declined $4.1 million because of a slowdown in the
        domestic Tier 1 automotive market, as well as from the previously
        announced closing and relocation of the Company's Wixom, Michigan
        facility to its Burlington, Ontario facility.
   --   Consumables revenues increased $866,000 or 7% to $13.3 million,
        mostly from an increase in the number of systems in our installed
        base and sales of proprietary productivity enhancing kits, as well
        as increased usage of Flowparts.com for spare parts ordering.

Avure Technologies: For the fiscal 2006 first quarter, Avure recorded sales of $7.7 million and an operating loss of $324,000, compared to sales of $10.7 million and operating income of $598,000 million in the year-ago quarter.

Within Avure during the fiscal 2006 first quarter ended July 31, 2005, compared to the comparable prior-year quarter:

   --   General Press sales declined 21% to $5.4 million, as both domestic
        and international press sales were affected by the timing of revenue
        recognition and new contract awards during the quarter.
        International Press sales are almost exclusively large contract
        sales in excess of $2 million per contract and accordingly revenue
        will vary depending on the number and stage of manufacture of these
        contracts.  The Company continues to benefit from an overall
        increase in demand for its presses, even as sales fluctuate due to
        the 1-4 year sales and production cycle.
   --   Avure's Fresher Under Pressure(R) food technology revenue declined
        40% to $2.3 million, attributable to the timing of food system
        production and the corresponding revenue recognition.

  Subsequent Event

On August 26, 2005, the Company entered into an Asset Purchase Agreement with Barton Mines Company, a 127-year-old family owned business in Lake George, NY that mines and mills garnet for the sand paper and waterjet industries. Flow has sold Barton the exclusive right to sell abrasive to Flow's customers for $2.5 million in cash at closing, future annual payments for the next three years based on achievement of system sales targets and royalty payments for systems sold over the next 10 years.

General Press Divestiture

North American Press, International Press, and the non-core portion of the Food business are not considered core to Flow's business. In January 2005, the Company, with the assistance of Danske Markets, Inc., began to market the businesses to prospective purchasers. The Company has entered into exclusive negotiations with a potential purchaser for the Press and Food businesses. While there can be no guarantee negotiations will reach a successful conclusion, any potential transaction would include a supply agreement under which Flow would sell Food system related water pumps and spare parts to the purchaser for new and existing Food systems.

Conference Call

Flow International will host a conference call Thursday, September 15 at 1:00 p.m. EDT (10:00 a.m. PDT) to discuss the results. A live Webcast of the call may be found in the investor section at www.flowcorp.com.

  A Webcast replay of the call will also be available for two weeks.

  About Flow International

Flow International Corporation is the world's leading developer and manufacturer of ultrahigh-pressure waterjet technology for cutting, cleaning, and food safety applications, providing state-of-the-art ultrahigh-pressure (UHP) technology to industries including automotive, aerospace, job shop, surface preparation, food and more. For more information, visit www.flowcorp.com.

                      Flow International Corporation
             Preliminary Consolidated Statement of Operations
                               (Unaudited)

  Dollars in thousands, except per share data

                                               Three months ended July 31,
                                              2005         2004     % Change

  Sales                                     $49,729      $48,982         2%

  Cost of sales                              29,088       31,087        -6%

  Gross margin                               20,641       17,895        15%

  Operating expenses:
    Marketing                                 8,535        7,309        17%
    Research and engineering                  2,673        2,604         3%
    General and administrative                6,904        5,728        21%
    Restructuring                                98           --         NM
    Financial Consulting                         --          623         NM
  Operating expenses                         18,210       16,264        12%

  Operating income                            2,431        1,631        49%

  Interest expense, net                        (624)      (3,095)       80%
  Other expense, net                           (238)        (170)      -40%

  Income (loss) before taxes                  1,569       (1,634)        NM
  Income tax provision                         (861)        (706)      -22%

  Net Income (loss)                            $708      $(2,340)        NM

  Earnings (loss) per share:
            Basic                             $0.02       $(0.15)        NM
            Diluted                           $0.02       $(0.15)        NM

  Weighted average shares outstanding (000):
            Basic                            34,299       15,686
            Diluted                          36,010       15,686

  NM = not meaningful

                      Flow International Corporation
                   Preliminary Statement of Operations
                           Operations Breakdown
                               (Unaudited)

  Dollars in thousands, except per share data

                                      Three Months ended July 31, 2005

                                   Flow
                                 Waterjet          Avure
                                  Systems       Technologies  Consolidated

  Sales                           $41,986          $7,743       $49,729

  Cost of sales                    23,798           5,290        29,088

  Gross margin                     18,188           2,453        20,641

  Operating expenses               15,433           2,777        18,210

  Operating income (loss)           2,755           (324)         2,431

                                     Three Months ended July 31, 2004

                                    Flow
                                 Waterjet          Avure
                                  Systems      Technologies  Consolidated

  Sales                           $38,299         $10,683       $48,982

  Cost of sales                    24,326           6,761        31,087

  Gross margin                     13,973           3,922        17,895

  Operating expenses               12,940           3,324        16,264

  Operating income (loss)           1,033             598         1,631

                      Flow International Corporation
                      Preliminary Supplemental Data
                               (Unaudited)

  Dollars in thousands
                                             Three months ended July 31,
                                          2005          2004       % Change

  Divisional revenue breakdown:
    Flow Waterjet Systems:
      Systems                           $28,721        $25,900         11%
      Consumable parts and services      13,265         12,399          7%
    Total                                41,986         38,299         10%
    Avure Technologies
      Fresher Under Pressure              2,337          3,868        -40%
      General Press                       5,406          6,815        -21%
    Total                                 7,743         10,683        -28%

                                        $49,729        $48,982          2%

  Geographic revenue breakdown:
    United States                       $28,954        $26,979          7%
    Rest of Americas                      4,181          4,895        -15%
    Europe                               10,826         10,757          1%
    Asia                                  5,768          6,351         -9%

                                        $49,729        $48,982          2%

  Depreciation and amortization expense  $1,165         $1,322        -12%

  Capital spending                         $519           $329         58%

                      Flow International Corporation
                 Preliminary Condensed Balance Sheet Data
                               (Unaudited)

  Dollars in thousands
                                            July 31,     April 30,
                                              2005         2005     % Change

  Cash, including restricted cash           $17,746      $13,445       32%
  Receivables, net                           29,963       42,781      -30%
  Inventories                                26,018       24,218        7%
  Total current assets                       83,308       90,001       -7%
  Total assets                              122,317      131,334       -7%

  Total debt                                $17,617      $19,147       -8%
  Total liabilities                          82,729       90,818       -9%
  Total shareholders' equity                 37,027       37,732       -2%