The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Williams Controls Reports Third Quarter 2005 Results

PORTLAND, Ore., Aug. 9, 2005 -- Williams Controls, Inc. (the "Company") today announced results for its 2005 third quarter ended June 30, 2005. Net sales of $17,192,000 were up 13.7% from the $15,127,000 reported in the third quarter last year. Net sales for the nine months ended June 30, 2005 increased $7,786,000, or 18.5%, to $49,928,000 from $42,142,000 for the comparable period last year. Net income for the third quarter was $1,610,000, or $.03 per diluted share, compared to $1,472,000, or $.04 per diluted share, for the corresponding quarter in 2004. Net income for the nine months ended June 30, 2005 was $5,099,000, or $.11 per diluted share, compared to $3,724,000, or $.11 per diluted share, for the nine months ended June 30, 2004. The lower earnings per share in the fiscal 2005 third quarter as compared to the fiscal 2004 third quarter and the unchanged nine months earnings per share despite the higher earnings in both fiscal 2005 periods is primarily due to the increase in the number of basic and diluted shares outstanding in fiscal 2005 from converting Series B preferred shares into common shares as part of the 2004 recapitalization which occurred on September 30, 2004.

The increase in 2005 sales for both the third quarter and nine months was primarily due to higher unit volumes related to our heavy truck, bus and off-road customers in North America, Europe and Asia.

The higher sales volume in fiscal 2005 was the primary contributor to gross profits improving for both the current quarter and nine months. Gross profit improved to $5,844,000 in the current quarter, a 16.2% increase from the $5,029,000 in the 2004 third fiscal quarter. For the first nine months of fiscal 2005 gross profit improved to $17,027,000 from $13,332,000, a 27.7% increase from the comparable period in the prior year.

Investments in our strategic growth plans, which include the establishment of sales and manufacturing operations in China earlier this year, the opening in February of a sales and technical office in Europe, and the licensing and development of non-contacting sensors for use in our electronic product lines resulted in higher operating expenses for both the quarter and the nine months ended June 30, 2005. Selling and administrative costs contributed to higher operating expenses for the quarter and nine months ended June 30, 2005. Operating expenses increased $413,000 in the third quarter of 2005 compared to the third quarter of 2004 and increased $1,317,000 for the nine months ended June 30, 2005.

Interest expense on debt for both the third quarter and nine months of fiscal 2005 of $312,000 and $1,134,000, respectively, is related to the new bank debt drawn on September 30, 2004 in conjunction with the 2004 recapitalization. The Company had minimal bank debt in fiscal 2004. In the third quarter and first nine months of fiscal 2004, the Company recorded $822,000 and $2,382,000, respectively, of interest expense related to dividends and accretion on the Series B Preferred Stock. The 2004 recapitalization transaction included the elimination of all outstanding Series B Preferred Stock and the associated dividends. The other (income) expense reported in both the third quarter and nine months of fiscal 2005 is due in large part to the revaluation of the Put and Call Option agreement between the Company and American Industrial Partners, which was entered into as part of the 2004 recapitalization on September 30, 2004.

Tax expense of $1,079,000 was recorded during the third quarter of fiscal 2005 at an effective rate of 40.1%. For the nine months ended June 30, 2005, the Company recorded tax expense of $3,357,000 at an effective tax rate of 39.7%. Prior to the beginning of fiscal 2005, the Company had provided for a full valuation allowance on its deferred tax assets, resulting in a minimal tax provision related to the income in the third quarter and first nine months of fiscal 2004. The Company reduced the valuation allowance during the fourth quarter of fiscal 2004.

Williams Controls' President and Chief Executive Officer, Patrick W. Cavanagh stated, "Continuing strong demand for our products at our major OEM customers combined with strengthening aftermarket sales worldwide were the primary drivers for the higher sales and earnings levels for the quarter. He concluded, "We have made significant progress in positioning the company closer to our customers to take advantage of future growth opportunities around the world."

