The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AssuranceAmerica Corporation Reports Record Mid-Year Results

ATLANTA--Aug. 1, 20055, 2005--Atlanta based ASSURANCEAMERICA CORPORATION (OTC BB: ASAM.OB), announced today its financial results for the second quarter and six months ended June 30, 2005.

Revenues for the second quarter increased 37% to $8.1 million, compared to $5.9 million for the second quarter of 2004. Net income increased 193% for the second quarter of 2005 to $117,607, compared to ($126,001) in the second quarter of 2004. Pretax earnings for the second quarter were $324,204 compared to ($126,001) in the prior year.

Revenues for the six months of 2005 increased 33% to $16.0 million, compared with $12.0 million for the first half of 2004. The Company increased net income 717% for the first half of 2005 to $815,717, compared with $99,769, in the same period last year. Pretax earnings for the six months increased to $1,068,917 from $99,769.

In announcing first quarter results, Lawrence (Bud) Stumbaugh, President and CEO of AssuranceAmerica Corporation said, "Our strategy of entering additional states to enhance our premium growth has paid off handsomely as demonstrated by our six-month increase of 33%. Our loss ratios have shown significant improvement, from 79% to 66% year to date. This coupled with attention to cost control and other economies that come with volume, were the primary drivers of our outstanding results. Our plan is to continue to enter more states before the end of this year. We continue to expect record sales and profits."

AssuranceAmerica focuses on the specialty automobile insurance marketplace, primarily in Florida, Georgia, Alabama and South Carolina. Its principal operating subsidiaries are TrustWay Insurance Agencies, which sells personal automobile insurance policies through its 32 retail agencies, AssuranceAmerica Managing General Agency, and AssuranceAmerica Insurance Company.

This press release includes statements that may constitute "forward-looking" statements. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements, as discussed in the Company's filings with the U.S. Securities Exchange Commission (SEC).

                     ASSURANCEAMERICA CORPORATION
           (Unaudited) CONSOLIDATED STATEMENTS OF OPERATIONS
       For the Three and Six Months Ended June 30, 2005 and 2004

                          Three Months               Six Months
                        2005        2004         2005         2004
                     ----------- ----------- ------------ ------------
Revenue:
 Gross premiums
  written            $9,813,137  $7,833,482  $20,577,382  $16,337,206
 Gross premiums ceded(6,689,559) (5,347,469) (14,021,473) (11,185,886)
  Net premiums
   written            3,123,578   2,486,013    6,555,909    5,151,320
  Increase in
   unearned premiums,
   net of prepaid
   reinsurance
   premiums            (200,048)   (176,023)  (1,034,069)    (912,935)
  Net premiums earned 2,923,530   2,309,990    5,521,840    4,238,385
   Commission income  3,900,409   2,564,250    7,768,288    5,554,880
   Managing general
    agent fees        1,156,896     869,885    2,225,631    1,692,934
   Net investment
    income               25,642       8,078       38,833       11,052
   Other fee income     137,585     192,490      396,420      493,249
                     ----------- ----------- ------------ ------------
   Total revenue      8,144,062   5,944,693   15,951,012   11,990,500

Expenses:
   Losses and loss
    adjustment
    expenses          1,946,677   1,836,313    3,648,453    3,331,957
   Selling, general
    and
    administrative    5,635,824   4,032,146   10,754,547    8,147,263
   Depreciation and
    amortization
    expense              93,497      60,300      185,739      127,877
   Interest expense     143,857     141,935      293,356      283,634
                     ----------- ----------- ------------ ------------
   Total operating
    expenses          7,819,855   6,070,694   14,882,095   11,890,731
                     ----------- ----------- ------------ ------------
Income (loss) before
 provision for income
 tax expense            324,207    (126,001)   1,068,917       99,769
Income tax provision         --          --           --           --
                     ----------- ----------- ------------ ------------
Net income (loss)       324,207    (126,001)   1,068,917       99,769
                     ----------- ----------- ------------ ------------
Dividends on
 preferred stock        206,600          --      253,200           --
                     ----------- ----------- ------------ ------------
Net income (loss)
 attributable to
 common stockholders   $117,607   $(126,001)    $815,717      $99,769
                     =========== =========== ============ ============

Earnings per common
 share
Basic                     0.002      (0.003)       0.016        0.002
Diluted                   0.002      (0.003)       0.013        0.002
Weighted average
 shares outstanding-
 basic               50,425,540  45,211,090   50,055,469   45,211,090
Weighted average
 shares outstanding-
 diluted             63,565,805  45,211,090   63,195,734   46,182,909
                     ASSURANCEAMERICA CORPORATION
                (Unaudited) CONSOLIDATED BALANCE SHEETS
                  June 30, 2005 and December 31, 2004

                                               June 30,   December 31,
                                                 2005         2004
                                             ------------ ------------
Assets
Cash and cash equivalents                    $11,928,137   $7,059,188
Short term investments                           800,000      400,000
Long term investments                            599,808      599,808
Investment income due and accrued                  8,412          734
Receivables from insureds                      7,347,270    5,170,840
Reinsurance recoverable (including $4,070,051
 and $3,084,838 on paid losses)               12,624,692   10,543,775
Prepaid reinsurance premiums                   7,645,782    5,291,830
Deferred acquisition costs                       280,382      224,842
Property and equipment (net of accumulated
 depreciation of $1,214,872 and $1,094,131)    1,306,721    1,185,081
Due from related party                                 -       30,783
Other receivables                              1,284,077      245,677
Prepaid expenses                                 371,883       52,260
Intangibles (net of accumulated amortization
 of $1,263,394 and $1,198,396)                 7,494,791    5,399,789
Security deposits                                 75,043       89,158
                                             ------------ ------------
Total assets                                 $51,766,998  $36,293,765
                                             ============ ============
Liabilities and Stockholders' Equity
Accounts payable and accrued expenses         $3,854,322   $2,904,640
Unearned premiums                             11,221,209    7,833,189
Unpaid losses and loss adjustment expenses    12,220,916   10,655,625
Reinsurance payable                            8,022,798    4,936,933
Provisional commission reserve                 1,146,901    1,060,883
Debt, related party                            6,545,644    7,376,279
Capital lease obligations                        265,545      265,545
                                             ------------ ------------
Total liabilities                             43,277,335   35,033,094
                                             ------------ ------------
Stockholders' equity
Common stock, 0.01 par value (authorized
 80,000,000, outstanding 50,425,540 and
 46,577,090 respectively)                        504,257      465,771
Preferred stock, 0.01 par value (authorized
 5,000,000, outstanding 1,266,000 and 426,000
 respectively)                                    12,660        4,260
Surplus-paid in                               15,239,332    8,872,943
Accumulated deficit                           (7,266,586)  (8,082,303)
                                             ------------ ------------
Total stockholders' equity                     8,489,663    1,260,671
                                             ------------ ------------
Total liabilities and stockholders' equity   $51,766,998  $36,293,765
                                             ============ ============