ABOUT WILLIAMS CONTROLS

Williams Controls is a leading designer and manufacturer of Electronic Throttle Control Systems for the heavy truck and off-road markets. For more information, you can find Williams Controls on the Internet at www.wmco.com.

                         Williams Controls, Inc.
        Unaudited Condensed Consolidated Statements of Operations
       (Dollars in  thousands, except share and per share amounts)

                       Three month  Three month   Nine month   Nine month
                      period ended period ended period ended period ended
                         6/30/05      6/30/04      6/30/05       6/30/04

  Net sales              $17,192      $15,127      $49,928      $42,142
  Cost of sales           11,348       10,098       32,901       28,810
  Gross profit             5,844        5,029       17,027       13,332
  Research and
   development expense       855          858        2,445        2,236
  Selling expense            364          339          974          901
  Administration expense   1,577        1,186        4,397        3,362
  Operating income from
   continuing operations   3,048        2,646        9,211        6,833
  Interest income           (13)          (1)         (33)          (2)
  Interest expense - Debt    312           17        1,134           56
  Interest expense -
   Series B Preferred
   Stock dividends
   and accretion              --          822           --        2,382
  Other (income)
   expense, net               60          253        (346)          248
  Income from continuing
   operations before
   income taxes            2,689        1,555        8,456        4,149
  Income tax expense       1,079           42        3,357          136
  Net income from
   continuing operations   1,610        1,513        5,099        4,013
  Discontinued operations     --           41           --          289
  Net income               1,610        1,472        5,099        3,724
  Earnings per share
   information:
  Income per common
   share from
   continuing operations
   - basic and diluted     $0.03        $0.04        $0.11        $0.12
  Income (loss) per
   common share from
   discontinued
   operations - basic
   and diluted              0.00         0.00         0.00       (0.01)
  Net income per common
   share - basic and
   diluted                 $0.03        $0.04        $0.11        $0.11
  Weighted average
   shares used in per
   share calculation
  - basic             46,644,348   34,769,175   46,634,390   33,144,151

  Weighted average
   shares used in per
   share calculation
   - diluted          47,906,190   35,046,063   47,756,848   33,234,307

                         Williams Controls, Inc.
             Unaudited Condensed Consolidated Balance Sheets
                          (Dollars in thousands)

                                                   June 30, September 30,
                                                     2005          2004
  Assets
  Current Assets:
    Cash and cash equivalents                       $4,054         $2,482
    Trade accounts receivable, net                   8,401          8,193
    Other accounts receivable                          349            424
    Inventories                                      3,957          3,777
    Deferred income taxes                            2,116          2,116
    Prepaid expenses and other current assets          393            290
      Total current assets                          19,270         17,282

  Property, plant and equipment, net                 7,052          5,402
  Deferred income taxes                              4,200          7,247
  Other assets, net                                  1,252          1,194
      Total assets                                 $31,774        $31,125

  Liabilities and Stockholders' Deficit
  Current Liabilities:
    Accounts payable                                $5,172         $4,084
    Accrued expenses                                 5,166          4,969
    Current portion of employee benefit
     obligations                                     1,592          1,240
    Current portion of long-term debt and
     capital lease obligations                       3,443          3,454
      Total current liabilities                     15,373         13,747

  Long-term debt and capital lease obligations      11,050         16,640
  Employee benefit obligations                       7,158          7,440
  Other long-term liabilities                           10            333

  Stockholders' Deficit:
    Preferred stock (Series C)                          --             --
    Common stock                                       467            466
    Additional paid-in capital                      36,078         35,960
    Accumulated deficit                           (32,359)       (37,458)
    Treasury Stock                                   (377)          (377)
    Other comprehensive loss - Pension
     liability adjustment                          (5,626)        (5,626)

      Total stockholders' deficit                  (1,817)        (7,035)
      Total liabilities and
       stockholders' deficit                       $31,774        $31,125